EXHIBIT 99.1     
msa01.jpg
FOR IMMEDIATE RELEASE

FROM: MSA Safety Incorporated
Ticker: MSA (NYSE)
Media Relations Contact: Ron Hudok (724) 822-7925
Investor Relations Contact: Julie Beck (724) 799-9105


MSA Safety Announces Third Quarter 2026 Results

Third Quarter 2026 Highlights
•Achieved quarterly net sales of $536 million, a 15% GAAP increase and a 6% organic increase year-over-year

•Generated GAAP operating income of $88 million, or 16.4% of sales, and adjusted operating income of $115 million, or 21.4% of sales

•Recorded GAAP net income of $58 million, or $1.51 per diluted share, a decrease from prior year due to Autronica acquisition costs, and adjusted earnings of $81 million, or $2.09 per diluted share, an increase of 8% year-over-year

•Completed the acquisition of Autronica Fire and Security for $563 million, net of cash acquired


PITTSBURGH, November 2, 2026 - Global provider of advanced industrial safety technology products and solutions that protect people and facility infrastructures, MSA Safety Incorporated (NYSE: MSA) today reported financial results for the third quarter of 2026.

"The MSA team continued to advance our Accelerate strategy in the third quarter, delivering 15% sales growth," said Steve Blanco, President and Chief Executive Officer of MSA Safety. "We executed several strategic objectives, including closing the acquisition of Autronica Fire and Security, launching the G1 City Edition SCBA, and continuing momentum in MSA+ connected safety, with an ALTAIR io 6 order that marked our largest MSA+ order to date. Together, these actions strengthen our safety technology portfolio, reinforce our market leadership, and enhance our ability to deliver sustainable long-term growth," Mr. Blanco added.
(more)

2
Financial Highlights
Three Months Ended September 30,Nine Months Ended September 30,
(In millions, except per share data and percentages)20262025
% Change (a)
20262025
% Change (a)
Net Sales$536.4 $468.4 15%$1,503.4 $1,363.9 10 %
GAAP
Operating income88.2 94.3 (6)%293.2 257.9 14 %
% of Net sales16.4 %20.1 %(370) bps19.5 %18.9 %60 bps
Net income58.4 69.6 (16)%215.9 192.0 12 %
Diluted EPS1.51 1.77 (15)%5.57 4.87 14 %
Non-GAAP
Adjusted EBITDA$130.7 $118.9 10 %$383.4 $336.9 14 %
% of Net sales24.4 %25.4 %(100) bps25.5 %24.7 %80 bps
Adjusted operating income114.9 103.7 11 %337.2 292.7 15 %
% of Net sales21.4 %22.1 %(70) bps22.4 %21.5 %90 bps
Adjusted earnings80.6 76.2 6 %251.2 218.6 15 %
Adjusted diluted EPS2.09 1.94 8 %6.48 5.55 17 %
Free cash flow68.2 100.5 (32)%216.0 189.4 14 %
Free cash flow conversion117 %144 %100 %99 %
Americas Segment
Net sales$338.2 $313.3 8 %$1,004.9 $926.6 8 %
GAAP operating income93.9 86.7 8 %295.8 254.5 16 %
% of Net sales27.8 %27.7 %10 bps29.4 %27.5 %190 bps
Adjusted operating income96.7 88.7 9 %303.9 260.7 17 %
% of Net sales28.6 %28.3 %30 bps30.2 %28.1 %210 bps
International Segment
Net sales$198.2 $155.1 28 %$498.5 $437.3 14 %
GAAP operating income22.9 22.7 1 %58.3 52.3 11 %
% of Net sales11.6 %14.7 %(310) bps11.7 %12.0 %(30) bps
Adjusted operating income31.8 24.8 28 %71.4 63.7 12 %
% of Net sales16.1 %16.0 %10 bps14.3 %14.6 %(30) bps
(a) Percentage change may not calculate exactly due to rounding.

"Our adjusted earnings per share increased by 8% and we continued to deliver strong free cash flow conversion. Our cash generation and disciplined capital allocation framework enabled the acquisition of Autronica Fire and Security and meaningful shareholder returns via dividends and share repurchases. With net leverage within our target range, we remain well positioned to pursue strategic growth opportunities. We are maintaining our full-year sales outlook of low-double-digit reported growth," stated Julie Beck, MSA Safety's Chief Financial Officer.



(more)

3
Conference Call
MSA Safety will host a conference call on Tuesday, November 3, 2026, at 10:00 a.m. Eastern Time to discuss its third quarter 2026 results. The call and an accompanying slide presentation will be webcast at http://investors.msasafety.com/ under the “News and Events” tab, subheading “Events & Presentations.” Investors and interested parties can also dial into the call at 1-844-854-4415 (toll-free) or 1-412-902-6599 (international). When prompted, please instruct the operator to be joined into the MSA Safety Incorporated conference call. A replay of the conference call will be available at http://investors.msasafety.com/ shortly after the conclusion of the presentation and will be available for the next 90 days.

(more)

4
MSA Safety Incorporated
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share amounts)
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Net sales$536,430 $468,445 $1,503,389 $1,363,900 
Cost of products sold292,199 250,829 790,287 732,179 
Gross profit244,231 217,616 713,102 631,721 
Selling, general and administrative132,377 102,852 354,133 308,895 
Research and development19,963 16,521 55,472 49,186 
Restructuring charges1,780 58 6,318 2,470 
Currency exchange losses, net1,876 3,875 3,971 13,237 
Operating income88,235 94,310 293,208 257,933 
Interest expense13,759 8,416 29,413 23,368 
Other income, net(7,478)(6,562)(22,538)(18,585)
Total other expense, net6,281 1,854 6,875 4,783 
Income before income taxes81,954 92,456 286,333 253,150 
Provision for income taxes23,558 22,843 70,474 61,159 
Net income$58,396 $69,613 $215,859 $191,991 
Earnings per share attributable to common shareholders:
Basic$1.51 $1.78 $5.58 $4.89 
Diluted$1.51 $1.77 $5.57 $4.87 
Basic shares outstanding38,564 39,168 38,681 39,253 
Diluted shares outstanding38,647 39,280 38,776 39,380 

(more)

5
MSA Safety Incorporated
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands)
September 30, 2026December 31, 2025
Assets
Cash and cash equivalents
$187,248 $165,067 
Trade receivables, net
374,211 306,452 
Inventories
370,595 343,035 
Other current assets
58,690 54,738 
    Total current assets
990,744 869,292 
Property, plant and equipment, net282,269 283,063 
Prepaid pension cost297,101 279,450 
Goodwill1,044,108 731,592 
Intangible assets, net558,574 299,127 
Other noncurrent assets105,516 91,850 
   Total assets
$3,278,312 $2,554,374 
Liabilities and shareholders' equity
Notes payable and current portion of long-term debt, net
$33,098 $8,225 
Accounts payable
145,800 110,775 
Other current liabilities
194,800 170,211 
   Total current liabilities
373,698 289,211 
Long-term debt, net1,088,108 572,709 
Pensions and other employee benefits139,464 143,834 
Deferred tax liabilities172,328 127,540 
Other noncurrent liabilities70,727 54,068 
Total shareholders' equity1,433,987 1,367,012 
   Total liabilities and shareholders' equity
$3,278,312 $2,554,374 

(more)

6
MSA Safety Incorporated
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Net income$58,396 $69,613 $215,859 $191,991 
Depreciation and amortization23,009 18,585 60,683 52,935 
Change in working capital and other operating907 24,264 (23,167)(3,413)
Cash flow from operating activities
82,312 112,462 253,375 241,513 
Acquisitions, net of cash acquired(563,087)— (563,087)(187,774)
Capital expenditures(14,128)(11,986)(37,388)(52,104)
Property disposals and other investing— — 36 19 
Cash flow used in investing activities
(577,215)(11,986)(600,439)(239,859)
Change in debt521,698 (49,892)542,458 115,328 
Cash dividends paid(20,834)(20,757)(62,248)(61,638)
Company stock purchases under repurchase program(12,683)— (88,809)(39,995)
Other financing(224)(1,156)(9,392)(11,521)
Cash flow (used in) from financing activities
487,957 (71,805)382,009 2,174 
Effect of exchange rate changes on cash, cash equivalents and restricted cash(5,900)(5,690)(12,477)2,002 
Change in cash, cash equivalents and restricted cash$(12,846)$22,981 $22,468 $5,830 







(more)

7
MSA Safety Incorporated
Sales by Product Group (Unaudited)
(In thousands, except percentages)

Three Months Ended September 30, 2026ConsolidatedAmericasInternational
DollarsPercentDollarsPercentDollarsPercent
Detection(a)
$233,935 44%$130,107 38%$103,828 52%
Fire Service(b)
173,214 32%119,179 35%54,035 27%
Industrial PPE and Other(c)
129,281 24%88,960 27%40,321 21%
Total$536,430 100%$338,246 100%$198,184 100%
Three Months Ended September 30, 2025ConsolidatedAmericasInternational
DollarsPercentDollarsPercentDollarsPercent
Detection(a)
$191,188 41%$124,111 40%$67,077 43%
Fire Service(b)
158,654 34%109,497 35%49,157 32%
Industrial PPE and Other(c)
118,603 25%79,742 25%38,861 25%
Total$468,445 100%$313,350 100%$155,095 100%
(a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes sales from the Autronica Fire and Security acquisition from July 9, 2026 onward (Americas and International).
(b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.
(c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.


Nine Months Ended September 30, 2026ConsolidatedAmericasInternational
DollarsPercentDollarsPercentDollarsPercent
Detection(a)
$616,154 41%$392,710 39%$223,444 45%
Fire Service(b)
494,378 33%343,514 34%150,864 30%
Industrial PPE and Other(c)
392,857 26%268,711 27%124,146 25%
Total$1,503,389 100%$1,004,935 100%$498,454 100%
Nine Months Ended September 30, 2025ConsolidatedAmericasInternational
DollarsPercentDollarsPercentDollarsPercent
Detection(a)
$546,094 40%$361,176 39%$184,918 42%
Fire Service(b)
472,576 35%326,220 35%146,356 33%
Industrial PPE and Other(c)
345,230 25%239,253 26%105,977 25%
Total$1,363,900 100%$926,649 100%$437,251 100%
(a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes sales from the M&C TechGroup acquisition from May 6, 2025, onward (Americas and International) and sales from the Autronica Fire and Security acquisition from July 9, 2026 onward (Americas and International).
(b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.
(c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.

(more)

8
MSA Safety Incorporated
Reconciliation of Non-GAAP Financial Measures
Organic sales change (Unaudited)


Consolidated
Three Months Ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change22%9%9%15%
Currency translation effects—%—%(2)%(1)%
Less: Acquisitions(20)%—%—%(8)%
Organic sales change2%9%7%6%
Nine Months Ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change13%5%14%10%
Currency translation effects(1)%(2)%(4)%(2)%
Less: Acquisitions(11)%—%—%(4)%
Organic sales change1%3%10%4%


Americas Segment
Three Months Ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change5%9%12%8%
Currency translation effects—%—%(3)%(1)%
Less: Acquisitions(1)%—%—%—%
Organic sales change4%9%9%7%
Nine months ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change9%5%12%8%
Currency translation effects(1)%—%(3)%(1)%
Less: Acquisitions(2)%—%—%(1)%
Organic sales change6%5%9%6%



(more)

9
International Segment
Three Months Ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change55%10%4%28%
Currency translation effects—%—%(1)%—%
Less: Acquisitions(59)%—%—%(26)%
Organic sales change(4)%10%3%2%
Nine months ended September 30, 2026
Detection(a)
Fire Service(b)
Industrial PPE and Other(c)
Net Sales
GAAP reported sales change21%3%17%14%
Currency translation effects(2)%(4)%(4)%(3)%
Less: Acquisitions(29)%—%—%(12)%
Organic sales change(10)%(1)%13%(1)%
(a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes sales from M&C, acquired by the Company, from May 6th, 2025, onward (Americas and International).
(b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.
(c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.
Management believes that organic sales change is a useful metric for investors, as foreign currency translation, acquisitions and divestitures can have a material impact on sales change trends. Organic sales change highlights ongoing business performance excluding the impact of fluctuating foreign currencies, acquisitions and divestitures. There can be no assurances that MSA's definition of organic sales change is consistent with that of other companies. As such, management believes that it is appropriate to consider sales change determined on a GAAP basis in addition to this non-GAAP financial measure.














(more)

10
MSA Safety Incorporated
Reconciliation of Non-GAAP Financial Measures
Adjusted operating income (Unaudited)
Adjusted EBITDA (Unaudited)
(In thousands)

Three Months Ended September 30,Nine months ended September 30,
2026202520262025
Adjusted EBITDA from reportable segments
$144,278 $128,487 $421,559 $367,651 
Less:
     Depreciation and amortization15,784 14,973 46,252 43,258 
Adjusted operating income from reportable segments128,494 113,514 375,307 324,393 
Less:
     Corporate expenses13,564 9,773 38,138 31,718 
Adjusted operating income114,930 103,741 337,169 292,675 
Less:
     Currency exchange losses, net
1,876 3,875 3,971 13,237 
     Restructuring charges
1,780 58 6,318 2,470 
     Acquisition-related amortization8,072 3,595 14,841 9,033 
     Transaction and digital transformation costs (a)
14,967 1,903 18,831 10,002 
GAAP operating income88,235 94,310 293,208 257,933 
Less:
     Interest expense13,759 8,416 29,413 23,368 
     Other income, net(7,478)(6,562)(22,538)(18,585)
Income before income taxes
81,954 92,456 286,333 253,150 
Provision for income taxes
23,558 22,843 70,474 61,159 
Net income
$58,396 $69,613 $215,859 $191,991 
(a) Transaction and digital transformation costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of or in connection with acquisitions and divestitures as well as costs associated with strategic digital transformation efforts. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.
Adjusted operating income, adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are non-GAAP financial measures and operating ratios derived from non-GAAP measures. Adjusted operating income is defined as operating income excluding currency exchange gains / losses, restructuring charges, acquisition-related amortization, and transaction and digital transformation costs. Adjusted operating margin is defined as adjusted operating income divided by net sales to external customers. Adjusted EBITDA is defined as adjusted operating income plus depreciation and amortization, and adjusted EBITDA margin is defined as adjusted EBITDA divided by net sales to external customers. These metrics are consistent with how management evaluates segment results and makes strategic decisions about the business. Additionally, these non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Adjusted operating income, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under GAAP, and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance. The company's definition of adjusted operating income, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies. As such, management believes that it is appropriate to consider operating income and net income determined on a GAAP basis in addition to these non-GAAP measures.

(more)

11
MSA Safety Incorporated
Reconciliation of Non-GAAP Financial Measures
Adjusted earnings (Unaudited)
Adjusted diluted earnings per share (Unaudited)
(In thousands, except per share amounts and percentages)


Three Months Ended September 30,Nine Months Ended September 30,
20262025%
Change		20262025%
Change
Net income
$58,396 $69,613 (16)%$215,859 $191,991 12%
Currency exchange losses, net1,876 3,875 3,971 13,237 
Restructuring charges
1,780 58 6,318 2,470 
Acquisition-related amortization8,072 3,595 14,841 9,033 
Transaction and digital transformation costs (a)
14,967 1,903 18,831 10,002 
Asset related losses
249 97 637 989 
Pension settlement— — — 721 
Income tax expense on adjustments
(4,693)(2,949)(9,301)(9,885)
Adjusted earnings
$80,647 $76,192 6%$251,156 $218,558 15%


Adjusted diluted earnings per share
$2.09 $1.94 8%$6.48 $5.55 17%
Diluted shares outstanding38,647 39,280 38,776 39,380 
(a) Transaction and digital transformation costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of or in connection with acquisitions and divestitures as well as costs associated with strategic digital transformation efforts. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.

Management believes that adjusted earnings and adjusted diluted earnings per share are useful measures for investors, as management uses these measures to internally assess the company’s performance and ongoing operating trends. There can be no assurances that additional special items will not occur in future periods, nor that MSA's definition of adjusted earnings is consistent with that of other companies. As such, management believes that it is appropriate to consider both net income determined on a GAAP basis as well as adjusted earnings.
















(more)

12

MSA Safety Incorporated
Reconciliation of Non-GAAP Financial Measures
Free Cash Flow (Unaudited)
(In thousands, except percentages)



Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Cash flow from operating activities$82,312$112,462$253,375$241,513
Capital expenditures(14,128)(11,986)(37,388)(52,104)
Free cash flow$68,184$100,476$215,987$189,409
Net Income$58,396$69,613$215,859$191,991
Free cash flow conversion117 %144 %100 %99 %
Management believes that free cash flow is a meaningful measure for investors. Management reviews cash from operations after deducting capital expenditures because these expenditures are necessary to promote growth of MSA’s business and are likely to produce cash from operations in future periods. It is important to note that free cash flow does not reflect the residual cash balance of the company for discretionary spending since other items, including debt and dividend payments, are deducted from free cash flow before arriving at the company’s ending cash balance. Management defines free cash flow conversion as free cash flow divided by net income. There can be no assurances that MSA's definition of free cash flow is consistent with that of other companies. As such, management believes that it is appropriate to consider cash from operating activities determined on a GAAP basis as well as free cash flow.

(more)

13
MSA Safety Incorporated
Reconciliation of Non-GAAP Financial Measures
Debt to adjusted EBITDA / Net debt to adjusted EBITDA (Unaudited)
(In thousands)

Twelve Months Ended September 30,
2026
Operating income$407,093 
Depreciation and amortization 60,328 
Currency exchange losses, net6,535 
Restructuring charges7,745 
Acquisition-related amortization18,423 
Transaction and digital transformation costs (a)
19,296 
Autronica estimated adjusted EBITDA contribution (b)
24,000 
Adjusted EBITDA$543,420 
Total end-of-period debt1,121,206 
Debt to adjusted EBITDA2.1 
Total end-of-period debt$1,121,206 
Total end-of-period cash and cash equivalents187,248 
Net debt$933,958 
Net debt to adjusted EBITDA1.7 
(a) Transaction and digital transformation costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of or in connection with acquisitions and divestitures as well as costs associated with strategic digital transformation efforts. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.
(b) Adjusted EBITDA includes Autronica estimates for nine months preceding MSA's ownership. The estimate was developed using information disclosed in MSA's Form 8-K filed on May 5, 2026. Pro forma Adjusted EBITDA is derived from Autronica's estimated 2025 revenue of approximately $160 million and estimated Adjusted EBITDA margin of approximately 20%. These amounts are unaudited and based on preliminary estimates.
Management believes that Debt to adjusted EBITDA and Net debt to adjusted EBITDA are useful measures for investors, as management uses these measures to internally assess the company’s liquidity and balance sheet strength. There can be no assurances that MSA's definition of Debt to adjusted EBITDA and Net debt to adjusted EBITDA is consistent with that of other companies.

(more)

14
About MSA Safety:    
MSA Safety Incorporated (NYSE: MSA) is the global leader in advanced industrial safety technology products and solutions. Driven by its singular mission of safety, the company has been at the forefront of safety innovation since 1914, protecting workers and facility infrastructure around the world across a broad range of diverse end markets while creating sustainable value for shareholders. With 2025 revenues of $1.9 billion, MSA Safety is headquartered in Cranberry Township, Pennsylvania and employs a team of approximately 5,300 associates across its more than 40 international locations. For more information, please visit www.MSASafety.com.
Cautionary Statement Regarding Forward-Looking Statements:
Except for historical information, certain matters discussed in this press release may be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve various assumptions, known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by words such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or other comparable words. Actual results, performance or outcomes may differ materially from those expressed or implied by these forward-looking statements and may not align with historical performance and events due to a number of factors, including those discussed in the sections of our annual report on Form 10-K entitled “Cautionary Statement Regarding Forward-Looking Statements” and “Risk Factors,” and those discussed in our Form 10-Q quarterly reports filed after such annual report. MSA’s SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at http://investors.MSAsafety.com. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and caution should be exercised against placing undue reliance upon such statements, which are based only on information currently available to us and speak only as of the date hereof. We are under no duty to update publicly any of the forward-looking statements after the date of this earnings press release, whether as a result of new information, future events or otherwise, except as required by law.
Non-GAAP Financial Measures:
This press release includes certain non-GAAP financial measures. These financial measures include organic sales change, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted earnings, adjusted earnings per diluted share, debt to adjusted EBITDA, and net debt to adjusted EBITDA. These non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Management also uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The non-GAAP financial measures and key performance indicators we use, and computational methods with respect thereto, may differ from the non-GAAP financial measures and key performance indicators, and computational methods, that our peers use to assess their performance and trends.




(more)
15
The presentation of these non-GAAP financial measures does not comply with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP financial measures should be viewed as supplemental in nature, and not as a substitute for, or superior to, our reported results prepared in accordance with GAAP. When non-GAAP financial measures are disclosed, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. For an explanation of these measures, with a reconciliation to the most directly comparable GAAP financial measure, see the Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures in the financial tables section above.
# # #