| Schedule of information by segment |
The
following tables present summary information by segment for the years ended September 30, 2024 and 2025:
Schedule of information by segment
| | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | |
For the Year Ended September 30, 2025 | |
| | |
Security-related engineering services | | |
Security guarding and screening services | | |
Unallocated | | |
Total | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
HK$ | |
| Revenues | |
| 111,862,812 | | |
| 80,523,771 | | |
| — | | |
| 192,386,583 | |
| Cost of revenues | |
| (91,244,218 | ) | |
| (70,398,803 | ) | |
| — | | |
| (161,643,021 | ) |
| Gross profit | |
| 20,618,594 | | |
| 10,124,968 | | |
| — | | |
| 30,743,562 | |
| | |
| | | |
| | | |
| | | |
| | |
| Employee benefit expenses | |
| (8,885,528 | ) | |
| (6,525,269 | ) | |
| (9,456,447 | ) | |
| (24,867,244 | ) |
| Depreciation and amortization | |
| (1,319,293 | ) | |
| (1,134,016 | ) | |
| — | | |
| (2,453,309 | ) |
| Advertising and promotion expenses | |
| (192,146 | ) | |
| (65,000 | ) | |
| (6,287,676 | ) | |
| (6,544,822 | ) |
| Legal and professional fee | |
| (76,958 | ) | |
| (13,612 | ) | |
| (4,188,956 | ) | |
| (4,279,526 | ) |
| Credit losses | |
| (2,140,000 | ) | |
| (243,000 | ) | |
| — | | |
| (2,383,000 | ) |
| Losses on disposal of property and equipment | |
| (1,998,157 | ) | |
| (10,167 | ) | |
| — | | |
| (2,008,324 | ) |
| Other segment items * * | |
| (3,548,603 | ) | |
| (1,503,054 | ) | |
| (3,141,243 | ) | |
| (8,192,900 | ) |
| Segment operating profit (loss) | |
| 2,457,909 | | |
| 630,850 | | |
| (23,074,322 | ) | |
| (19,985,563 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation of segment profit: | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| 30,136 | | |
| 9,955 | | |
| — | | |
| 40,091 | |
| Other gains, net | |
| 106,253 | | |
| — | | |
| 105,094 | | |
| 211,347 | |
| Finance income | |
| 108,653 | | |
| — | | |
| 646,579 | | |
| 755,232 | |
| Finance cost | |
| (148,878 | ) | |
| — | | |
| — | | |
| (148,878 | ) |
| Income tax benefits | |
| 618,432 | | |
| 24,862 | | |
| — | | |
| 643,294 | |
| Segment profit (loss) | |
| 3,172,505 | | |
| 665,667 | | |
| (22,322,649 | ) | |
| (18,484,477 | ) |
| | |
| | |
|
|
|
|
|
|
|
|
|
| |
| | |
| | |
For the Year Ended September 30, 2024 | |
| | |
Security-related engineering services | | |
Security guarding and screening services | | |
Unallocated | | |
Total | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
HK$ | |
| Revenues | |
| 106,954,121 | | |
| 75,210,418 | | |
| — | | |
| 182,164,539 | |
| Cost of revenues | |
| (70,735,182 | ) | |
| (63,832,917 | ) | |
| — | | |
| (134,568,099 | |
| Gross profit | |
| 36,218,939 | | |
| 11,377,501 | | |
| — | | |
| 47,596,440 | |
| | |
| | | |
| | | |
| | | |
| | |
| Employee benefit expenses | |
| (11,213,392 | ) | |
| (5,770,191 | ) | |
| (4,255,157 | ) | |
| (21,238,740 | ) |
| Depreciation and amortization | |
| (700,610 | ) | |
| (864,261 | ) | |
| — | | |
| (1,564,871 | ) |
| Advertising and promotion expenses | |
| (62,459 | ) | |
| (43,136 | ) | |
| (2,048,268 | ) | |
| (2,153,863 | ) |
| Legal and professional fee | |
| (14,100 | ) | |
| (19,605 | ) | |
| (5,413,176 | ) | |
| (5,446,881 | ) |
| Credit losses | |
| 3,190,000 | | |
| (32,000 | ) | |
| — | | |
| 3,158,000 | |
| Losses on disposal of property and equipment | |
| (636,289 | ) | |
| — | | |
| — | | |
| (636,289 | ) |
| Other segment items * * | |
| (3,343,924 | ) | |
| (1,229,255 | ) | |
| (4,209,014 | ) | |
| (8,782,193 | ) |
| Segment operating profit | |
| 23,438,165 | | |
| 3,419,053 | | |
| (15,925,615 | ) | |
| 10,931,603 | |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation of segment profit: | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| 1,000 | | |
| 71,238 | | |
| — | | |
| 72,238 | |
| Other gains (losses), net | |
| 437,305 | | |
| — | | |
| (89,798 | ) | |
| 347,507 | |
| Finance income | |
| 148,182 | | |
| — | | |
| 651,449 | | |
| 799,631 | |
| Finance cost | |
| (109,360 | ) | |
| (80,389 | ) | |
| — | | |
| (189,749 | ) |
| Income tax expenses | |
| (1,340,506 | ) | |
| 32,764 | | |
| — | | |
| (1,307,742 | ) |
| Segment profit (loss) | |
| 22,574,786 | | |
| 3,442,666 | | |
| (15,363,964 | ) | |
| 10,653,488 | |
| * |
For the reportable
segment, the other segment items category primarily includes expenses relating to short-term leases and low-value assets,
insurance, building management fees, utilities, travelling expenses, and other miscellaneous expenses. |
|