v3.26.3
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - ComEd - USD ($)
$ in Millions
Total
Retained Earnings
Commonwealth Edison Co
Commonwealth Edison Co
Common Stock
Commonwealth Edison Co
Other Paid-In Capital
Commonwealth Edison Co
Retained Earnings
Beginning Balance at Dec. 31, 2024     $ 14,880 $ 1,588 $ 10,628 $ 2,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 908 $ 908 302     302
Common stock dividends (403) (403) (203)     (203)
Contributions from parent     87   87  
Ending Balance at Mar. 31, 2025     15,066 1,588 10,715 2,763
Beginning Balance at Dec. 31, 2024     14,880 1,588 10,628 2,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,174   903      
Ending Balance at Sep. 30, 2025     15,281 1,588 10,736 2,957
Beginning Balance at Mar. 31, 2025     15,066 1,588 10,715 2,763
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 391 391 228     228
Common stock dividends (405) (405) (204)     (204)
Contributions from parent     0   0  
Ending Balance at Jun. 30, 2025     15,090 1,588 10,715 2,787
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 875 875 373     373
Common stock dividends (405) (405) (203)     (203)
Contributions from parent     21   21  
Ending Balance at Sep. 30, 2025     15,281 1,588 10,736 2,957
Beginning Balance at Dec. 31, 2025 28,798   15,605 1,588 11,019 2,998
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 919 919 310     310
Common stock dividends (431) (431) (218)     (218)
Contributions from parent     256   256  
Ending Balance at Mar. 31, 2026     15,953 1,588 11,275 3,090
Beginning Balance at Dec. 31, 2025 28,798   15,605 1,588 11,019 2,998
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,044   965      
Ending Balance at Sep. 30, 2026 30,132   16,296 1,588 11,399 3,309
Beginning Balance at Mar. 31, 2026     15,953 1,588 11,275 3,090
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 396 396 249     249
Common stock dividends (430) (430) (219)     (219)
Contributions from parent     0   0  
Ending Balance at Jun. 30, 2026     15,983 1,588 11,275 3,120
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 729 729 406     406
Common stock dividends (435) $ (435) (217)     (217)
Contributions from parent     124   124  
Ending Balance at Sep. 30, 2026 $ 30,132   $ 16,296 $ 1,588 $ 11,399 $ 3,309