v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - PECO - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities    
Net income $ 2,044 $ 2,174
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 2,912 2,719
Gain on sales of assets 0 (1)
Deferred income taxes and amortization of investment tax credits 564 293
Other non-cash operating activities 594 1,088
Changes in assets and liabilities:    
Accounts receivable 379 (422)
Inventories (96) (41)
Accounts payable and accrued expenses (1) 165
Collateral received, net 39 (25)
Income taxes (136) 19
Regulatory assets and liabilities, net (1,063) (390)
Pension and non-pension postretirement benefit contributions (370) (313)
Other assets and liabilities 306 (259)
Net cash flows provided by operating activities 5,404 5,010
Cash flows from investing activities    
Capital expenditures (6,799) (6,095)
Other investing activities 12 (7)
Net cash flows used in investing activities (6,787) (6,100)
Cash flows from financing activities    
Changes in short-term borrowings (178) (779)
Issuance of long-term debt 4,425 4,925
Retirement of long-term debt (1,600) (807)
Dividends paid on common stock (1,294) (1,212)
Other financing activities (71) (75)
Net cash flows provided by financing activities 2,302 2,249
Increase (decrease) in cash, restricted cash, and cash equivalents 919 1,159
Cash, restricted cash, and cash equivalents at beginning of period 1,201 939
Cash, restricted cash, and cash equivalents at end of period 2,120 2,098
Supplemental cash flow information    
Decrease in capital expenditures not paid (4) (12)
PECO Energy Co    
Cash flows from operating activities    
Net income 562 652
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 373 336
Deferred income taxes and amortization of investment tax credits 280 (60)
Other non-cash operating activities 49 69
Changes in assets and liabilities:    
Accounts receivable (179) (94)
Receivables from and payables to affiliates, net (1) (8)
Inventories (15) (8)
Accounts payable and accrued expenses 100 (4)
Collateral received, net 0 6
Income taxes (269) 13
Regulatory assets and liabilities, net (48) (26)
Pension and non-pension postretirement benefit contributions (13) (11)
Other assets and liabilities 3 (10)
Net cash flows provided by operating activities 842 855
Cash flows from investing activities    
Capital expenditures (1,469) (1,334)
Intercompany Money Pool Investments Contributions Exelon (301) (222)
Other investing activities (10) 1
Net cash flows used in investing activities (1,780) (1,555)
Cash flows from financing activities    
Changes in short-term borrowings 0 (192)
Issuance of long-term debt 750 1,050
Dividends paid on common stock (410) (410)
Contributions from parent 594 578
Other financing activities (5) (10)
Net cash flows provided by financing activities 929 1,016
Increase (decrease) in cash, restricted cash, and cash equivalents (9) 316
Cash, restricted cash, and cash equivalents at beginning of period 116 48
Cash, restricted cash, and cash equivalents at end of period 107 364
Supplemental cash flow information    
Decrease in capital expenditures not paid $ 30 $ 81