v3.26.3
SUPPLEMENTAL CASH FLOW INFORMATION
9 Months Ended
Sep. 30, 2026
Supplemental Cash Flow Elements [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION SUPPLEMENTAL CASH FLOW INFORMATION
The following table summarizes the changes in operating assets and liabilities:

Three months ended
September 30,
Nine months ended
September 30,
2026202520262025
Receivables$(5,512)$946 $(10,423)$(423)
Prepaids and deposits1,053 782 (134)(925)
Inventory(6,489)(3,391)(12,279)(9,803)
Accounts payable and accrued liabilities10,126 9,775 935 6,303 
Income taxes payable(325)— 3,418 — 
Accrued interest payable2,635 — (20,097)— 
Deferred revenue— (1,645)— 5,458 
Net change in operating assets and liabilities$1,488 $6,467 $(38,580)$610 
The following table summarizes non-cash items included in other expense:

Three months ended
September 30,
Nine months ended
September 30,
2026202520262025
Gain (loss) on fair value measurement of Silver Purchase Agreement derivative$3,529 $2,860 $(32,563)$(6,602)
(Loss) gain on fair value measurement of 2026 Gold Prepay derivative(4,162)— 25,731 — 
Gain (loss) on fair value measurement of NSR Royalty8,713 — (22,950)— 
Loss on fair value measurement of Convertible Loans derivative— (863)(3,463)(1,536)
Loss on fair value measurement of Orion Gold Prepay derivative
— (4,209)(3,377)(14,883)
Loss on offtake liability— $— (4,800)— 
Loss on fair value measurement of warrant liability(8,279)$(5,400)(3,110)(5,126)
Other
(456)(1,226)(455)(1,191)
Non-cash items included in other expense
$(655)$(8,838)$(44,987)$(29,338)
Other cash flow information:

Three months ended
September 30,
Nine months ended
September 30,
2026202520262025
Non-cash investing and financing activities:
Capital expenditures, not yet paid$16,552 $1,835 $16,552 $1,835 
Shares issued in relation to 2023 Convertible Debentures interest$— $— $13,384 $— 
Shares issued in relation to Orion Convertible Loan repayment$— $— $5,250 $— 
Shares issued in relation to Offtake settlement$— $— $4,800 $— 
Other cash flow information:
Interest paid - Orion Convertible Loan$— $— $20,403 $— 
Interest paid - 2023 Convertible Debentures$— $— $5,295 $—