The effective income tax rate from continuing operations varies from the U.S. federal statutory rate principally due to the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026(a)(b) | | | Exelon | | ComEd | | PECO(c) | | BGE | | | U.S. Federal statutory rate | $ | 186 | | | 21.0 | % | | $ | 115 | | | 21.0 | % | | $ | 36 | | | 21.0 | % | | $ | 24 | | | 21.0 | % | | | Increase (decrease) due to: | | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 48 | | | 5.4 | | | 40 | | | 7.3 | | | (2) | | | (1.2) | | | 7 | | | 6.2 | | | | Tax credits | (1) | | | (0.1) | | | 1 | | | 0.2 | | | — | | | — | | | (1) | | | (0.9) | | | Change in Unrecognized Tax Benefits | 2 | | | 0.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | Nontaxable or nondeductible items | (10) | | | (1.1) | | | 1 | | | 0.2 | | | — | | | — | | | — | | | — | | | | Other Adjustments | | | | | | | | | | | | | | | | | | Plant Basis differences | (36) | | | (4.0) | | | (6) | | | (1.1) | | | (24) | | | (13.9) | | | (2) | | | (1.8) | | | Excess deferred tax | (35) | | | (4.0) | | | (10) | | | (1.8) | | | (2) | | | (1.3) | | | (5) | | | (4.1) | | | Amortization of ITC, net deferred taxes | — | | | — | | | (1) | | | (0.2) | | | — | | | — | | | — | | | — | | | Effective Tax Rate | $ | 154 | | | 17.4 | % | | $ | 140 | | | 25.6 | % | | $ | 8 | | | 4.6 | % | | $ | 23 | | | 20.4 | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026(a)(b) | | PHI | | PEPCO(d) | | DPL | | ACE | | U.S. Federal statutory rate | $ | 49 | | | 21.0 | % | | $ | 7 | | | 21.0 | % | | $ | 17 | | | 21.0 | % | | $ | 25 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 17 | | | 7.3 | | | 2 | | | 5.6 | | | 4 | | | 5.0 | | | 8 | | | 6.6 | | | Tax credits | (1) | | | (0.4) | | | (1) | | | (2.8) | | | — | | | — | | | — | | | — | | Change in Unrecognized Tax Benefits | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Nontaxable or nondeductible items | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (3) | | | (1.3) | | | (2) | | | (5.6) | | | — | | | — | | | — | | | — | | Excess deferred tax | (16) | | | (6.9) | | | (10) | | | (29.3) | | | (2) | | | (2.2) | | | (1) | | | (1.4) | | Amortization of ITC, net deferred taxes | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 46 | | | 19.7 | % | | $ | (4) | | | (11.1) | % | | $ | 19 | | | 23.8 | % | | $ | 32 | | | 26.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025(a)(b) | | Exelon | | ComEd(e) | | PECO(c) | | BGE | | U.S. Federal statutory rate | $ | 217 | | | 21.0 | % | | $ | 96 | | | 21.0 | % | | $ | 54 | | | 21.0 | % | | $ | 22 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 58 | | | 5.6 | | | 34 | | | 7.5 | | | (3) | | | (1.2) | | | 7 | | | 6.7 | | | Tax credits | (4) | | | (0.4) | | | (1) | | | (0.2) | | | — | | | — | | | — | | | — | | Nontaxable or nondeductible items | 4 | | | 0.4 | | | 1 | | | 0.2 | | | — | | | — | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (52) | | | (5.0) | | | (4) | | | (0.9) | | | (41) | | | (15.8) | | | (1) | | | (1.0) | | Excess deferred tax | (68) | | | (6.6) | | | (42) | | | (9.2) | | | (5) | | | (2.0) | | | (5) | | | (4.8) | | Amortization of ITC, net deferred taxes | — | | | — | | | (1) | | | (0.2) | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 155 | | | 15.0 | % | | $ | 83 | | | 18.2 | % | | $ | 5 | | | 2.0 | % | | $ | 23 | | | 21.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025(a)(b) | | PHI | | PEPCO | | DPL | | ACE | | U.S. Federal statutory rate | $ | 78 | | | 21.0 | % | | $ | 41 | | | 21.0 | % | | $ | 15 | | | 21.0 | % | | $ | 23 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 25 | | | 6.6 | | | 13 | | | 6.6 | | | 5 | | | 6.9 | | | 8 | | | 7.2 | | | Tax credits | (1) | | | (0.3) | | | — | | | — | | | (1) | | | (1.4) | | | (1) | | | (0.9) | | Nontaxable or nondeductible items | — | | | — | | | (1) | | | (0.5) | | | — | | | — | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (2) | | | (0.5) | | | (2) | | | (1.0) | | | — | | | — | | | — | | | — | | Excess deferred tax | (15) | | | (4.2) | | | (10) | | | (5.3) | | | (2) | | | (2.9) | | | (1) | | | (1.2) | | Amortization of ITC, net deferred taxes | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 85 | | | 22.6 | % | | $ | 41 | | | 20.8 | % | | $ | 17 | | | 23.6 | % | | $ | 29 | | | 26.1 | % |
__________ (a)Positive amounts and percentages represent income tax expense. Negative amounts and percentages represent income tax benefit. (b)The Registrants had no adjustments to the following disclosure categories: Foreign Tax Effects, Effects of Changes in Tax Law or Rates Enacted in the Current Period, Effects of Cross-Border Tax Laws, and Changes in Valuation Allowances. (c)For PECO, the lower effective tax rate is primarily related to state income taxes, net of federal income tax benefit and plant basis differences attributable to tax repair deductions. (d)For Pepco, the lower effective tax rate is primarily attributable to lower pre-tax earnings due to the unfavorable impacts of the Pepco Electric Base Rate Case’s disallowance of capitalized costs. (e)For ComEd, the lower effective tax rate is primarily due to CEJA which resulted in the acceleration of certain income tax benefits being provided to customers.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026(a)(b) | | Exelon | | ComEd | | PECO(c) | | BGE | | U.S. Federal statutory rate | $ | 525 | | | 21.0 | % | | $ | 271 | | | 21.0 | % | | $ | 124 | | | 21.0 | % | | $ | 118 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 142 | | | 5.7 | | | 95 | | | 7.4 | | | (6) | | | (1.0) | | | 34 | | | 6.0 | | | Tax credits | (6) | | | (0.2) | | | (2) | | | (0.2) | | | — | | | — | | | (2) | | | (0.4) | | Change in Unrecognized Tax Benefits | (15) | | | (0.6) | | | (2) | | | (0.2) | | | — | | | — | | | (1) | | | (0.2) | | Nontaxable or nondeductible items | 6 | | | 0.2 | | | 2 | | | 0.3 | | | 1 | | | 0.2 | | | 1 | | | 0.3 | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (110) | | | (4.4) | | | (15) | | | (1.2) | | | (79) | | | (13.3) | | | (10) | | | (1.8) | | Excess deferred tax | (87) | | | (3.5) | | | (24) | | | (1.9) | | | (9) | | | (1.7) | | | (21) | | | (3.7) | | Amortization of ITC, net deferred taxes | (1) | | | — | | | (1) | | | (0.1) | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 454 | | | 18.2 | % | | $ | 324 | | | 25.1 | % | | $ | 31 | | | 5.2 | % | | $ | 119 | | | 21.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026(a)(b) | | PHI | | PEPCO(d) | | DPL | | ACE | | U.S. Federal statutory rate | $ | 124 | | | 21.0 | % | | $ | 42 | | | 21.0 | % | | $ | 45 | | | 21.0 | % | | $ | 39 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 40 | | | 6.8 | | | 12 | | | 5.9 | | | 13 | | | 6.1 | | | 13 | | | 7.0 | | | Tax credits | (2) | | | (0.3) | | | (1) | | | (0.5) | | | — | | | — | | | — | | | — | | Change in Unrecognized Tax Benefits | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Nontaxable or nondeductible items | 1 | | | 0.2 | | | — | | | — | | | — | | | — | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (6) | | | (1.0) | | | (4) | | | (2.0) | | | (1) | | | (0.5) | | | — | | | — | | Excess deferred tax | (32) | | | (5.5) | | | (20) | | | (10.0) | | | (8) | | | (3.6) | | | (4) | | | (2.3) | | Amortization of ITC, net deferred taxes | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 125 | | | 21.2 | % | | $ | 29 | | | 14.4 | % | | $ | 49 | | | 23.0 | % | | $ | 48 | | | 25.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025(a)(b) | | Exelon | | ComEd(e) | | PECO(c) | | BGE | | U.S. Federal statutory rate | $ | 540 | | | 21.0 | % | | $ | 232 | | | 21.0 | % | | $ | 142 | | | 21.0 | % | | $ | 106 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 143 | | | 5.6 | | | 83 | | | 7.5 | | | (15) | | | (2.2) | | | 32 | | | 6.3 | | | Tax credits | (11) | | | (0.5) | | | (5) | | | (0.5) | | | — | | | — | | | (2) | | | (0.4) | | Nontaxable or nondeductible items | 9 | | | 0.4 | | | 1 | | | 0.1 | | | 1 | | | 0.1 | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (118) | | | (4.6) | | | (10) | | | (0.9) | | | (94) | | | (13.9) | | | (7) | | | (1.4) | | Excess deferred tax | (166) | | | (6.5) | | | (99) | | | (8.9) | | | (11) | | | (1.6) | | | (21) | | | (4.2) | | Amortization of ITC, net deferred taxes | (1) | | | — | | | (1) | | | (0.1) | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 396 | | | 15.4 | % | | $ | 201 | | | 18.2 | % | | $ | 23 | | | 3.4 | % | | $ | 108 | | | 21.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025(a)(b) | | PHI | | PEPCO | | DPL | | ACE | | U.S. Federal statutory rate | $ | 170 | | | 21.0 | % | | $ | 89 | | | 21.0 | % | | $ | 45 | | | 21.0 | % | | $ | 39 | | | 21.0 | % | | Increase (decrease) due to: | | | | | | | | | | | | | | | | State income taxes, net of Federal income tax benefit | 54 | | | 6.7 | | | 27 | | | 6.3 | | | 14 | | | 6.6 | | | 13 | | | 7.0 | | | Tax credits | (3) | | | (0.4) | | | (1) | | | (0.2) | | | (1) | | | (0.5) | | | (1) | | | (0.5) | | Nontaxable or nondeductible items | 1 | | | 0.1 | | | — | | | — | | | — | | | — | | | — | | | — | | | Other Adjustments | | | | | | | | | | | | | | | | | Plant Basis differences | (5) | | | (0.6) | | | (4) | | | (0.9) | | | (1) | | | (0.5) | | | — | | | — | | Excess deferred tax | (33) | | | (4.1) | | | (22) | | | (5.3) | | | (8) | | | (3.5) | | | (3) | | | (1.7) | | Amortization of ITC, net deferred taxes | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Effective Tax Rate | $ | 184 | | | 22.7 | % | | $ | 89 | | | 20.9 | % | | $ | 49 | | | 23.1 | % | | $ | 48 | | | 25.8 | % |
__________ (a)Positive amounts and percentages represent income tax expense. Negative amounts and percentages represent income tax benefit. (b)The Registrants had no adjustments to the following disclosure categories: Foreign Tax Effects, Effects of Changes in Tax Law or Rates Enacted in the Current Period, Effects of Cross-Border Tax Laws, and Changes in Valuation Allowances. (c)For PECO, the lower effective tax rate is primarily related to plant basis differences attributable to tax repair deductions. (d)For Pepco, the lower effective tax rate is primarily attributable to lower pre-tax earnings due to the unfavorable impacts of the Pepco Electric Base Rate Case’s disallowance of capitalized costs. (e)For ComEd, the lower effective tax rate is primarily due to CEJA which resulted in the acceleration of certain income tax benefits.
|