| | | |
Page
|
| |||
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 48 | | | |
| | | | | 59 | | | |
| | | | | 64 | | | |
| | | | | 69 | | | |
| | | | | 78 | | | |
| | | | | 88 | | | |
| | | |
Page
|
| |||
| | | | | 89 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | 106 | | | |
| | | | | 106 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| | | | | 115 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 117 | | | |
| | | | | 117 | | | |
| | | | | 117 | | | |
| | | | | 118 | | | |
| | | | | 118 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 122 | | | |
| | | |
Page
|
| |||
| | | | | 123 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 130 | | | |
| | | | | 132 | | | |
| | | | | 134 | | | |
| | | | | 145 | | | |
| | | | | 145 | | | |
| | | | | 139 | | | |
| | | | | 141 | | | |
| | | | | 139 | | | |
| | | | | 143 | | | |
| | | | | 145 | | | |
| | | | | 146 | | | |
| | | | | 146 | | | |
| | | | | 147 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 151 | | | |
| | | | | 152 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 155 | | | |
| | | | | 155 | | | |
| | | | | 155 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 165 | | | |
| | | | | 168 | | | |
| | | | | 168 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 170 | | | |
| | | | | A-1-1 | | | |
| | | | | A-2-1 | | | |
| | | | | B-1-1 | | | |
| | | | | B-2-1 | | | |
| | | | | C-1 | | | |
| | | |
Page
|
| |||
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
|
Holder
|
| |
Reinvestment/
Rollover Percentage |
| |
Ownership of
Top Parent Post-Transactions |
| ||||||
|
ACP Shareholders
|
| | | | 7.5% | | | | | | 36.9% | | |
|
Jeffrey Radke, Chief Executive Officer
|
| | | | 100.0% | | | | | | 18.3% | | |
|
Christopher Lee-Smith, Global Head of Distribution
|
| | | | 50.0% | | | | | | 5.8% | | |
|
Francis James O’Neill, Chief Underwriting Officer
|
| | | | 50.0% | | | | | | 2.1% | | |
| | | |
H2 2026P
|
| |
FY2026P
|
| |
FY2027P
|
| |
FY2028P
|
| |
FY2029P
|
| |
FY2030P
|
| ||||||||||||||||||
| | | |
($ in millions)
|
| |||||||||||||||||||||||||||||||||
|
Operating revenues(1)
|
| | | | 580 | | | | | | 1,227 | | | | | | 1,170 | | | | | | 1,270 | | | | | | 1,493 | | | | | | 1,772 | | |
|
Adjusted EBITDA(2)
|
| | | | 175 | | | | | | 332 | | | | | | 423 | | | | | | 456 | | | | | | 553 | | | | | | 685 | | |
|
Adjusted Net Income(3)
|
| | | | 128 | | | | | | 226 | | | | | | 224 | | | | | | 250 | | | | | | 307 | | | | | | 390 | | |
|
Unlevered Free Cash Flow(4)
|
| | | | 72 | | | | | | n/a | | | | | | 144 | | | | | | 160 | | | | | | 225 | | | | | | 313 | | |
| | | |
FY2026P
|
| |
FY2027P
|
| |
FY2028P
|
| |
FY2029P
|
| |
FY2030P
|
| |||||||||||||||
| | | |
($ in millions)
|
| |||||||||||||||||||||||||||
| Exchange Written Premium: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accelerant
|
| | | | 2,712 | | | | | | 2,634 | | | | | | 2,857 | | | | | | 3,180 | | | | | | 3,624 | | |
|
Third party
|
| | | | 2,673 | | | | | | 3,890 | | | | | | 4,901 | | | | | | 5,965 | | | | | | 7,022 | | |
|
Total Exchange Written Premium
|
| | | | 5,385 | | | | | | 6,524 | | | | | | 7,758 | | | | | | 9,145 | | | | | | 10,646 | | |
| Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange services
|
| | | | 321 | | | | | | 403 | | | | | | 476 | | | | | | 575 | | | | | | 684 | | |
|
MGA operations
|
| | | | 83 | | | | | | 117 | | | | | | 158 | | | | | | 194 | | | | | | 230 | | |
|
Underwriting
|
| | | | 17 | | | | | | 7 | | | | | | 1 | | | | | | 4 | | | | | | 9 | | |
|
Corporate
|
| | | | (25) | | | | | | (102) | | | | | | (120) | | | | | | (139) | | | | | | (159) | | |
|
Exclude: Realized investment gain / (loss)
|
| | | | (54) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Revenue and expense eliminations
|
| | | | (10) | | | | | | (2) | | | | | | (59) | | | | | | (82) | | | | | | (78) | | |
|
Total Adjusted EBITDA
|
| | | | 332 | | | | | | 423 | | | | | | 456 | | | | | | 553 | | | | | | 685 | | |
| | | |
FY2027P
|
| |
FY2028P
|
| |
FY2029P
|
| |
FY2030P
|
| ||||||||||||
| | | |
($ in millions)
|
| |||||||||||||||||||||
|
Exchange Written Premium
|
| | | | 209 | | | | | | 517 | | | | | | 819 | | | | | | 1,116 | | |
|
Adjusted EBITDA
|
| | | | 7 | | | | | | 26 | | | | | | 52 | | | | | | 79 | | |
|
Specialty Distribution Platforms
|
| |
Enterprise Value
to CY 2026E Adjusted EBITDA |
| |
Enterprise Value
to CY 2027E Adjusted EBITDA |
| |
Price to 2026E
Adjusted EPS |
| |
Price to 2026E
Adjusted EPS |
| ||||||||||||
|
Low
|
| | | | 10.9x | | | | | | 9.7x | | | | | | 8.8x | | | | | | 7.1x | | |
|
High
|
| | | | 20.1x | | | | | | 17.4x | | | | | | 30.1x | | | | | | 24.1x | | |
|
Median
|
| | | | 16.4x | | | | | | 14.0x | | | | | | 22.4x | | | | | | 21.6x | | |
|
Mean
|
| | | | 16.3x | | | | | | 14.4x | | | | | | 20.9x | | | | | | 18.9x | | |
|
Diversified Insurance Brokers
|
| |
Enterprise Value
to CY 2026E Adjusted EBITDA |
| |
Enterprise Value
to CY 2027E Adjusted EBITDA |
| |
Price to 2026E
Adjusted EPS |
| |
Price to 2026E
Adjusted EPS |
| ||||||||||||
|
Low
|
| | | | 12.7x | | | | | | 11.7x | | | | | | 16.8x | | | | | | 15.4x | | |
|
High
|
| | | | 15.1x | | | | | | 13.8x | | | | | | 19.4x | | | | | | 17.2x | | |
|
Median
|
| | | | 13.8x | | | | | | 12.7x | | | | | | 18.3x | | | | | | 17.1x | | |
|
Mean
|
| | | | 13.7x | | | | | | 12.7x | | | | | | 18.1x | | | | | | 16.6x | | |
|
Specialty Carriers
|
| |
Price to CY 2026E
Adjusted EPS |
| |
Price to CY 2027E
Adjusted EPS |
| ||||||
|
Low
|
| | | | 12.6x | | | | | | 11.4x | | |
|
High
|
| | | | 22.3x | | | | | | 23.7x | | |
|
Median
|
| | | | 15.4x | | | | | | 14.1x | | |
|
Mean
|
| | | | 16.0x | | | | | | 15.5x | | |
|
Date Announced
|
| |
Target
|
| |
Acquiror
|
|
| 12/2/2025 | | |
Cobbs Allen Capital Holdings, LLC
|
| |
The Baldwin Insurance Group, Inc.
|
|
| 6/10/2025 | | |
RSC Topco, Inc.
|
| |
Brown & Brown, Inc.
|
|
| 3/4/2025 | | |
Woodruff-Sawyer & Co., Inc.
|
| |
Arthur J. Gallagher & Co.
|
|
| 12/9/2024 | | |
AssuredPartners, Inc.
|
| |
Arthur J. Gallagher & Co.
|
|
| 2/20/2024 | | |
CRC Insurance Group, LLC
|
| |
CD&R; Stone Point Capital; Mubadala
|
|
| 12/20/2023 | | |
NFP Corp.
|
| |
Aon plc
|
|
| 10/24/2023 | | |
Galloway-Chandler-McKinney Insurance Agency, Inc.
|
| |
Arthur J. Gallagher & Co.
|
|
| 9/19/2023 | | |
Eastern Insurance Group LLC
|
| |
Arthur J. Gallagher Risk Management Services, Inc.
|
|
| 3/3/2022 | | |
Westwood Insurance Agency
|
| |
BRP Group, Inc. (nka:The Baldwin Insurance Group, Inc.)
|
|
| 8/12/2021 | | |
Willis Re (UK) Limited
|
| |
Arthur J. Gallagher & Co.
|
|
| 9/18/2018 | | |
Jardine Lloyd Thompson Group plc (nka:JLT Group Holdings Limited)
|
| |
Marsh & McLennan Companies, Inc.
|
|
|
Date Announced
|
| |
Target
|
| |
Acquiror
|
|
| 10/3/2025 | | |
Bamboo Ide8 Insurance Services, LLC
|
| |
CVC Capital Partners plc
|
|
| 9/29/2025 | | |
ArmadaCare, LLC
|
| |
Affiliates of Octave Specialty Group, Inc.
|
|
| 8/1/2024 | | |
US Assure Insurance Services of Florida, Inc.
|
| |
Ryan Specialty, LLC
|
|
| 5/9/2022 | | |
NSM Insurance Group, LLC
|
| |
The Carlyle Group Inc.
|
|
|
Date Announced
|
| |
Target
|
| |
Acquiror
|
|
| 7/26/2017 | | |
State National Companies, Inc.
|
| |
Markel Corporation
|
|
| | | |
Transaction Value to
LTM Adjusted EBITDA |
| |||
|
Low
|
| | | | 10.6x | | |
|
High
|
| | | | 22.4x | | |
|
Median
|
| | | | 14.5x | | |
|
Mean
|
| | | | 15.3x | | |
|
Trading Period As of August 10, 2026
|
| |
Selected Metric*
|
| |
Implied Premium of Merger
Consideration Over Selected Metric |
| ||||||
|
1-Day Closing Price
|
| | | $ | 12.04 | | | | | | 68% | | |
|
5-Day VWAP
|
| | | $ | 12.22 | | | | | | 66% | | |
|
10-Day VWAP
|
| | | $ | 12.65 | | | | | | 60% | | |
|
20-Day VWAP
|
| | | $ | 12.91 | | | | | | 57% | | |
|
30-Day VWAP
|
| | | $ | 12.90 | | | | | | 57% | | |
|
3-Month VWAP
|
| | | $ | 13.68 | | | | | | 48% | | |
|
6-Month VWAP
|
| | | $ | 13.24 | | | | | | 53% | | |
|
12-Month VWAP
|
| | | $ | 14.45 | | | | | | 40% | | |
|
Since IPO VWAP (July 24, 2025)
|
| | | $ | 16.07 | | | | | | 26% | | |
|
IPO Price
|
| | | $ | 21.00 | | | | | | (4)% | | |
|
52-Week Intraday High Price (August 20, 2025)
|
| | | $ | 30.48 | | | | | | (34)% | | |
|
52-Week Intraday Low Price (February 24, 2026)
|
| | | $ | 9.18 | | | | | | 121% | | |
|
Comparable Companies of Accelerant
|
| |
AV / 2026E
Adjusted EBITDA |
| |
AV / 2027E
Adjusted EBITDA |
| |
2026E Price to
Earnings Ratio |
| |
2027E Price to
Earnings Ratio |
| ||||||||||||
|
Ryan Specialty
|
| | | | 14.5x | | | | | | 13.6x | | | | | | 19.6x | | | | | | 17.4x | | |
|
Other High Growth Brokers
|
| | | | 17.8x | | | | | | 16.8x | | | | | | 25.9x | | | | | | 23.7x | | |
|
Specialty Insurers
|
| |
N/A
|
| |
N/A
|
| | | | 15.0x | | | | | | 13.6x | | | ||||||
|
Traditional Brokers
|
| | | | 13.6x | | | | | | 12.7x | | | | | | 18.3x | | | | | | 16.7x | | |
|
Tech / Marketplaces
|
| | | | 17.5x | | | | | | 15.8x | | | | | | 23.1x | | | | | | 20.6x | | |
|
Public Trading Comparables of Accelerant
|
| |
Accelerant
Metric |
| |
Reference
Range |
| |
Implied Value
Per Share Range for Accelerant |
| ||||||
| Management Plan | | | | | | | | | | | | | | | | |
|
AV to Estimated 2026 Adjusted EBITDA
|
| |
$332 million
|
| | | | 8.5x – 13.5x | | | | | $ | 14.25 – $21.50 | | |
|
AV to Estimated 2027 Adjusted EBITDA
|
| |
$423 million
|
| | | | 6.5x – 12.5x | | | | | $ | 14.00 – $24.75 | | |
|
P / 2026 Adjusted Earnings
|
| |
$226 million
|
| | | | 17.0x – 20.0x | | | | | $ | 17.25 – $20.25 | | |
|
P / 2027 Adjusted Earnings
|
| |
$224 million
|
| | | | 14.0x – 18.0x | | | | | $ | 14.00 – $18.00 | | |
| Street Consensus | | | | | | | | | | | | | | | | |
|
AV to Estimated 2026 Adjusted EBITDA
|
| |
$289 million
|
| | | | 8.5x – 13.5x | | | | | $ | 12.75 – $19.25 | | |
|
AV to Estimated 2027 Adjusted EBITDA
|
| |
$357 million
|
| | | | 6.5x – 12.5x | | | | | $ | 12.00 – $21.50 | | |
|
P / 2026 Adjusted Earnings
|
| |
$161 million
|
| | | | 17.0x – 20.0x | | | | | $ | 12.25 – $14.50 | | |
|
P / 2027 Adjusted Earnings
|
| |
$199 million
|
| | | | 14.0x – 18.0x | | | | | $ | 12.50 – $16.00 | | |
|
Date
Announced |
| |
Target
|
| |
Acquiror
|
| |
AV/LTM
Adjusted EBITDA |
| |||
| MGAs | | | | | | | | | | | | | |
|
10/02/2025
|
| | Bamboo Ide8 Insurance Services LLC | | | CVC | | | | | 21.8x | | |
|
9/29/2025
|
| | ArmadaCorp Capital LLC | | | Ambac | | | | | 13.8x | | |
|
08/01/2024
|
| | US Assure Insurance Services Inc | | | Ryan Specialty | | | | | 12.8x | | |
|
5/09/2022
|
| | NSM Insurance Group Inc | | | Carlyle | | | | | 22.4x | | |
| Brokers | | | | | | | | | | | | | |
|
12/02/2025
|
| | Cobbs Allen Capital Holdings LLC | | | Baldwin Insurance Group | | | | | 15.7x | | |
|
6/10/2025
|
| | Accession Risk Management Group Inc. | | | Brown & Brown Inc | | | | | 15.7x | | |
|
3/04/2025
|
| | Woodruff-Sawyer & Co | | | Arthur J Gallagher & Co | | | | | 13.6x | | |
|
12/09/2024
|
| | AssuredPartners Inc. | | | Arthur J Gallagher & Co | | | | | 14.3x | | |
|
2/20/2024
|
| | TIH Insurance Holdings LLC | | | Stone Point Capital LLC, Clayton Dubilier & Rice LLC, Mubadala Investment Co PJSC | | | | | 18.1x | | |
|
12/20/2023
|
| | NFP Corp | | | Aon plc | | | | | 15.0x | | |
|
10/24/2023
|
| | Cadence Insurance Inc | | | Arthur J Gallagher & Co | | | | | 14.6x | | |
|
9/19/2023
|
| | Eastern Insurance Group LLC | | | Arthur J Gallagher & Co | | | | | 13.8x | | |
|
3/03/2022
|
| | Westwood Insurance Agency | | | BRP Group Inc. | | | | | 12.4x | | |
|
05/12/2021
|
| | Willis Towers Watson | | | Arthur J Gallagher & Co | | | | | 12.3x | | |
|
9/18/2018
|
| | Jardine Lloyd Thompson Group Ltd | | |
Marsh & McLennan Companies
Inc |
| | | | 17.7x | | |
| Fronting | | | | | | | | | | | | | |
|
7/26/2017
|
| | State National Companies Inc. | | | Markel Corp | | | | | 10.6x | | |
|
Precedent Transactions
|
| |
Accelerant LTM
Adjusted EBITDA |
| |
Reference
Range |
| |
Implied Value
Per Share Range for Common Stock |
| ||||||
|
AV to LTM Adjusted EBITDA
|
| |
$291 million
|
| | | | 12.0x – 16.5x | | | | | $ | 17.25 – $22.75 | | |
|
Discounted Equity Value1
|
| |
Selected AV /NTM
Adjusted EBITDA Range |
| |
Implied Equity
Value Per Share of Common Stock |
| ||||||
|
NTM Estimated Adjusted EBITDA as of December 31, 2027
|
| | | | 8.0x – 13.0x | | | | | $ | 16.25 – $24.00 | | |
| | | |
Low
|
| |
High
|
| ||||||
|
Accelerant (90-Day)
|
| | | $ | 10.77 | | | | | $ | 17.85 | | |
|
Accelerant (52-Week)
|
| | | $ | 9.18 | | | | | $ | 30.48 | | |
|
Holder
|
| |
Reinvestment/
Rollover Percentage |
| |
Ownership of
Top Parent Post- Transactions |
| ||||||
|
ACP Shareholders
|
| | | | 7.5% | | | | | | 36.9% | | |
|
Jeffrey Radke, Chief Executive Officer
|
| | | | 100.0% | | | | | | 18.3% | | |
|
Christopher Lee-Smith, Global Head of Distribution
|
| | | | 50.0% | | | | | | 5.8% | | |
|
Francis James O’Neill, Chief Underwriting Officer
|
| | | | 50.0% | | | | | | 2.1% | | |
|
Director
|
| |
Shares
Subject to Single- Trigger RSUs (#) |
| |
Total
Value of Single- Trigger RSUs ($) |
| ||||||
|
Nancy Hasley
|
| | | | 11,658 | | | | | | 236,075 | | |
|
Paul Little
|
| | | | 17,990 | | | | | | 364,298 | | |
|
Keoni Schwartz
|
| | | | — | | | | | | — | | |
|
Karen Meriwether
|
| | | | 17,990 | | | | | | 364,298 | | |
|
Samuel Gaynor
|
| | | | — | | | | | | — | | |
|
Simon Wainwright
|
| | | | 23,316 | | | | | | 472,149 | | |
|
David Talach
|
| | | | 23,316 | | | | | | 472,149 | | |
|
Wendy Harrington
|
| | | | — | | | | | | — | | |
|
Michael Searles
|
| | | | — | | | | | | — | | |
|
Kunal Arora
|
| | | | — | | | | | | — | | |
|
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Benefits ($)(3)
|
| |
Other ($)(4)
|
| |
Total ($)
|
| |||||||||||||||
|
Jeffrey Radke
|
| | | | 4,012,131 | | | | | | 15,196,147 | | | | |
|
—
|
| | | | | 1,719,485 | | | | | | 20,927,763 | | |
|
Linda Huber
|
| | | | 2,353,000 | | | | | | 4,341,762 | | | | | | 19,232 | | | | | | 1,053,000 | | | | | | 7,766,994 | | |
|
Christopher Lee-Smith(5)
|
| | | | 3,148,606 | | | | | | 6,512,582 | | | | |
|
—
|
| | | | | 1,049,535 | | | | | | 10,710,723 | | |
|
Name
|
| |
Title
|
| |
Outstanding
Cash Replacement RSUs (#) |
| |
Estimated
Value of Cash Replacement RSUs ($) |
| |
Outstanding
Cash Replacement PSUs (#) |
| |
Estimated
Value of Cash Replacement PSUs ($) |
| |
Total
Value of Company Equity Awards ($) |
| |||||||||||||||
|
Jeffrey Radke
|
| |
Chief Executive Officer
|
| | | | 300,171 | | | | | | 6,078,463 | | | | | | 450,256 | | | | | | 9,117,684 | | | | | | 15,196,147 | | |
|
Linda Huber
|
| |
Chief Financial Officer
|
| | | | 214,408 | | | | | | 4,341,762 | | | | | | — | | | | | | — | | | | | | 4,341,762 | | |
|
Christopher Lee-Smith
|
| |
Global Head of
Distribution |
| | | | 128,644 | | | | | | 2,605,041 | | | | | | 192,965 | | | | | | 3,907,541 | | | | | | 6,512,582 | | |
|
Description
|
| |
Amount
|
| |||
|
Financial advisory fees and expenses
|
| | | | | | |
|
Legal fees and expenses
|
| | | | | | |
|
Accounting and tax advisory fees
|
| | | | | | |
|
SEC filing fees
|
| | | | | | |
|
Printer, proxy solicitation and mailing
|
| | | | | | |
|
Miscellaneous
|
| | | | | | |
|
Total
|
| | | | | | |
| | | |
Sales Price Per Share
(in $) |
| |||||||||
|
Quarterly:
|
| |
High
|
| |
Low
|
| ||||||
| 2025 | | | | | | | | | | | | | |
|
Third quarter
|
| | | | 31.18 | | | | | | 14.33 | | |
|
Fourth quarter
|
| | | | 17.32 | | | | | | 11.20 | | |
| 2026 | | | | | | | | | | | | | |
|
First quarter
|
| | | | 16.46 | | | | | | 9.18 | | |
|
Second quarter
|
| | | | 17.85 | | | | | | 11.66 | | |
|
Third quarter
|
| | | | 19.90 | | | | | | 10.77 | | |
|
Fourth quarter (through October 20, 2026)
|
| | | | 19.83 | | | | | | 19.71 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
(in millions of U.S. dollars)
|
| |||||||||
| CONSOLIDATED BALANCE SHEETS | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 8,263.1 | | | | | $ | 6,094.9 | | |
|
Total liabilities
|
| | | | 7,536.7 | | | | | | 5,667.9 | | |
|
Redeemable preference shares
|
| | | | — | | | | | | 104.4 | | |
|
Total Accelerant shareholders’ equity
|
| | | | 697.7 | | | | | | 304.3 | | |
|
Non-controlling interests
|
| | | | 28.7 | | | | | | 18.3 | | |
|
Total equity
|
| | | | 726.4 | | | | | | 427.0 | | |
| | | |
For the years ended December 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
(in millions of U.S. dollars, except per share data)
|
| |||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | | | | | | | | | | | | | |
|
Total revenues
|
| | | $ | 912.9 | | | | | $ | 602.6 | | |
|
Total expenses
|
| | | | 2,234.8 | | | | | | 570.6 | | |
|
(Loss) income before income taxes
|
| | | | (1,321.9) | | | | | | 32.0 | | |
|
Net (loss) income
|
| | |
|
(1,345.2)
|
| | | | | 22.9 | | |
|
Net (loss) income attributable to Accelerant common shareholders
|
| | | | (1,425.0) | | | | | | 27.2 | | |
| Net (loss) income attributable to Accelerant per common share: | | | | | | | | | | | | | |
|
Basic
|
| | | | (7.49) | | | | | | 0.16 | | |
|
Diluted
|
| | | | (7.49) | | | | | | 0.14 | | |
| Weighted-average common shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 190,260,158 | | | | | | 165,982,094 | | |
|
Diluted
|
| | | | 190,260,158 | | | | | | 199,663,694 | | |
|
Name
|
| |
Age
|
| |
Current Position and Office
|
| |
Citizenship
|
|
| Jeffrey Radke | | |
57
|
| |
Chief Executive Officer, Chair of the Board and Director
|
| |
United States
|
|
|
Christopher Lee-Smith
|
| |
58
|
| |
Global Head of Distribution and Director
|
| |
United Kingdom
|
|
| Samuel Gaynor | | |
41
|
| |
Director
|
| |
United States
|
|
| Nancy Hasley | | |
72
|
| |
Director
|
| |
United States
|
|
| Paul Little | | |
66
|
| |
Director
|
| |
United States
|
|
| Karen Meriwether | | |
73
|
| |
Director
|
| |
United States
|
|
| Keoni Schwartz | | |
46
|
| |
Director
|
| |
United States
|
|
| David Talach | | |
48
|
| |
Director
|
| |
United States
|
|
| Simon Wainwright | | |
63
|
| |
Director
|
| |
United Kingdom
|
|
|
Name
|
| |
Age
|
| |
Current Position and Office
|
| |
Citizenship
|
|
| Jeffrey Radke | | |
57
|
| |
Chief Executive Officer, Chair of the Board and Director
|
| |
United States
|
|
|
Christopher Lee-Smith
|
| |
58
|
| |
Global Head of Distribution and Director
|
| |
United Kingdom
|
|
| Linda Huber | | |
68
|
| |
Chief Financial Officer
|
| |
United States
|
|
| Francis James O’Neill | | |
54
|
| |
Chief Underwriting Officer
|
| |
Ireland
|
|
| Matthew Sternberg | | |
40
|
| |
Chief Operating Officer, Risk Exchange
|
| |
United States
|
|
| Cliff Jenks | | |
47
|
| |
General Counsel
|
| |
United States
|
|
|
Director
|
| |
Address
|
| |
Principal Occupation
|
| |
Citizenship
|
|
| Matthew Losardo | | |
830 Brickell Plaza, Suite 5100 Miami, Florida 33131
|
| |
Principal, Thoma Bravo
|
| |
United States
|
|
|
Director
|
| |
Address
|
| |
Principal Occupation
|
| |
Citizenship
|
|
| Matthew Losardo | | |
830 Brickell Plaza, Suite 5100 Miami, Florida 33131
|
| |
Principal, Thoma Bravo
|
| |
United States
|
|
|
Name
|
| |
Business Address
|
| |
Present Principal Employment
|
| |
Citizenship
|
|
|
Orlando Bravo
|
| |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Founder and Managing Partner, Thoma Bravo
|
| |
United States
|
|
|
Carl D. Thoma
|
| |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Founder and Managing Partner, Thoma Bravo
|
| |
United States
|
|
|
Lee M. Mitchell
|
| |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Managing Partner, Thoma Bravo
|
| |
United States
|
|
| Seth Boro | | |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Managing Partner, Thoma Bravo
|
| |
United States and Canada
|
|
| Holden Spaht | | |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Managing Partner, Thoma Bravo
|
| |
United States
|
|
|
S. Scott Crabill
|
| |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Managing Partner, Thoma Bravo
|
| |
United States
|
|
| A.J. Rohde | | |
c/o Thoma Bravo, L.P.
110 N. Wacker Drive, 32nd Floor Chicago, Illinois 60606 |
| |
Senior Partner, Thoma Bravo
|
| |
United States
|
|
|
Name
|
| |
Business Address
|
| |
Present Principal Employment
|
| |
Citizenship
|
|
| Jesse Rogers | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Co-Founder and Chairman, ACP
|
| |
United States
|
|
| Randall Eason | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Co-Founder and Managing Partner, ACP
|
| |
United States and Canada
|
|
| Keoni Schwartz | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Co-Founder and Managing Partner, ACP
|
| |
United States
|
|
| Chase Beeler | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
| Samuel Gaynor | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
| Wandé Olabisi | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States and Nigeria
|
|
| Jennifer Mello | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
| Kristin Johnson | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
| Pete Meyerdirk | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
| James Kunihiro | | |
c/o Altamont Capital Partners
525 University Avenue, Suite 1300, Palo Alto, CA 94301 |
| |
Managing Director, ACP
|
| |
United States
|
|
|
Purchaser
|
| |
Period
|
| |
Total Number
of Class A Common Shares Purchased |
| |
Range of Prices
Paid per Class A Common Share ($) |
| |
Average
Price Paid per Class A Common Share ($) |
| |||||||||
|
Jeffrey Radke
|
| |
Q4 2025
|
| | | | 74,110 | | | | | | 13.15 – 13.83 | | | | | | 13.4849 | | |
|
Christopher Lee-Smith
|
| |
Q4 2025
|
| | | | 14,700 | | | | | | 13.15 – 13.58 | | | | | | 13.4177 | | |
|
Francis James O’Neill
|
| |
Q4 2025
|
| | | | 38,000 | | | | | | 12.84 – 13.70 | | | | | | 13.3371 | | |
|
Purchaser
|
| |
Period
|
| |
Total Number
of Class A Common Shares Purchased |
| |
Range of Prices
Paid per Class A Common Share ($) |
| |
Average
Price Paid per Class A Common Share ($) |
| |||||||||
|
Samuel Gaynor
|
| |
Q4 2025
|
| | | | 7,500 | | | | | | 13.18 – 13.59 | | | | | | 13.4365 | | |
| | | |
Shares Beneficially Owned
|
| |
Percentage
of Total Voting Power |
| ||||||||||||||||||||||||
| | | |
Class A Common Shares
|
| |
Class B Common Shares(1)
|
| ||||||||||||||||||||||||
|
Name of Beneficial Owner
|
| |
Number of
Shares (#) |
| |
Percentage
|
| |
Number of
Shares (#) |
| |
Percentage
|
| ||||||||||||||||||
| 5% Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
ACP Insurance Management, LLC(2)
|
| | | | — | | | | | | — | | | | | | 90,916,741 | | | | | | 100.0% | | | | | | 87.8% | | |
|
ACP Accelerant Holdings, L.P.(2)
|
| | | | — | | | | | | — | | | | | | 85,976,902 | | | | | | 94.6% | | | | | | 83.0% | | |
|
Glazer Capital, LLC(3)
|
| | | | 5,969,101 | | | | | | 4.7% | | | | | | — | | | | | | — | | | | | | * | | |
| Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Jeffrey Radke(4)
|
| | | | 30,462,731 | | | | | | 24.1% | | | | | | — | | | | | | — | | | | | | 2.9% | | |
|
Jay Green(5)
|
| | | | 852,641 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
Christopher Lee-Smith(6)
|
| | | | 18,513,586 | | | | | | 14.6% | | | | | | — | | | | | | — | | | | | | 1.8% | | |
|
Linda Huber
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nancy Hasley(7)
|
| | | | 1,843,207 | | | | | | 1.5% | | | | | | — | | | | | | — | | | | | | * | | |
|
Samuel Gaynor
|
| | | | 7,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
Paul Little(8)
|
| | | | 105,946 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
Karen Meriwether
|
| | | | 2,877 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
Keoni Schwartz(2)
|
| | | | — | | | | | | — | | | | | | 90,916,741 | | | | | | 100.0% | | | | | | 87.8% | | |
| | | |
Shares Beneficially Owned
|
| |
Percentage
of Total Voting Power |
| ||||||||||||||||||||||||
| | | |
Class A Common Shares
|
| |
Class B Common Shares(1)
|
| ||||||||||||||||||||||||
|
Name of Beneficial Owner
|
| |
Number of
Shares (#) |
| |
Percentage
|
| |
Number of
Shares (#) |
| |
Percentage
|
| ||||||||||||||||||
|
Francis James O’Neill(9)
|
| | | | 6,683,106 | | | | | | 5.3% | | | | | | — | | | | | | — | | | | | | * | | |
|
David Talach
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Simon Wainwright
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
All directors and executive officers as a group (13 persons)
|
| | | | 58,314,680 | | | | | | 46.1% | | | | | | 90,916,741 | | | | | | 100.0% | | | | | | 93.4% | | |
| | | |
Page
|
| |||
| | | | | A-1-2 | | | |
| | | | | A-1-2 | | | |
| | | | | A-1-2 | | | |
| | | | | A-1-2 | | | |
| | | | | A-1-2 | | | |
| | | | | A-1-2 | | | |
| | | | | A-1-3 | | | |
| | | | | A-1-3 | | | |
| | | | | A-1-3 | | | |
| | | | | A-1-3 | | | |
| | | | | A-1-3 | | | |
| | | | | A-1-4 | | | |
| | | | | A-1-6 | | | |
| | | | | A-1-7 | | | |
| | | | | A-1-8 | | | |
| | | | | A-1-8 | | | |
| | | | | A-1-8 | | | |
| | | | | A-1-9 | | | |
| | | | | A-1-9 | | | |
| | | | | A-1-10 | | | |
| | | | | A-1-11 | | | |
| | | | | A-1-12 | | | |
| | | | | A-1-13 | | | |
| | | | | A-1-13 | | | |
| | | | | A-1-14 | | | |
| | | | | A-1-14 | | | |
| | | | | A-1-14 | | | |
| | | | | A-1-14 | | | |
| | | | | A-1-16 | | | |
| | | | | A-1-17 | | | |
| | | | | A-1-17 | | | |
| | | | | A-1-19 | | | |
| | | | | A-1-20 | | | |
| | | | | A-1-20 | | | |
| | | | | A-1-21 | | | |
| | | | | A-1-22 | | | |
| | | | | A-1-24 | | | |
| | | | | A-1-25 | | | |
| | | |
Page
|
| |||
| | | | | A-1-25 | | | |
| | | | | A-1-25 | | | |
| | | | | A-1-25 | | | |
| | | | | A-1-26 | | | |
| | | | | A-1-26 | | | |
| | | | | A-1-27 | | | |
| | | | | A-1-27 | | | |
| | | | | A-1-29 | | | |
| | | | | A-1-29 | | | |
| | | | | A-1-30 | | | |
| | | | | A-1-30 | | | |
| | | | | A-1-30 | | | |
| | | | | A-1-31 | | | |
| | | | | A-1-31 | | | |
| | | | | A-1-31 | | | |
| | | | | A-1-31 | | | |
| | | | | A-1-32 | | | |
| | | | | A-1-32 | | | |
| | | | | A-1-32 | | | |
| | | | | A-1-32 | | | |
| | | | | A-1-32 | | | |
| | | | | A-1-33 | | | |
| | | | | A-1-33 | | | |
| | | | | A-1-33 | | | |
| | | | | A-1-34 | | | |
| | | | | A-1-34 | | | |
| | | | | A-1-34 | | | |
| | | | | A-1-34 | | | |
| | | | | A-1-37 | | | |
| | | | | A-1-37 | | | |
| | | | | A-1-37 | | | |
| | | | | A-1-41 | | | |
| | | | | A-1-41 | | | |
| | | | | A-1-42 | | | |
| | | | | A-1-43 | | | |
| | | | | A-1-47 | | | |
| | | | | A-1-49 | | | |
| | | | | A-1-49 | | | |
| | | | | A-1-51 | | | |
| | | | | A-1-51 | | | |
| | | |
Page
|
| |||
| | | | | A-1-51 | | | |
| | | | | A-1-51 | | | |
| | | | | A-1-51 | | | |
| | | | | A-1-54 | | | |
| | | | | A-1-54 | | | |
| | | | | A-1-54 | | | |
| | | | | A-1-55 | | | |
| | | | | A-1-55 | | | |
| | | | | A-1-55 | | | |
| | | | | A-1-56 | | | |
| | | | | A-1-57 | | | |
| | | | | A-1-57 | | | |
| | | | | A-1-57 | | | |
| | | | | A-1-58 | | | |
| | | | | A-1-59 | | | |
| | | | | A-1-61 | | | |
| | | | | A-1-61 | | | |
| | | | | A-1-62 | | | |
| | | | | A-1-62 | | | |
| | | | | A-1-62 | | | |
| | | | | A-1-63 | | | |
| | | | | A-1-63 | | | |
| | | | | A-1-64 | | | |
| | | | | A-1-64 | | | |
| | | | | A-1-64 | | | |
| | | | | A-1-65 | | | |
| | | | | A-1-65 | | | |
| | | | | A-1-65 | | | |
| | | | | A-1-66 | | | |
| | | | | A-1-66 | | | |
| | | | | A-1-66 | | | |
| | | | | A-1-66 | | | |
| | | | | A-1-67 | | | |
| | | | | A-1-67 | | | |
| | | | | A-1-67 | | | |
| | | | | A-1-67 | | | |
|
Definition
|
| |
Location
|
|
| Acceptable Confidentiality Agreement | | |
Exhibit A
|
|
| Acquisition Proposal | | |
Exhibit A
|
|
| Action | | |
Section 3.9
|
|
| Adverse Recommendation Change | | |
Section 5.4(c)
|
|
| Affiliate | | |
Exhibit A
|
|
| Agreement | | |
Preamble
|
|
| Alternative Acquisition Agreement | | |
Section 5.4(c)
|
|
| Anti-Corruption Laws | | |
Section 3.20(a)
|
|
| Antitrust Law | | |
Exhibit A
|
|
| Applicable Period | | |
Section 5.1(a)
|
|
| Bonus Plans | | |
Section 5.9(c)
|
|
| Book-Entry Shares | | |
Section 2.3(b)
|
|
| Business Day | | |
Exhibit A
|
|
| Canada Approval | | |
Section 5.19(c)
|
|
| Canada Notice | | |
Section 5.19(c)
|
|
| Capitalization Date | | |
Section 3.2(a)
|
|
| Captive Insurance Company | | |
Exhibit A
|
|
| Cayman Companies Act | | |
Recitals
|
|
| Certificates | | |
Section 2.3(b)
|
|
| Closing | | |
Section 1.2
|
|
| Closing Date | | |
Section 1.2
|
|
| Code | | |
Section 2.4
|
|
| Company | | |
Preamble
|
|
| Company Benefit Plan | | |
Exhibit A
|
|
| Company Board | | |
Recitals
|
|
| Company Board Recommendation | | |
Section 3.3(b)
|
|
| Company Class A Common Shares | | |
Section 3.2(a)
|
|
| Company Class B Common Shares | | |
Section 3.2(a)
|
|
| Company Committee | | |
Exhibit A
|
|
| Company Disclosure Letter | | |
Article III
|
|
| Company Employee | | |
Section 5.9(a)
|
|
| Company Equity Awards | | |
Exhibit A
|
|
| Company Equity Plan | | |
Exhibit A
|
|
| Company ESPP | | |
Exhibit A
|
|
| Company Group | | |
Exhibit A
|
|
| Company Memorandum and Articles of Association | | |
Section 3.1(c)
|
|
| Company Option | | |
Exhibit A
|
|
| Company Party | | |
Section 5.16(b)
|
|
| Company Preference Shares | | |
Section 3.2(a)
|
|
| Company PSU | | |
Exhibit A
|
|
| Company Registered IP | | |
Section 3.18(a)
|
|
|
Definition
|
| |
Location
|
|
| Company Related Parties | | |
Exhibit A
|
|
| Company RSU | | |
Exhibit A
|
|
| Company SEC Documents | | |
Section 3.5(a)
|
|
| Company Shareholder Approval | | |
Section 3.3(a)
|
|
| Company Shareholders Meeting | | |
Recitals
|
|
| Company Termination Fee | | |
Section 7.3(b)
|
|
| Confidentiality Agreement | | |
Section 5.6(b)
|
|
| Contract | | |
Exhibit A
|
|
| control | | |
Exhibit A
|
|
| Current Offering Period | | |
Section 3.2(d)
|
|
| Debt Documents | | |
Section 8.18
|
|
| Debt Financing | | |
Section 4.7(b)
|
|
| Debt Financing Sources | | |
Exhibit A
|
|
| Dissenter Rights | | |
Section 2.5
|
|
| Dissenting Shareholder | | |
Section 2.5
|
|
| Dissenting Shares | | |
Section 2.5
|
|
| DTC | | |
Section 2.3(f)
|
|
| DTC Payment | | |
Section 2.3(f)
|
|
| Effective Time | | |
Section 1.3
|
|
| Electronic Delivery | | |
Section 8.14
|
|
| Enforceability Exceptions | | |
Section 3.3(a)
|
|
| Environmental Laws | | |
Exhibit A
|
|
| Environmental Permits | | |
Exhibit A
|
|
| Equity Commitment Letter | | |
Recitals
|
|
| ERISA | | |
Exhibit A
|
|
| Exchange Act | | |
Section 3.4(b)
|
|
| Financing | | |
Section 4.7(a)
|
|
| Foreign Investment Law | | |
Exhibit A
|
|
| Form A Filings | | |
Exhibit A
|
|
| GAAP | | |
Section 3.5(b)
|
|
| Governmental Entity | | |
Section 3.4(b)
|
|
| Guarantee | | |
Recitals
|
|
| HSR Act | | |
Exhibit A
|
|
| Indemnified Parties | | |
Section 5.11(a)
|
|
| Insurance Companies | | |
Exhibit A
|
|
| Insurance Contracts | | |
Exhibit A
|
|
| Insurance Law | | |
Exhibit A
|
|
| Insurance Licenses | | |
Section 3.28(f)
|
|
| Insurance Regulators | | |
Exhibit A
|
|
| Intellectual Property | | |
Exhibit A
|
|
| Intervening Event | | |
Exhibit A
|
|
| Investment Assets | | |
Section 5.1(b)(vi)
|
|
| IRS | | |
Section 3.11(a)
|
|
|
Definition
|
| |
Location
|
|
| IT Systems | | |
Exhibit A
|
|
| knowledge | | |
Exhibit A
|
|
| Law | | |
Section 3.4(a)
|
|
| Leased Real Property | | |
Section 3.17(a)
|
|
| Liens | | |
Exhibit A
|
|
| Material Adverse Effect | | |
Exhibit A
|
|
| Material Contracts | | |
Section 3.15(a)
|
|
| Merger | | |
Section 1.1
|
|
| Merger Consideration | | |
Section 2.1(a)
|
|
| Merger Sub | | |
Preamble
|
|
| Non-Subsidiary Producers | | |
Exhibit A
|
|
| Non-U.S. Change of Control Filings | | |
Exhibit A
|
|
| NYSE | | |
Section 3.4(b)
|
|
| OFAC | | |
Exhibit A
|
|
| Offering Period End Date | | |
Section 3.2(d)
|
|
| Owned Intellectual Property | | |
Exhibit A
|
|
| Parent | | |
Preamble
|
|
| Parent Disclosure Letter | | |
Article IV
|
|
| Parent Material Adverse Effect | | |
Exhibit A
|
|
| Parent Plan | | |
Section 5.9(b)
|
|
| Parent Related Parties | | |
Exhibit A
|
|
| Parent Termination Fee | | |
Section 7.3(b)
|
|
| Parties | | |
Preamble
|
|
| Party | | |
Preamble
|
|
| Paying Agent | | |
Section 2.3(a)
|
|
| Payment Fund | | |
Section 2.3(a)
|
|
| Permits | | |
Section 3.10
|
|
| Permitted Liens | | |
Exhibit A
|
|
| Person | | |
Exhibit A
|
|
| Personal Information | | |
Exhibit A
|
|
| Plan of Merger | | |
Section 1.3
|
|
| Primary Regulator | | |
Exhibit A
|
|
| Privacy Law | | |
Section 3.19(a)
|
|
| Producer | | |
Exhibit A
|
|
| Proxy Statement | | |
Section 3.7
|
|
| Real Property Lease | | |
Section 3.17(a)
|
|
| Registrar of Companies | | |
Section 1.3
|
|
| Reinsurance Agreements | | |
Section 3.26(a)
|
|
| Representatives | | |
Section 5.4(a)
|
|
| Required Amount | | |
Section 4.7(a)
|
|
| Reserves | | |
Exhibit A
|
|
| Sanctioned Country | | |
Exhibit A
|
|
| Sanctioned Person | | |
Exhibit A
|
|
|
Definition
|
| |
Location
|
|
| Sanctions | | |
Exhibit A
|
|
| SAP | | |
Exhibit A
|
|
| SEC | | |
Section 3.5(a)
|
|
| Securities Act | | |
Section 3.5(a)
|
|
| Software | | |
Exhibit A
|
|
| Shares | | |
Recitals
|
|
| Special Committee | | |
Recitals
|
|
| Statutory Statements | | |
Section 3.5(c)
|
|
| Subsidiary | | |
Exhibit A
|
|
| Subsidiary Producers | | |
Exhibit A
|
|
| Superior Proposal | | |
Exhibit A
|
|
| Surviving Company | | |
Section 1.1
|
|
| Surviving Company Articles | | |
Section 1.5
|
|
| Takeover Laws | | |
Section 3.21
|
|
| Tax Returns | | |
Exhibit A
|
|
| Taxes | | |
Exhibit A
|
|
| Termination Date | | |
Section 7.1(b)(i)
|
|
| Transaction Documents | | |
Exhibit A
|
|
| Transactions | | |
Exhibit A
|
|
| Transfer Taxes | | |
Section 5.18
|
|
| U.S. | | |
Exhibit A
|
|
| United States | | |
Exhibit A
|
|
| Willful Breach | | |
Exhibit A
|
|
| Withholding Agent | | |
Section 2.4
|
|
| WSIC | | |
Section 5.8(k)
|
|
| | Exhibit A | | | Certain Definitions | |
| | Exhibit B | | | Plan of Merger | |
| | Exhibit C | | | Surviving Company Articles | |
| | | | | CHERRY TREE BIDCO | |
| | | | |
By:
/s/ A.J. Rhode
Name: A.J. Rohde
Title: Director |
|
| | | | | CHERRY TREE MERGER SUB | |
| | | | |
By:
/s/ A.J. Rhode
Name: A.J. Rohde
Title: Director |
|
| | | | | ACCELERANT HOLDINGS | |
| | | | |
By:
/s/ Jeff Radke
Name: Jeff Radke
Title: Chief Executive Officer (Principal Executive Officer) |
|
|
CLAUSE
|
| |
PAGE
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| |
SIGNED by
|
| |
)
|
| | | |
| | Duly authorised for | | |
)
|
| | | |
| | and on behalf of | | |
)
|
| |
Director
|
|
| |
Accelerant Holdings
|
| |
)
|
| | | |
| |
SIGNED by
|
| |
)
|
| | | |
| | Duly authorised for | | |
)
|
| | | |
| | and on behalf of | | |
)
|
| |
Director
|
|
| |
Cherry Tree Merger Sub
|
| |
)
|
| | | |
| | Very truly yours, | | |||
| | MORGAN STANLEY & CO. LLC | | |||
| | By: | | | | |
| | | | |
Lily Mahdavi
Managing Director |
|
|
Shareholder
|
| |
Company
Shares |
| |
Company
Options / Company RSUs / Company PSUs |
| ||||||
|
ACP Insurance Management, LLC
|
| | | | 90,916,741 | | | | | | N/A | | |
|
ACP Accelerant Holdings, L.P.
|
| | | | 85,976,902 | | | | | | N/A | | |