| Schedule of Operating Income by Segment |
| |
|
Three Months Ended September 30, 2026 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Elimination of
Intercompany sales
|
|
|
Consolidated |
|
| Revenues – external |
|
$ |
11,230 |
|
|
$ |
11,948 |
|
|
$ |
30,150 |
|
|
$ |
2,235 |
|
|
$ |
- |
|
|
$ |
55,563 |
|
| Revenues – internal |
|
|
49 |
|
|
|
83 |
|
|
|
115 |
|
|
|
- |
|
|
|
(247 |
) |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
7,344 |
|
|
|
8,070 |
|
|
|
21,293 |
|
|
|
1,828 |
|
|
|
(159 |
) |
|
|
38,376 |
|
| Gross profit |
|
|
3,935 |
|
|
|
3,961 |
|
|
|
8,972 |
|
|
|
407 |
|
|
|
(88 |
) |
|
|
17,187 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and development |
|
|
254 |
|
|
|
379 |
|
|
|
- |
|
|
|
93 |
|
|
|
- |
|
|
|
726 |
|
| Selling and marketing |
|
|
498 |
|
|
|
541 |
|
|
|
1,154 |
|
|
|
191 |
|
|
|
- |
|
|
|
2,384 |
|
| General and administrative |
|
|
1,739 |
|
|
|
969 |
|
|
|
2,091 |
|
|
|
242 |
|
|
|
- |
|
|
|
5,041 |
|
| Operating income (loss) |
|
$ |
1,444 |
|
|
$ |
2,072 |
|
|
$ |
5,727 |
|
|
$ |
(119 |
) |
|
$ |
(88 |
) |
|
|
9,036 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
| Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(216 |
) |
| Other financial income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273 |
|
| Income before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,093 |
|
| |
|
Three Months Ended September 30, 2025 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Elimination of Intercompany sales |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues – external |
|
$ |
10,397 |
|
|
$ |
10,550 |
|
|
$ |
22,980 |
|
|
$ |
2,308 |
|
|
$ |
- |
|
|
$ |
46,235 |
|
| Revenues – internal |
|
|
160 |
|
|
|
608 |
|
|
|
- |
|
|
|
- |
|
|
|
(768 |
) |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
7,382 |
|
|
|
8,504 |
|
|
|
18,146 |
|
|
|
1,400 |
|
|
|
(798 |
) |
|
|
34,634 |
|
| Gross profit |
|
|
3,175 |
|
|
|
2,654 |
|
|
|
4,834 |
|
|
|
908 |
|
|
|
30 |
|
|
|
11,601 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and development |
|
|
73 |
|
|
|
180 |
|
|
|
- |
|
|
|
70 |
|
|
|
- |
|
|
|
323 |
|
| Selling and marketing |
|
|
345 |
|
|
|
580 |
|
|
|
925 |
|
|
|
143 |
|
|
|
- |
|
|
|
1,993 |
|
| General and administrative |
|
|
1,626 |
|
|
|
856 |
|
|
|
1,378 |
|
|
|
165 |
|
|
|
- |
|
|
|
4,025 |
|
| Operating income |
|
$ |
1,131 |
|
|
$ |
1,038 |
|
|
$ |
2,531 |
|
|
$ |
530 |
|
|
$ |
30 |
|
|
|
5,260 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
| Income before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,290 |
|
| |
|
Nine Months Ended September 30, 2026 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Elimination of
Intercompany sales
|
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues – external |
|
$ |
33,059 |
|
|
$ |
34,881 |
|
|
$ |
74,653 |
|
|
$ |
7,055 |
|
|
$ |
- |
|
|
$ |
149,648 |
|
| Revenues – internal |
|
|
91 |
|
|
|
278 |
|
|
|
189 |
|
|
|
- |
|
|
|
(558 |
) |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
23,318 |
|
|
|
24,360 |
|
|
|
57,083 |
|
|
|
4,907 |
|
|
|
(558 |
) |
|
|
109,110 |
|
| Gross profit |
|
|
9,832 |
|
|
|
10,799 |
|
|
|
17,759 |
|
|
|
2,148 |
|
|
|
- |
|
|
|
40,538 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and development |
|
|
697 |
|
|
|
926 |
|
|
|
- |
|
|
|
209 |
|
|
|
- |
|
|
|
1,832 |
|
| Selling and marketing |
|
|
1,873 |
|
|
|
1,534 |
|
|
|
3,160 |
|
|
|
529 |
|
|
|
- |
|
|
|
7,096 |
|
| General and administrative |
|
|
4,294 |
|
|
|
3,083 |
|
|
|
5,878 |
|
|
|
711 |
|
|
|
- |
|
|
|
13,966 |
|
| Operating income |
|
$ |
2,968 |
|
|
$ |
5,256 |
|
|
$ |
8,721 |
|
|
$ |
699 |
|
|
|
- |
|
|
|
17,644 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on sale of equity investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,324 |
|
| Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(546 |
) |
| Other financial income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
| Income before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,514 |
|
| |
|
Nine Months Ended September 30, 2025 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Elimination of Intercompany sales |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues – external |
|
$ |
30,091 |
|
|
$ |
33,371 |
|
|
$ |
61,274 |
|
|
$ |
6,745 |
|
|
$ |
- |
|
|
$ |
131,481 |
|
| Revenues – internal |
|
|
497 |
|
|
|
1,506 |
|
|
|
- |
|
|
|
- |
|
|
|
(2,003 |
) |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
21,269 |
|
|
|
25,466 |
|
|
|
50,891 |
|
|
|
3,591 |
|
|
|
(2,116 |
) |
|
|
99,101 |
|
| Gross profit |
|
|
9,319 |
|
|
|
9,411 |
|
|
|
10,383 |
|
|
|
3,154 |
|
|
|
113 |
|
|
|
32,380 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and development |
|
|
391 |
|
|
|
494 |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
887 |
|
| Selling and marketing |
|
|
1,249 |
|
|
|
1,716 |
|
|
|
2,722 |
|
|
|
419 |
|
|
|
- |
|
|
|
6,106 |
|
| General and administrative |
|
|
4,106 |
|
|
|
2,594 |
|
|
|
4,337 |
|
|
|
485 |
|
|
|
- |
|
|
|
11,522 |
|
| Operating income |
|
|
3,573 |
|
|
|
4,607 |
|
|
|
3,324 |
|
|
|
2,248 |
|
|
|
113 |
|
|
|
13,865 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial expenses, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,128 |
) |
| Income before taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,737 |
|
|
| Schedule of Assets, Depreciation and Amortization, and Capital Expenditures by Segment |
| |
|
Nine Months Ended September 30, 2026 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
71,676 |
|
|
$ |
46,689 |
|
|
$ |
126,386 |
|
|
$ |
10,156 |
|
|
$ |
(237 |
) |
|
$ |
254,670 |
|
| Depreciation and amortization |
|
|
828 |
|
|
|
878 |
|
|
|
2,203 |
|
|
|
279 |
|
|
|
(122 |
) |
|
|
4,066 |
|
| Expenditure for segment assets |
|
|
1,471 |
|
|
|
630 |
|
|
|
4,755 |
|
|
|
308 |
|
|
|
- |
|
|
|
7,164 |
|
| |
|
Year Ended December 31, 2025 |
|
| |
|
OEM of Heat Transfer Solutions and Aviation Accessories |
|
|
MRO Services for Heat Transfer Components and OEM of Heat Transfer Solutions |
|
|
MRO Services for Aviation Components and Lease |
|
|
Overhaul and Coating of Jet Engine Components |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
78,541 |
|
|
$ |
45,305 |
|
|
$ |
93,473 |
|
|
$ |
10,321 |
|
|
$ |
(911 |
) |
|
$ |
226,729 |
|
| Depreciation and amortization |
|
|
905 |
|
|
|
1,107 |
|
|
|
2,894 |
|
|
|
356 |
|
|
|
(161 |
) |
|
|
5,101 |
|
| Expenditure for segment assets |
|
|
3,179 |
|
|
|
839 |
|
|
|
7,180 |
|
|
|
225 |
|
|
|
- |
|
|
|
11,423 |
|
|