| Schedule of Segment Reporting |
The following tables set forth certain information, which include all significant expenses reviewed by the CODM, for each reportable segment (unaudited): I. For the Three Months Ended September 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Eliminations | | Total | | Revenues | | | | | | | | | | | Aerospace products revenue | $ | 780,598 | | | $ | — | | | $ | — | | | $ | — | | | $ | 780,598 | | | MRE Contract revenue - affiliate | 129,408 | | | — | | | — | | | — | | | 129,408 | | | Lease income | — | | | 25,281 | | | — | | | — | | | 25,281 | | | Maintenance revenue | — | | | 27,292 | | | — | | | — | | | 27,292 | | | Asset sales revenue | — | | | 5,886 | | | — | | | — | | | 5,886 | | Other revenue (1) | — | | | 9,192 | | | — | | | — | | | 9,192 | | | Total revenues | 910,006 | | | 67,651 | | | — | | | — | | | 977,657 | | | | | | | | | | | | | Expenses | | | | | | | | | | | Cost of sales | 618,007 | | | 5,814 | | | — | | | — | | | 623,821 | | | Operating expenses | 11,913 | | | 12,479 | | | 37,935 | | | — | | | 62,327 | | | Research and development | — | | | — | | | 22,014 | | | — | | | 22,014 | | | General and administrative | — | | | — | | | 2,305 | | | — | | | 2,305 | | | Acquisition and transaction expenses | 124 | | | 1,374 | | | 3,532 | | | — | | | 5,030 | | | Depreciation and amortization | 4,942 | | | 37,242 | | | 1,111 | | | — | | | 43,295 | | | Total expenses | 634,986 | | | 56,909 | | | 66,897 | | | — | | | 758,792 | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | Interest expense | — | | | — | | | (65,119) | | | — | | | (65,119) | | Equity in earnings (losses) of unconsolidated entities (2) | 1,431 | | | 20,557 | | | — | | | (5,055) | | | 16,933 | | | Gain on sale to the 2025 Partnership - affiliate | — | | | — | | | — | | | — | | | — | | | Other (expense) income | (54) | | | 2,222 | | | — | | | — | | | 2,168 | | | Total other income (expense) | 1,377 | | | 22,779 | | | (65,119) | | | (5,055) | | | (46,018) | | | Income (loss) before income taxes | 276,397 | | | 33,521 | | | (132,016) | | | (5,055) | | | 172,847 | | | Provision for (benefit from) income taxes | 50,883 | | | 8,373 | | | (37,017) | | | — | | | 22,239 | | | Net income (loss) | 225,514 | | | 25,148 | | | (94,999) | | | (5,055) | | | 150,608 | | | Less: Dividends on preferred shares | — | | | — | | | 1,544 | | | — | | | 1,544 | | | | | | | | | | | | | Net income (loss) attributable to shareholders | $ | 225,514 | | | $ | 25,148 | | | $ | (96,543) | | | $ | (5,055) | | | $ | 149,064 | |
(1)Includes servicing fees of 4,704 for the three months ended September 30, 2026 from the SCI Partnerships. (2)Includes the profit elimination of $(5,055) for the three months ended September 30, 2026 for sales to the SCI Partnerships within the Aerospace Products segment.II. For the Nine Months Ended September 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Eliminations | | Total | | Revenues | | | | | | | | | | | Aerospace products revenue | $ | 1,995,412 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,995,412 | | | MRE Contract revenue - affiliate | 533,437 | | | — | | | — | | | — | | | 533,437 | | | Lease income | — | | | 92,938 | | | — | | | — | | | 92,938 | | | Maintenance revenue | — | | | 83,684 | | | — | | | — | | | 83,684 | | | Asset sales revenue | — | | | 32,995 | | | — | | | — | | | 32,995 | | Other revenue (1) | — | | | 22,973 | | | — | | | — | | | 22,973 | | | Total revenues | 2,528,849 | | | 232,590 | | | — | | | — | | | 2,761,439 | | | | | | | | | | | | | Expenses | | | | | | | | | | | Cost of sales | 1,743,548 | | | 40,323 | | | — | | | — | | | 1,783,871 | | | Operating expenses | 33,749 | | | 34,539 | | | 107,146 | | | — | | | 175,434 | | | Research and development | — | | | — | | | 41,461 | | | — | | | 41,461 | | | General and administrative | — | | | — | | | 6,963 | | | — | | | 6,963 | | | Acquisition and transaction expenses | 253 | | | 7,408 | | | 19,429 | | | — | | | 27,090 | | | Depreciation and amortization | 14,523 | | | 124,712 | | | 3,335 | | | — | | | 142,570 | | | Total expenses | 1,792,073 | | | 206,982 | | | 178,334 | | | — | | | 2,177,389 | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | Interest expense | — | | | — | | | (190,628) | | | — | | | (190,628) | | Equity in earnings (losses) of unconsolidated entities (2) | 1,209 | | | 44,983 | | | — | | | (21,652) | | | 24,540 | | | Gain on sale to the 2025 Partnership - affiliate | — | | | 17,633 | | | — | | | — | | | 17,633 | | | Other income | 58 | | | 56,698 | | | 568 | | | — | | | 57,324 | | | Total other income (expense) | 1,267 | | | 119,314 | | | (190,060) | | | (21,652) | | | (91,131) | | | Income (loss) before income taxes | 738,043 | | | 144,922 | | | (368,394) | | | (21,652) | | | 492,919 | | | Provision for (benefit from) income taxes | 134,550 | | | 34,470 | | | (89,702) | | | — | | | 79,318 | | | Net income (loss) | 603,493 | | | 110,452 | | | (278,692) | | | (21,652) | | | 413,601 | | | Less: Dividends on preferred shares | — | | | — | | | 8,962 | | | — | | | 8,962 | | | Less: Loss on redemption of preferred shares | — | | | — | | | 3,800 | | | — | | | 3,800 | | | Net income (loss) attributable to shareholders | $ | 603,493 | | | $ | 110,452 | | | $ | (291,454) | | | $ | (21,652) | | | $ | 400,839 | |
(1)Includes servicing fees of $17,553 for the nine months ended September 30, 2026 from the SCI Partnerships. (2)Includes the profit elimination of $(21,652) for the nine months ended September 30, 2026 for sales to the SCI Partnerships within the Aerospace Products segment. III. For the Three Months Ended September 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Eliminations | | Total | | Revenues | | | | | | | | | | | Aerospace products revenue | $ | 459,206 | | | $ | — | | | $ | — | | | $ | — | | | $ | 459,206 | | | MRE contract revenue - affiliate | 58,663 | | | — | | | — | | | — | | | 58,663 | | | Lease income | — | | | 55,072 | | | — | | | — | | | 55,072 | | | Maintenance revenue | — | | | 52,370 | | | — | | | — | | | 52,370 | | | Asset sales revenue | — | | | 38,461 | | | — | | | — | | | 38,461 | | Other revenue (1) | — | | | 3,292 | | | — | | | — | | | 3,292 | | | Total revenues | 517,869 | | | 149,195 | | | — | | | — | | | 667,064 | | | | | | | | | | | | | Expenses | | | | | | | | | | | Cost of sales | 328,153 | | | 34,769 | | | — | | | — | | | 362,922 | | | Operating expenses | 10,545 | | | 10,146 | | | 18,401 | | | — | | | 39,092 | | | General and administrative | — | | | — | | | 1,829 | | | — | | | 1,829 | | | Acquisition and transaction expenses | 599 | | | 3,571 | | | 2,896 | | | — | | | 7,066 | | | Depreciation and amortization | 3,930 | | | 50,226 | | | 1,122 | | | — | | | 55,278 | | | Total expenses | 343,227 | | | 98,712 | | | 24,248 | | | — | | | 466,187 | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | Interest expense | — | | | — | | | (60,784) | | | — | | | (60,784) | | Equity in earnings (losses) of unconsolidated entities (2) | 767 | | | (1,083) | | | — | | | (3,908) | | | (4,224) | | | Gain on sale to the 2025 Partnership - affiliate | — | | | 4,609 | | | — | | | — | | | 4,609 | | | Other income | — | | | 2,103 | | | 1,467 | | | — | | | 3,570 | | | Total other income (expense) | 767 | | | 5,629 | | | (59,317) | | | (3,908) | | | (56,829) | | | Income (loss) before income taxes | 175,409 | | | 56,112 | | | (83,565) | | | (3,908) | | | 144,048 | | | Provision for (benefit from) income taxes | 26,815 | | | 14,500 | | | (14,985) | | | — | | | 26,330 | | | Net income (loss) | 148,594 | | | 41,612 | | | (68,580) | | | (3,908) | | | 117,718 | | | Less: Dividends on preferred shares | — | | | — | | | 3,709 | | | — | | | 3,709 | | | | | | | | | | | | | Net income (loss) attributable to shareholders | $ | 148,594 | | | $ | 41,612 | | | $ | (72,289) | | | $ | (3,908) | | | $ | 114,009 | |
(1)Includes servicing fees of $3,035 for the three months ended September 30, 2025 from the 2025 Partnership. (2)Includes the profit elimination of $(3,908) for the three months ended September 30, 2025 for sales to the 2025 Partnership within the Aerospace Products segment. IV. For the Nine Months Ended September 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Eliminations | | Total | | Revenues | | | | | | | | | | | Aerospace products revenue | $ | 1,144,317 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,144,317 | | | MRE Contract revenue - affiliate | 228,886 | | | — | | | — | | | — | | | 228,886 | | | Lease income | — | | | 185,951 | | | — | | | — | | | 185,951 | | | Maintenance revenue | — | | | 175,081 | | | — | | | — | | | 175,081 | | | Asset sales revenue | — | | | 105,315 | | | — | | | — | | | 105,315 | | Other revenue (1) | — | | | 5,827 | | | 4 | | | — | | | 5,831 | | | Total revenues | 1,373,203 | | | 472,174 | | | 4 | | | — | | | 1,845,381 | | | | | | | | | | | | | Expenses | | | | | | | | | | | Cost of sales | 874,377 | | | 106,517 | | | — | | | — | | | 980,894 | | | Operating expenses | 25,221 | | | 28,661 | | | 51,976 | | | — | | | 105,858 | | | General and administrative | — | | | — | | | 7,387 | | | — | | | 7,387 | | | Acquisition and transaction expenses | 3,145 | | | 7,053 | | | 8,649 | | | — | | | 18,847 | | | Depreciation and amortization | 11,218 | | | 155,710 | | | 3,148 | | | — | | | 170,076 | | | | | | | | | | | | | Total expenses | 913,961 | | | 297,941 | | | 71,160 | | | — | | | 1,283,062 | | | | | | | | | | | | | Other income (expense) | | | | | | | | | | | Interest expense | — | | | — | | | (186,789) | | | — | | | (186,789) | | | | | | | | | | | | Equity in earnings (losses) of unconsolidated entities (2) | 1,594 | | | (2,642) | | | — | | | (15,793) | | | (16,841) | | | Gain on sale to the 2025 Partnership - affiliate | — | | | 50,083 | | | — | | | — | | | 50,083 | | | Other income | — | | | 61,696 | | | 2,101 | | | — | | | 63,797 | | | Total other income (expense) | 1,594 | | | 109,137 | | | (184,688) | | | (15,793) | | | (89,750) | | | Income (loss) before income taxes | 460,836 | | | 283,370 | | | (255,844) | | | (15,793) | | | 472,569 | | | Provision for (benefit from) income taxes | 72,017 | | | 58,301 | | | (43,251) | | | — | | | 87,067 | | | Net income (loss) | 388,819 | | | 225,069 | | | (212,593) | | | (15,793) | | | 385,502 | | | Less: Dividends on preferred shares | — | | | — | | | 13,533 | | | — | | | 13,533 | | | Less: Loss on redemption of preferred shares | — | | | — | | | 6,327 | | | — | | | 6,327 | | | Net income (loss) attributable to shareholders | $ | 388,819 | | | $ | 225,069 | | | $ | (232,453) | | | $ | (15,793) | | | $ | 365,642 | |
(1)Includes servicing fees of $5,635 for the nine months ended September 30, 2025 from the 2025 Partnership. (2)Includes the profit elimination of $(15,793) for the nine months ended September 30, 2025 for sales to the 2025 Partnership within the Aerospace Products segment.
|
| Schedule of Revenue from External Customers by Geographic Areas |
Summary information with respect to the Company’s geographic sources of revenue, based on location of customer and lessee, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Total | | Revenues | | | | | | | | | Africa | $ | 10,500 | | | $ | 247 | | | $ | — | | | $ | 10,747 | | | Asia | 15,105 | | | 26,191 | | | — | | | 41,296 | | | Europe | 78,486 | | | 22,644 | | | — | | | 101,130 | | | North America | 787,055 | | | 14,673 | | | — | | | 801,728 | | | South America | 18,860 | | | 3,896 | | | — | | | 22,756 | | Total revenues (1) | $ | 910,006 | | | $ | 67,651 | | | $ | — | | | $ | 977,657 | |
(1)The United States, included in North America, represents 72% of total revenues based on the location of the Company’s customers and lessees. No other country represents more than 10% of total revenues. Summary information with respect to the Company’s geographic sources of revenue, based on location of customer and lessee, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Total | | Revenues | | | | | | | | | Africa | $ | 20,000 | | | $ | 5,466 | | | $ | — | | | $ | 25,466 | | | Asia | 134,517 | | | 62,250 | | | — | | | 196,767 | | | Europe | 552,353 | | | 81,335 | | | — | | | 633,688 | | | North America | 1,773,031 | | | 64,000 | | | — | | | 1,837,031 | | | South America | 48,948 | | | 19,539 | | | — | | | 68,487 | | Total revenues (1) | $ | 2,528,849 | | | $ | 232,590 | | | $ | — | | | $ | 2,761,439 | |
(1)The United States, included in North America, Bermuda, included in North America, and Ireland, included in Europe, represent 51%, 12% and 17% of total revenues, respectively, based on the location of our customers and lessees. No other country represents more than 10% of total revenues. Summary information with respect to the Company’s geographic sources of revenue, based on location of customer and lessee, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Total | | Revenues | | | | | | | | | Africa | $ | 25,720 | | | $ | 7,919 | | | $ | — | | | $ | 33,639 | | | Asia | 98,644 | | | 43,658 | | | — | | | 142,302 | | | Europe | 97,302 | | | 48,295 | | | — | | | 145,597 | | | North America | 286,006 | | | 41,803 | | | — | | | 327,809 | | | South America | 10,197 | | | 7,520 | | | — | | | 17,717 | | Total revenues (1) | $ | 517,869 | | | $ | 149,195 | | | $ | — | | | $ | 667,064 | |
(1)The United States, included in North America, and Ireland, included in Europe, represent 38% and 14% of total revenues, respectively, based on the location of the Company’s customers and lessees. No other country represents more than 10% of total revenues. Summary information with respect to the Company’s geographic sources of revenue, based on location of customer and lessee, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | | | | | Aerospace Products | | Aviation Leasing | | Corporate and Other | | Total | | | | | | Revenues | | | | | | | | | | | | | Africa | $ | 52,202 | | | $ | 18,713 | | | $ | — | | | $ | 70,915 | | | | | | | Asia | 180,930 | | | 130,010 | | | 4 | | | 310,944 | | | | | | | Europe | 320,618 | | | 205,596 | | | — | | | 526,214 | | | | | | | North America | 791,477 | | | 91,668 | | | — | | | 883,145 | | | | | | | South America | 27,976 | | | 26,187 | | | — | | | 54,163 | | | | | | Total revenues (1) | $ | 1,373,203 | | | $ | 472,174 | | | $ | 4 | | | $ | 1,845,381 | | | | | |
(1)The United States, included in North America, and Ireland, included in Europe, represent 33% and 16% of total revenues, respectively, based on the location of the Company’s customers and lessees. No other country represents more than 10% of total revenues.
|