Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands |
Total |
Common Stock
Class A Common Stock
|
Common Stock
Class B Common Stock
|
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Non-controlling Interests |
| Beginning balance (in shares) at Dec. 31, 2024 |
|
125,411,089
|
136,456,313
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
$ 1,098,285
|
$ 125
|
$ 136
|
$ 506,258
|
$ 122,939
|
$ (1,796)
|
$ 470,623
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
(4,389)
|
|
|
|
(27,642)
|
|
23,253
|
| Issuance of common stock (shares) |
|
81,137
|
|
|
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
540,663
|
(498,664)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
$ 1
|
|
803
|
|
|
(804)
|
| Class A common stock dividends and Dividend Equivalents |
(15,959)
|
|
|
|
(15,959)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(6,925)
|
|
|
|
|
|
(6,925)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
(38,847)
|
|
|
(68,593)
|
|
|
29,746
|
| Distributions declared for non-controlling interest holders’ tax |
(8,443)
|
|
|
|
|
|
(8,443)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
(2,909)
|
|
|
|
|
(1,315)
|
(1,594)
|
| Loss on interest rate cap, net |
(2,005)
|
|
|
|
|
(898)
|
(1,107)
|
| Foreign currency translation adjustments |
18,632
|
|
|
|
|
8,481
|
10,151
|
| Equity-based compensation |
19,873
|
|
|
19,978
|
|
|
(105)
|
| Ending balance (in shares) at Mar. 31, 2025 |
|
126,032,889
|
135,957,649
|
|
|
|
|
| Ending balance at Mar. 31, 2025 |
1,057,313
|
$ 126
|
$ 136
|
458,446
|
79,338
|
4,472
|
514,795
|
| Beginning balance (in shares) at Dec. 31, 2024 |
|
125,411,089
|
136,456,313
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
1,098,285
|
$ 125
|
$ 136
|
506,258
|
122,939
|
(1,796)
|
470,623
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
182,919
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2025 |
|
128,703,235
|
135,082,847
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
1,231,871
|
$ 129
|
$ 135
|
490,284
|
128,849
|
11,076
|
601,398
|
| Beginning balance (in shares) at Mar. 31, 2025 |
|
126,032,889
|
135,957,649
|
|
|
|
|
| Beginning balance at Mar. 31, 2025 |
1,057,313
|
$ 126
|
$ 136
|
458,446
|
79,338
|
4,472
|
514,795
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
124,705
|
|
|
|
51,976
|
|
72,729
|
| Issuance of common stock (shares) |
|
432,507
|
1,437
|
|
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
643,992
|
(550,817)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
$ 1
|
$ (1)
|
1,112
|
|
|
(1,112)
|
| Forfeiture of common stock (in shares) |
|
(1,233)
|
|
|
|
|
|
| Equity awards withheld for settlement of employee tax obligations |
(664)
|
|
|
(214)
|
|
|
(450)
|
| Class A common stock dividends and Dividend Equivalents |
(15,962)
|
|
|
|
(15,962)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(6,907)
|
|
|
|
|
|
(6,907)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
1,297
|
|
|
1,297
|
|
|
|
| Distributions declared for non-controlling interest holders’ tax |
(25,905)
|
|
|
|
|
|
(25,905)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
1,575
|
|
|
|
|
776
|
799
|
| Loss on interest rate cap, net |
(1,011)
|
|
|
|
|
(329)
|
(682)
|
| Foreign currency translation adjustments |
27,783
|
|
|
|
|
10,436
|
17,347
|
| Equity-based compensation |
19,925
|
|
|
18,476
|
|
|
1,449
|
| Ending balance (in shares) at Jun. 30, 2025 |
|
127,108,155
|
135,408,269
|
|
|
|
|
| Ending balance at Jun. 30, 2025 |
1,182,149
|
$ 127
|
$ 135
|
479,117
|
115,352
|
15,355
|
572,063
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
62,603
|
|
|
|
31,085
|
|
31,518
|
| Issuance of common stock (shares) |
|
942,471
|
318,474
|
|
|
|
|
| Issuance of common stock |
20,407
|
$ 1
|
$ 1
|
9,576
|
|
|
10,829
|
| Forfeiture and retirement of common stock (in shares) |
|
(31,803)
|
|
|
|
|
|
| Forfeiture and retirement of common stock |
(132)
|
|
|
1,331
|
(1,463)
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
684,412
|
(643,896)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
$ 1
|
$ (1)
|
1,316
|
|
|
(1,316)
|
| Equity awards withheld for settlement of employee tax obligations |
(151)
|
|
|
|
|
|
(151)
|
| Class A common stock dividends and Dividend Equivalents |
(16,125)
|
|
|
|
(16,125)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(6,893)
|
|
|
|
|
|
(6,893)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
(1,676)
|
|
|
(1,676)
|
|
|
|
| Distributions declared for non-controlling interest holders’ tax |
(9,070)
|
|
|
|
|
|
(9,070)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
580
|
|
|
|
|
239
|
341
|
| Loss on interest rate cap, net |
(1,895)
|
|
|
|
|
(782)
|
(1,113)
|
| Foreign currency translation adjustments |
(9,116)
|
|
|
|
|
(3,736)
|
(5,380)
|
| Equity-based compensation |
11,190
|
|
|
620
|
|
|
10,570
|
| Ending balance (in shares) at Sep. 30, 2025 |
|
128,703,235
|
135,082,847
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
1,231,871
|
$ 129
|
$ 135
|
490,284
|
128,849
|
11,076
|
601,398
|
| Beginning balance (in shares) at Dec. 31, 2025 |
|
129,603,426
|
134,508,885
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
1,254,051
|
$ 130
|
$ 135
|
513,610
|
120,353
|
13,845
|
605,978
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
40,597
|
|
|
|
17,646
|
|
22,951
|
| Issuance of common stock (shares) |
|
103,661
|
|
|
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
176,484
|
(157,236)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
|
$ (1)
|
296
|
|
|
(295)
|
| Cash and common stock clawbacks related to vested equity awards (in shares) |
|
(34,041)
|
|
|
|
|
|
| Cash and common stock clawbacks related to vested equity awards |
(154)
|
|
|
(341)
|
|
|
187
|
| Repurchase and retirement of common stock (in shares) |
|
(982,073)
|
|
|
|
|
|
| Repurchase and retirement of common stock |
(40,305)
|
$ (1)
|
|
(20,870)
|
|
|
(19,434)
|
| Class A common stock dividends and Dividend Equivalents |
(17,471)
|
|
|
|
(17,471)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(8,177)
|
|
|
|
|
|
(8,177)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
(5,048)
|
|
|
(4,115)
|
|
|
(933)
|
| Distributions declared for non-controlling interest holders’ tax |
(11,046)
|
|
|
|
|
|
(11,046)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
518
|
|
|
|
|
215
|
303
|
| Foreign currency translation adjustments |
(11,262)
|
|
|
|
|
(4,670)
|
(6,592)
|
| Equity-based compensation |
17,351
|
|
|
17,441
|
|
|
(90)
|
| Ending balance (in shares) at Mar. 31, 2026 |
|
128,867,457
|
134,351,649
|
|
|
|
|
| Ending balance at Mar. 31, 2026 |
1,219,054
|
$ 129
|
$ 134
|
506,021
|
120,528
|
9,390
|
582,852
|
| Beginning balance (in shares) at Dec. 31, 2025 |
|
129,603,426
|
134,508,885
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
1,254,051
|
$ 130
|
$ 135
|
513,610
|
120,353
|
13,845
|
605,978
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
$ 237,026
|
|
|
|
|
|
|
| Repurchase and retirement of common stock (in shares) |
(12,658,436)
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2026 |
|
120,364,827
|
132,446,301
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
$ 901,748
|
$ 120
|
$ 132
|
271,892
|
166,508
|
8,063
|
455,033
|
| Beginning balance (in shares) at Mar. 31, 2026 |
|
128,867,457
|
134,351,649
|
|
|
|
|
| Beginning balance at Mar. 31, 2026 |
1,219,054
|
$ 129
|
$ 134
|
506,021
|
120,528
|
9,390
|
582,852
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
108,381
|
|
|
|
42,315
|
|
66,066
|
| Issuance of common stock (shares) |
|
474,024
|
6,130
|
|
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
245,957
|
(245,957)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
|
|
377
|
|
|
(377)
|
| Cash and common stock clawbacks related to vested equity awards (in shares) |
|
(27,244)
|
|
|
|
|
|
| Cash and common stock clawbacks related to vested equity awards |
(94)
|
|
|
(94)
|
|
|
|
| Repurchase and retirement of common stock (in shares) |
|
(8,129,462)
|
|
|
|
|
|
| Repurchase and retirement of common stock |
(262,521)
|
$ (8)
|
|
(133,920)
|
|
|
(128,593)
|
| Equity awards withheld for settlement of employee tax obligations |
(73)
|
|
|
(73)
|
|
|
|
| Class A common stock dividends and Dividend Equivalents |
(17,510)
|
|
|
|
(17,510)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(8,149)
|
|
|
|
|
|
(8,149)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
(33,185)
|
|
|
(33,185)
|
|
|
|
| Distributions declared for non-controlling interest holders’ tax |
(7,329)
|
|
|
|
|
|
(7,329)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
(1,854)
|
|
|
|
|
(744)
|
(1,110)
|
| Foreign currency translation adjustments |
(1,964)
|
|
|
|
|
(582)
|
(1,382)
|
| Equity-based compensation |
21,389
|
|
|
16,636
|
|
|
4,753
|
| Ending balance (in shares) at Jun. 30, 2026 |
|
121,430,732
|
134,111,822
|
|
|
|
|
| Ending balance at Jun. 30, 2026 |
1,016,145
|
$ 121
|
$ 134
|
355,762
|
145,333
|
8,064
|
506,731
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
| Net income (loss) |
88,048
|
|
|
|
36,681
|
|
51,367
|
| Issuance of common stock (shares) |
|
757,838
|
37,326
|
|
|
|
|
| Issuance of common stock |
0
|
$ 1
|
|
(1)
|
|
|
|
| Exchange of LLC equity for common stock (in shares) |
|
1,741,323
|
(1,702,847)
|
|
|
|
|
| Exchange of LLC equity for common stock |
0
|
$ 2
|
$ (2)
|
1,042
|
|
|
(1,042)
|
| Cash and common stock clawbacks related to vested equity awards (in shares) |
|
(18,165)
|
|
|
|
|
|
| Cash and common stock clawbacks related to vested equity awards |
(121)
|
|
|
(121)
|
|
|
|
| Repurchase and retirement of common stock (in shares) |
|
(3,546,901)
|
|
|
|
|
|
| Repurchase and retirement of common stock |
(150,524)
|
$ (4)
|
|
(73,071)
|
|
|
(77,449)
|
| Equity awards withheld for settlement of employee tax obligations |
(70)
|
|
|
|
|
|
(70)
|
| Class A common stock dividends and Dividend Equivalents |
(15,506)
|
|
|
|
(15,506)
|
|
|
| Distributions and Declared Distributions to non-controlling LLC Unitholders |
(8,045)
|
|
|
|
|
|
(8,045)
|
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes |
(16,709)
|
|
|
(16,709)
|
|
|
|
| Distributions declared for non-controlling interest holders’ tax |
(24,674)
|
|
|
|
|
|
(24,674)
|
| Change in share of equity method investments’ other comprehensive income (loss) |
(279)
|
|
|
|
|
(112)
|
(167)
|
| Foreign currency translation adjustments |
255
|
|
|
|
|
111
|
144
|
| Equity-based compensation |
13,228
|
|
|
4,990
|
|
|
8,238
|
| Ending balance (in shares) at Sep. 30, 2026 |
|
120,364,827
|
132,446,301
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
$ 901,748
|
$ 120
|
$ 132
|
$ 271,892
|
$ 166,508
|
$ 8,063
|
$ 455,033
|