v3.26.3
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 7,104 $ 13,540
Accounts receivable 6,364 5,437
Prepaid expenses and other current assets 4,076 3,527
Total current assets 17,544 22,504
Media library, net 39,165 39,133
Operating right-of-use asset, net 8,297 8,836
Property and equipment, net 28,767 26,963
Technology license, net 14,137 14,743
Investments and other assets, net 8,329 8,488
Goodwill 33,982 33,982
Total assets 150,221 154,649
Current liabilities:    
Accounts payable 11,472 15,224
Accrued and other liabilities 4,324 3,396
Long-term debt, current portion 227 227
Operating lease liability, current portion 660 614
Deferred revenue 17,382 18,502
Total current liabilities 34,065 37,963
Revolving line of credit, net of current portion 7,000 0
Long-term debt, net of current portion (Note 4) 5,281 5,452
Operating lease liability, net of current portion 8,003 8,501
Deferred taxes, net 647 603
Total liabilities 54,996 52,519
Commitments and contingencies (Note 8)
Shareholders equity:    
Additional paid-in capital 184,900 183,393
Treasury stock at cost: 146,805 shares as of September 30, 2026 and December 31, 2025 (525) (525)
Accumulated deficit (102,224) (94,922)
Total Gaia, Inc. shareholders' equity 82,154 87,949
Noncontrolling interests 13,071 14,181
Total equity 95,225 102,130
Total liabilities and equity 150,221 154,649
Class A Common Stock [Member]    
Shareholders equity:    
Common stock 2 2
Class B Common Stock [Member]    
Shareholders equity:    
Common stock $ 1 $ 1