| Schedule of Earnings Per Share, Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(dollars in thousands, except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Acadia shareholders |
|
$ |
(3,594 |
) |
|
$ |
5,618 |
|
|
$ |
37,921 |
|
|
$ |
9,189 |
|
Less: adjustment of redeemable non-controlling interest to estimated redemption value (Note 10) |
|
|
— |
|
|
|
(888 |
) |
|
|
(5,661 |
) |
|
|
(888 |
) |
Less: net income attributable to participating securities |
|
|
(332 |
) |
|
|
(340 |
) |
|
|
(996 |
) |
|
|
(1,017 |
) |
Income from continuing operations net of income attributable to participating securities for basic earnings per share |
|
$ |
(3,926 |
) |
|
$ |
4,390 |
|
|
$ |
31,264 |
|
|
$ |
7,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for basic earnings per share |
|
|
137,648,134 |
|
|
|
131,019,918 |
|
|
|
134,197,552 |
|
|
|
127,812,182 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee unvested restricted shares |
|
|
— |
|
|
|
2,312 |
|
|
|
— |
|
|
|
6,531 |
|
Assumed settlement of forward sales agreements (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
281,876 |
|
|
|
— |
|
Denominator for diluted earnings per share |
|
|
137,648,134 |
|
|
|
131,022,230 |
|
|
|
134,479,428 |
|
|
|
127,818,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
(0.03 |
) |
|
$ |
0.03 |
|
|
$ |
0.23 |
|
|
$ |
0.06 |
|
Diluted earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
(0.03 |
) |
|
$ |
0.03 |
|
|
$ |
0.23 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-Dilutive Shares Excluded from Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred OP Units |
|
|
188 |
|
|
|
188 |
|
|
|
188 |
|
|
|
188 |
|
Series A Preferred OP Units - Common share equivalent |
|
|
25,067 |
|
|
|
25,067 |
|
|
|
25,067 |
|
|
|
25,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred OP Units |
|
|
— |
|
|
|
66,519 |
|
|
|
— |
|
|
|
66,519 |
|
Series C Preferred OP Units - Common share equivalent |
|
|
— |
|
|
|
230,967 |
|
|
|
— |
|
|
|
230,967 |
|
Restricted shares |
|
|
— |
|
|
|
77,046 |
|
|
|
— |
|
|
|
72,827 |
|
Shares outstanding under the forward sales agreement (Note 10) |
|
|
16,968,879 |
|
|
|
12,759,835 |
|
|
|
9,242,996 |
|
|
|
12,759,835 |
|
|