v3.26.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenue $ 3,228,990 $ 191,762 $ 4,429,973 $ 415,611
Cost of revenue 2,291,536 162,733 3,161,000 325,201
Gross profit 937,454 29,029 1,268,973 90,410
Operating expenses:        
Personnel costs 1,313,926 438,966 2,336,958 1,125,603
Professional fees 1,605,627 1,339,869 3,922,199 2,429,076
General and administrative 1,816,359 1,127,724 2,878,011 1,870,567
Depreciation and amortization 1,023,879 942,644 2,126,815 1,837,982
Total operating expenses 5,759,791 3,849,203 11,263,983 7,263,228
Loss from operations (4,822,337) (3,820,174) (9,995,010) (7,172,818)
Other (income) expense        
Interest expense 453,918 80,063 850,738 151,870
Interest income (13,394) (15,642) (13,394) (211,989)
Other expense 9,745 (11,066) 1,022,229 (11,066)
Other income (2,813,948) (12,967) (5,856,257) (77,539)
Total other (income) expense, net (2,363,679) 40,388 (3,996,684) (148,724)
Net loss before income tax (2,458,658) (3,860,562) (5,998,326) (7,024,094)
Income tax expense (benefit)
Net loss (2,458,658) (3,860,562) (5,998,326) (7,024,094)
Other comprehensive loss        
Foreign currency translation adjustment, net (1,264,334) 78,762 (2,840,691) 50,042
Comprehensive loss (3,722,992) (3,781,800) (8,839,017) (6,974,052)
Net (income) loss attributable to noncontrolling interest 498,138 35,262 892,894 52,534
Net loss attributable to SEGG Media $ (3,224,854) $ (3,746,538) $ (7,946,123) $ (6,921,518)
Net loss per common share        
Earnings Per Share, Diluted $ (1.32) $ (9.04) [1] $ (3.15) $ (18.38) [1]
Weighted average common shares outstanding        
Weighted Average Number of Shares Outstanding, Diluted 2,435,991 414,554 2,522,405 376,508
[1] Loss per share in the adjustment column and “As Restated” column reflect a 7 for 1 reverse split executed July 26, 2026