| Schedule of Investments in and Advances to Affiliates |
SCHEDULE 12-14 Schedule of Investments in and Advances to Affiliates (In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company | Type of Investment (1) | Industry | September 30, 2026 Principal Amount - Debt Investments | | Amount of Interest or Dividends Credited in Income (2) | | Fair Value at March 31, 2026 | | Gross Additions (3) | | Gross Reductions (4) | | Amount of Realized Gain/(Loss) (5) | | Amount of Unrealized Gain/(Loss) | | Fair Value at September 30, 2026 | | Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Brandner Design, LLC | Revolving Loan | Building & Infrastructure Products | $ | 140 | | | $ | — | | | $ | 92 | | | $ | — | | | $ | (25) | | | $ | — | | | $ | 21 | | | $ | 88 | | | Revolving Loan | | 381 | | | — | | | 385 | | | — | | | (135) | | | — | | | 7 | | | 257 | | | First Lien | | 9,138 | | | — | | | 6,396 | | | — | | | — | | | — | | | (1,982) | | | 4,414 | | | First Lien | | 136 | | | — | | | 96 | | | — | | | — | | | — | | | (96) | | | — | | | 27,000 Class A Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Warrants | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | CapTrin Partners, LLC | 50% LLC equity interest | Multi-Sector Holdings | — | | | 798 | | | — | | | 28,500 | | | — | | | — | | | (67) | | | 28,433 | | | Desert Star 2026 LLC | 12.5% LLC equity interest | Multi-Sector Holdings | — | | | — | | | — | | | 8,000 | | | — | | | — | | | (67) | | | 7,933 | | | KMS, LLC | Revolving Loan | Distribution | — | | | 80 | | | 2,743 | | | 16 | | | (2,743) | | | — | | | (16) | | | — | | | First Lien | | 4,008 | | | 278 | | | 4,590 | | | 3 | | | (582) | | | — | | | (3) | | | 4,008 | | | 19,395.96 Series A Preferred Units | | — | | | 500 | | | 10,310 | | | — | | | — | | | — | | | — | | | 10,310 | | | Mercury Acquisition 2021, LLC | First lien - Term Loan A | Telecommunications | 6,695 | | | 424 | | | 5,961 | | | 222 | | | — | | | — | | | (258) | | | 5,925 | | | First lien - Term Loan B | | 6,695 | | | 424 | | | 5,961 | | | 222 | | | — | | | — | | | (258) | | | 5,925 | | | 12,059,033 Series A Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,761,173 Series A Preferred Units | | — | | | — | | | 3,859 | | | — | | | — | | | — | | | (2,759) | | | 1,100 | | | 3,975,574 Series B Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 98,265 Series C Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | National Credit Care, LLC | First Lien - Term Loan A | Financial Services | 11,000 | | | 269 | | | 10,012 | | | 15 | | | (250) | | | — | | | 145 | | | 9,922 | | | First Lien - Term Loan B | | 11,000 | | | 269 | | | 10,012 | | | 15 | | | (250) | | | — | | | (1,505) | | | 8,272 | | | 191,049.33 Class A-3 Preferred Units | | — | | | — | | | 2,000 | | | — | | | — | | | — | | | — | | | 2,000 | | | Warrants | | — | | | — | | | 591 | | | — | | | — | | | — | | | (187) | | | 404 | | | Spectrum of Hope, LLC | First Lien - Superpriority Term Loan | Healthcare Services | 5,172 | | | 173 | | | 4,337 | | | 835 | | | — | | | — | | | — | | | 5,172 | | | First Lien - Tranche A Term Loan | | 11,120 | | | — | | | 5,237 | | | — | | | — | | | — | | | 223 | | | 5,460 | | | First Lien - Tranche B Term Loan | | 11,120 | | | — | | | 1,679 | | | — | | | — | | | — | | | (1,679) | | | — | | | 402,350 Common Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Total Control Investments | | | $ | 76,606 | | | $ | 3,215 | | | $ | 74,261 | | | $ | 37,828 | | | $ | (3,985) | | | $ | — | | | $ | (8,481) | | | $ | 99,623 | | | Affiliate Investments | | | | | | | | | | | | | | | | | | AAC New Holdco Inc. | First Lien | Healthcare Services | $ | 241 | | | $ | 23 | | | $ | 218 | | | $ | 23 | | | $ | — | | | $ | — | | | $ | — | | | $ | 241 | | | First Lien - Term Loan A | | 3,716 | | | 357 | | | 3,360 | | | 356 | | | — | | | — | | | (557) | | | 3,159 | | | First Lien - Term Loan B | | 3,023 | | | 3 | | | 1,342 | | | — | | | — | | | — | | | (1,342) | | | — | | | Delayed Draw Term Loan | | 981 | | | 94 | | | 887 | | | 94 | | | — | | | — | | | — | | | 981 | | | Delayed Draw Term Loan | | 2,806 | | | 114 | | | 1,021 | | | 1,672 | | | — | | | — | | | 113 | | | 2,806 | | | Delayed Draw Term Loan | | 262 | | | 132 | | | — | | | 226 | | | — | | | — | | | 36 | | | 262 | | | 11,909,274 Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 617,803 Common Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Warrants | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | American Nuts Operations LLC | First Lien - Term Loan A | Food, Agriculture & Beverage | 6,859 | | | 424 | | | 6,455 | | | 404 | | | — | | | — | | | (103) | | | 6,756 | | | First Lien - Term Loan B | | 6,651 | | | — | | | 5,241 | | | 197 | | | — | | | — | | | (689) | | | 4,749 | | | First Lien - Term Loan C | | 254 | | | 16 | | | 246 | | | 8 | | | — | | | — | | | — | | | 254 | | | 21,062.03 Class A Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 28.16 Class C Common Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | ArborWorks, LLC | Revolving Loan | Environmental Services | 2,299 | | | 147 | | | 1,852 | | | 447 | | | — | | | — | | | — | | | 2,299 | | | First Lien | | 4,143 | | | 210 | | | 3,928 | | | 215 | | | — | | | — | | | — | | | 4,143 | | | 100 Class A Units | | — | | | — | | | 12 | | | — | | | — | | | — | | | — | | | 12 | | | 13,898.32 Class A-1 Preferred Units | | — | | | — | | | 7,534 | | | — | | | — | | | — | | | (583) | | | 6,951 | | | 13,898.32 Class B-1 Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,666.67 Class A-1 Common Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Catbird NYC, LLC | Revolving Loan | Specialty Retail | — | | | 47 | | | 996 | | | 6 | | | (1,000) | | | — | | | (2) | | | — | | | First Lien | | 13,977 | | | 788 | | | 14,121 | | | 14 | | | (200) | | | — | | | 42 | | | 13,977 | | | 1,000,000 Class A Units | | — | | | 52 | | | 1,941 | | | — | | | — | | | — | | | (140) | | | 1,801 | | | 500,000 Class B Units | | — | | | 26 | | | 853 | | | — | | | — | | | — | | | (41) | | | 812 | | | Central Medical Supply LLC | Revolving Loan | Healthcare Equipment & Supplies | 1,000 | | | 63 | | | 1,000 | | | 5 | | | — | | | — | | | (5) | | | 1,000 | | | First Lien | | 20,616 | | | 1,143 | | | 20,616 | | | 26 | | | — | | | — | | | (26) | | | 20,616 | | | | | | | | | | | | | | | | | | | | | 2,620,670 Preferred Units | | — | | | — | | | 3,163 | | | — | | | — | | | — | | | 414 | | | 3,577 | | | | | | | | | | | | | | | | | | | | | Command Group Acquisition, LLC | First Lien | Healthcare Equipment & Supplies | — | | | 268 | | | 6,000 | | | 79 | | | (6,000) | | | — | | | (79) | | | — | | | 1,250,000 Preferred A Units | | — | | | — | | | 1,510 | | | — | | | — | | | — | | | (179) | | | 1,331 | | | 476,000 Preferred B Units | | — | | | — | | | — | | | 476 | | | — | | | — | | | 31 | | | 507 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Crafty Apes, LLC | First Lien | Movies & Entertainment | 4,284 | | | — | | | 3,842 | | | 15 | | | — | | | — | | | (3,077) | | | 780 | | | Delayed Draw Term Loan | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,519 Class A Common Units | | — | | | — | | | 1,555 | | | — | | | — | | | — | | | (1,555) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dynamic Communities, LLC | First Lien - Term Loan A | Business Services | 5,703 | | | 328 | | | 5,107 | | | 329 | | | — | | | — | | | (18) | | | 5,418 | | | First Lien - Term Loan B | | 5,072 | | | 339 | | | 4,737 | | | 86 | | | — | | | — | | | (4) | | | 4,819 | | | 250,000 Class A Preferred units | | — | | | — | | | 166 | | | — | | | — | | | — | | | — | | | 166 | | | 5,435,211 Class B Preferred units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 255,984 Class C Preferred units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,500,000 Common units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | GPT Industries, LLC | 1,000,000 Class A Preferred Units | Industrial Products | — | | | — | | | 2,714 | | | — | | | — | | | — | | | 373 | | | 3,087 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | GrammaTech, Inc. | 1,000 Class A Units | Software | — | | | — | | | 201 | | | — | | | — | | | — | | | — | | | 201 | | | 360 Class A-1 Units | | — | | | — | | | 73 | | | — | | | — | | | — | | | — | | | 73 | | | Gravitiq LLC | Revolving Loan | Consumer Products | 6,500 | | | 194 | | | — | | | 6,457 | | | — | | | — | | | 43 | | | 6,500 | | | First Lien - Term Loan A | | 10,538 | | | 689 | | | 12,248 | | | 144 | | | (1,710) | | | — | | | (144) | | | 10,538 | | | First Lien - Term Loan B | | 10,538 | | | 799 | | | 12,248 | | | 142 | | | (1,710) | | | — | | | (142) | | | 10,538 | | | Warrants | | — | | | — | | | 6,855 | | | — | | | — | | | — | | | 5,016 | | | 11,871 | | | ITA Holdings Group, LLC | Revolving Loan | Transportation & Logistics | 3,525 | | | 204 | | | 3,525 | | | 9 | | | — | | | — | | | (9) | | | 3,525 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | First Lien - Term Loan A | | 14,840 | | | 1,140 | | | 14,811 | | | 320 | | | — | | | — | | | (291) | | | 14,840 | | | First Lien - Term Loan B | | 14,840 | | | 1,146 | | | 14,840 | | | 326 | | | — | | | — | | | (326) | | | 14,840 | | | First Lien - Term Loan C | | 21,150 | | | 1,168 | | | 21,171 | | | — | | | — | | | — | | | (21) | | | 21,150 | | | First Lien - Term Loan D | | 10,575 | | | 584 | | | 7,050 | | | 3,525 | | | — | | | — | | | — | | | 10,575 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Warrants | | — | | | 501 | | | 11,413 | | | — | | | — | | | — | | | (2,222) | | | 9,191 | | | Warrants | | — | | | 395 | | | 13,743 | | | — | | | — | | | — | | | (3,640) | | | 10,103 | | | 9.25% Class A Membership Interest | | — | | | 582 | | | 10,974 | | | — | | | — | | | — | | | (3,464) | | | 7,510 | | | iVueit, LLC | Revolving Loan | Business Services | — | | | 4 | | | — | | | 1 | | | — | | | — | | | (1) | | | — | | | First Lien | | 10,000 | | | 502 | | | 10,000 | | | 9 | | | — | | | — | | | (9) | | | 10,000 | | | Delayed Draw Term Loan | | — | | | 25 | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,000 Preferred Units | | — | | | — | | | 2,232 | | | — | | | — | | | — | | | 292 | | | 2,524 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Kindred Pet Service, LLC | Revolving Loan | Consumer Services | 500 | | | 32 | | | 495 | | | 2 | | | — | | | — | | | (2) | | | 495 | | | First Lien | | 12,650 | | | 609 | | | 10,692 | | | 1,842 | | | — | | | — | | | (11) | | | 12,523 | | | 1,569 Class A Units | | — | | | — | | | 674 | | | 325 | | | — | | | — | | | 29 | | | 1,028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Local Web Leads, LLC | Revolving Loan | Media & Marketing | — | | | 4 | | | — | | | 1 | | | — | | | — | | | (1) | | | — | | | First Lien - Term Loan A | | 6,413 | | | 325 | | | 6,450 | | | 6 | | | (169) | | | — | | | (67) | | | 6,220 | | | First Lien - Term Loan B | | 6,413 | | | 390 | | | 6,450 | | | 6 | | | (169) | | | — | | | (67) | | | 6,220 | | | 750,000 Common Units | | — | | | — | | | 554 | | | — | | | — | | | — | | | (554) | | | — | | | Pool Service Partners, Inc. | Revolving Loan | Consumer Services | 1,100 | | | 64 | | | 1,470 | | | 554 | | | (950) | | | — | | | 8 | | | 1,082 | | | First Lien | | 11,850 | | | 661 | | | 11,613 | | | 17 | | | — | | | — | | | 19 | | | 11,649 | | | | | | | | | | | | | | | | | | | | | 11,520 Common Units | | — | | | — | | | 769 | | | 192 | | | — | | | — | | | (188) | | | 773 | | | Precision Spray & Coatings, LLC | Revolving Loan | Industrial Services | 850 | | | 44 | | | 490 | | | 351 | | | — | | | — | | | 9 | | | 850 | | | First Lien | | 4,000 | | | 231 | | | 4,000 | | | 3 | | | — | | | — | | | (3) | | | 4,000 | | | 2,000 Class A-2 Units | | — | | | — | | | 2,486 | | | — | | | — | | | — | | | — | | | 2,486 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Roseland Management, LLC | Revolving Loan | Healthcare Services | — | | | 7 | | | — | | | 2 | | | — | | | — | | | (2) | | | — | | | First Lien | | 14,473 | | | 799 | | | 14,473 | | | — | | | — | | | — | | | — | | | 14,473 | | | 3,364 Class A-2 Units | | — | | | — | | | 774 | | | — | | | — | | | — | | | — | | | 774 | | | 1,100 Class A-1 Units | | — | | | — | | | 187 | | | — | | | — | | | — | | | — | | | 187 | | | 16,084 Class A Units | | — | | | — | | | 806 | | | — | | | — | | | — | | | — | | | 806 | | | SaaS Consulting Group, LLC | Revolving Loan | IT Services | — | | | 5 | | | — | | | (19) | | | — | | | — | | | 19 | | | — | | | First Lien | | 10,000 | | | 343 | | | — | | | 9,905 | | | — | | | — | | | (5) | | | 9,900 | | | 1,000,000 Class A Units | | — | | | — | | | — | | | 1,000 | | | — | | | — | | | — | | | 1,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | STATinMED, LLC | 4,718.62 Class A Preferred Units | Pharmaceuticals, Biotechnology & Life Sciences | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 39,097.96 Class B Preferred Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Student Resource Center LLC | First Lien | Education | 9,644 | | | — | | | 2,315 | | | — | | | — | | | — | | | (1,466) | | | 849 | | | 355,555.56 Senior Preferred units | | — | | | — | | | 1,778 | | | — | | | — | | | — | | | — | | | 1,778 | | | 10,502,487.46 Preferred units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,000,000 Preferred units | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Sunline Group LLC | Revolving Loan | Consumer Services | 1,000 | | | 6 | | | — | | | 993 | | | — | | | — | | | — | | | 993 | | | First Lien | | 2,500 | | | 78 | | | — | | | 2,483 | | | — | | | — | | | — | | | 2,483 | | | Delayed Draw Term Loan | | — | | | 15 | | | — | | | (62) | | | — | | | — | | | 62 | | | — | | | 750,000 Class A Common Units | | — | | | — | | | — | | | 750 | | | — | | | — | | | — | | | 750 | | | TalkNY Management Holdings, LLC | First Lien | Healthcare Services | 5,500 | | | 351 | | | 7,387 | | | 30 | | | (2,000) | | | — | | | 17 | | | 5,434 | | | 1,625,472 Class A-1 Preferred Units | | — | | | — | | | 849 | | | — | | | — | | | — | | | — | | | 849 | | | White Plains Linen LLC | Revolving Loan | Commercial Services & Supplies | — | | | 51 | | | — | | | 1,004 | | | (1,000) | | | — | | | (4) | | | — | | | First Lien - Term Loan A | | 12,200 | | | 661 | | | 11,956 | | | 12 | | | — | | | — | | | 134 | | | 12,102 | | | First Lien - Term Loan B | | 12,200 | | | 785 | | | 11,956 | | | 12 | | | — | | | — | | | 134 | | | 12,102 | | | 16.75% LP Interest | | — | | | — | | | 335 | | | — | | | — | | | — | | | (335) | | | — | | | Zinkan Enterprises, Inc. | Revolving Loan | Industrial Services | — | | | 2 | | | — | | | (17) | | | — | | | — | | | 17 | | | — | | | First Lien | | 11,250 | | | 139 | | | — | | | 11,153 | | | — | | | — | | | — | | | 11,153 | | | Delayed Draw Term Loan | | — | | | 5 | | | — | | | (17) | | | — | | | 17 | | | — | | | — | | | 175 Class A Units | | — | | | — | | | — | | | 1,750 | | | — | | | — | | | — | | | 1,750 | | | Total Affiliate Investments | | | $ | 306,937 | | | $ | 18,120 | | | $ | 340,760 | | | $ | 35,020 | | | $ | (14,908) | | | $ | — | | | $ | (14,566) | | | $ | 359,192 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Control & Affiliate Investments | | | $ | 383,543 | | | $ | 21,335 | | | $ | 415,021 | | | $ | 72,848 | | | $ | (18,893) | | | $ | — | | | $ | (23,047) | | | $ | 458,815 | |
(1)The principal amount and ownership detail as shown in the Consolidated Schedules of Investments. (2)Represents the total amount of interest or dividends credited to income for the portion of the year an investment was included in the Control or Affiliate categories, respectively. (3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest, and accretion of OID. Gross additions also include movement of an existing portfolio company into this category and out of a different category. (4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include movement of an existing portfolio company out of this category and into a different category. (5)The schedule does not reflect realized gains or losses on escrow receivables for investments which were previously exited and were not held during the period presented. Gains and losses on escrow receivables are classified in the Consolidated Statements of Operations according to the control classification at the time the investment was exited.
|