| Schedule of Debt Balances |
The following table summarizes our debt balances as of September 30, 2026 and December 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | Debt Outstanding | | Letters of Credit Issued | | Borrowing Base | | Maturity | | (in thousands) | | | | September 30, 2026 | | | | | | | | Crescent Energy Company | | | | | | | | 2.750% Convertible Senior Notes due 2031 | $ | 690,000 | | | $ | — | | | $ | — | | | 3/15/2031 | | Less: Unamortized discount, premium and issuance costs | (18,066) | | | | | | | | Crescent Energy Finance LLC | | | | | | | | | Revolving Credit Facility | — | | | 14,125 | | | 3,500,000 | | | 5/19/2031 | | | | | | | | | | | | | | | | | 9.750% Senior Notes due 2030 | 301,824 | | | — | | | — | | | 10/15/2030 | 7.875% Senior Notes due 2032 | 1,000,000 | | | — | | | — | | | 4/15/2032 | 7.625% Senior Notes due 2032 | 1,100,000 | | | — | | | — | | | 4/1/2032 | 7.375% Senior Notes due 2033 | 1,000,000 | | | — | | | — | | | 1/15/2033 | 8.375% Senior Notes due 2034 | 600,000 | | | — | | | — | | | 1/15/2034 | | Less: Unamortized discount, premium and issuance costs | (38,075) | | | | | | | | Crescent Royalty Finance LLC | | | | | | | | CRF Term Loan | — | | | — | | | — | | | 2/23/2029 | CRF Credit Facility | 83,500 | | | — | | | 230,000 | | | 2/23/2031 | | Less: Unamortized discount, premium and issuance costs | (1,480) | | | | | | | | | Total long-term debt | $ | 4,717,703 | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | Crescent Energy Finance LLC | | | | | | | | | Revolving Credit Facility | $ | 772,000 | | | $ | 16,625 | | | $ | 3,900,000 | | | 10/22/2030 | 9.250% Senior Notes due 2028 | 500,000 | | | — | | | — | | | 2/15/2028 | 7.750% Senior Notes due 2029 | 298,214 | | | — | | | — | | | 7/31/2029 | 9.750% Senior Notes due 2030 | 302,364 | | | — | | | — | | | 10/15/2030 | 7.875% Senior Notes due 2032 | 1,000,000 | | | — | | | — | | | 4/15/2032 | 7.625% Senior Notes due 2032 | 1,100,000 | | | — | | | — | | | 4/1/2032 | 7.375% Senior Notes due 2033 | 1,000,000 | | | — | | | — | | | 1/15/2033 | 8.375% Senior Notes due 2034 | 600,000 | | | — | | | — | | | 1/15/2034 | | Less: Unamortized discount, premium and issuance costs | (48,450) | | | | | | | | | Total long-term debt | $ | 5,524,128 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (in thousands) | | Amounts paid to KCM | $ | — | | | $ | 1,451 | | | $ | 5,008 | | | $ | 1,451 | |
|