| Schedule of segments of operations |
The
accounting policies of the segment is the same as those described in Note 2, “Summary of Significant Accounting Policies.”
Schedule of segments of operations
| | |
Gym
Equipment | | |
Total | |
| | |
For the six-month period ended
December 31, 2025 | |
| | |
Gym Equipment | | |
Total | |
| | |
| | |
| |
| Revenue | |
$ | 2,730,597 | | |
$ | 2,730,597 | |
| Cost of Goods Sold | |
| 1,909,324 | | |
| 1,909,324 | |
| Segment Gross Profit | |
| 821,273 | | |
| 821,273 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Supplemental Segment Information: | |
| | | |
| | |
| Amortization of operating right of use asset | |
| 137,557 | | |
| 137,557 | |
| Operating lease expense | |
| | | |
| | |
| Change in fair value of warrants | |
| | | |
| | |
| Loss on extinguishment of warrants | |
| | | |
| | |
| Depreciation expenses | |
| 2,530 | | |
| 2,530 | |
| IPO related-expenses | |
| 300,000 | | |
| 300,000 | |
| Unrealized loss on digital assets | |
| 4,654,481 | | |
| 4,654,481 | |
| Gain on change in fair value of convertible notes | |
| 3,086,079 | | |
| 3,086,079 | |
| Realized gain on investments | |
| | | |
| | |
| Interest income | |
| 85,699 | | |
| 85,699 | |
| Interest expense | |
| 1,199,186 | | |
| 1,199,186 | |
| | |
| | | |
| | |
| Total Assets | |
$ | 68,156,356 | | |
$ | 68,156,356 | |
| | |
Gym
Equipment | | |
Total | |
| | |
For the six-month period ended December 31, 2024 | |
| | |
Gym Equipment | | |
Total | |
| | |
| | |
| |
| Revenue | |
$ | 2,647,039 | | |
$ | 2,647,039 | |
| Cost of Goods Sold | |
| 1,632,280 | | |
| 1,632,280 | |
| Segment Gross Profit | |
| 1,014,759 | | |
| 1,014,759 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Supplemental Segment Information: | |
| | | |
| | |
| Amortization of operating right of use asset | |
| 138,728 | | |
| 138,728 | |
| Depreciation expenses | |
| 5,195 | | |
| 5,195 | |
| IPO related-expenses | |
| 300,000 | | |
| 300,000 | |
| Unrealized gain from marketable securities | |
| 77,681 | | |
| 77,681 | |
| Interest income | |
| 129,292 | | |
| 129,292 | |
| Interest expense | |
| 74,256 | | |
| 74,256 | |
| | |
| | | |
| | |
| Total Assets | |
$ | 9,912,795 | | |
$ | 9,912,795 | |
GMEX
ROBOTICS CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| 4. |
Segments
of operations (continued) |
| | |
Gym
Equipment | | |
Total | |
| | |
For the fiscal year ended
June 30, 2025 | |
| | |
Gym Equipment | | |
Total | |
| | |
| | |
| |
| Revenue | |
$ | 5,200,138 | | |
$ | 5,200,138 | |
| Cost of Goods Sold | |
| 3,157,996 | | |
| 3,157,996 | |
| Segment Gross Profit | |
| 2,042,142 | | |
| 2,042,142 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Supplemental Segment Information: | |
| | | |
| | |
| Operating lease expense | |
| 303,869 | | |
| 303,869 | |
| Depreciation expense | |
| 9,467 | | |
| 9,467 | |
| Change in fair value of warrants | |
| 2,024,942 | | |
| 2,024,942 | |
| Loss on extinguishment of warrants | |
| 285,346 | | |
| 285,346 | |
| IPO related-expenses | |
| 600,000 | | |
| 600,000 | |
| Unrealized gain from marketable securities | |
| - | | |
| | |
| | |
| | | |
| | |
| Realized gain on investments | |
| 50,675 | | |
| 50,675 | |
| Interest income | |
| 215,586 | | |
| 215,586 | |
| Interest expense | |
| 114,006 | | |
| 114,006 | |
| | |
| | | |
| | |
| Total Assets | |
$ | 11,395,509 | | |
$ | 11,395,509 | |
|