The following table sets forth the computation of basic and diluted net loss per share (in thousands, except unit/share and per unit/share amounts, unaudited):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2026		2025		2026		2025

Net loss	$	(8,652)	$	(1,238)	$	(8,792)	$	(23,595)
Less: Net loss attributable to non-controlling interest	(5,307)		(752)		(5,329)		(14,893)
Net loss attributable to Class A Common Stock, basic and diluted	$	(3,345)	$	(486)	$	(3,463)	$	(8,702)


Weighted-average shares of Class A Common Stock outstanding, basic and diluted	11,986,604		10,799,479		11,771,326		8,862,574

Net loss per share attributable to Class A common stockholders, basic and diluted	$	(0.28)	$	(0.05)	$	(0.29)	$	(0.98)

We excluded the following potentially dilutive securities, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Class A Common Shareholders because including them would have had an antidilutive effect:


	Three Months Ended September 30,		Nine Months Ended September 30,
	2026	2025	2026	2025
Stock Options	846,545	772,249	846,545	772,249
Common Units	13,045,498	13,388,969	13,045,498	13,388,969
RSUs	695,240	412,418	695,240	412,418
PSUs	1,075,938	846,241	1,075,938	846,241
Incentive Units (Share Equivalents)	122,185	122,185	122,185	122,185
Employee Stock Purchase Plan	7,540	8,166	7,540	8,166
Total units excluded from computation of diluted net loss per share	15,792,946	15,550,228	15,792,946	15,550,228