v3.26.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2026
Derivative Financial Instruments  
Schedule of derivative financial instruments

The following table summarizes the derivative financial instruments used by the Company as of September 30, 2026, and December 31, 2025:

 

 

 

 

 

 

 

 

September 30, 2026

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

Estimated Fair Value

 

 

(Dollars in thousands)

 

Balance Sheet
Location

 

Notional
Amount

 

 

Gain

 

 

Loss

 

 

Notional
Amount

 

 

Gain

 

 

Loss

 

 

Fair value hedge of interest rate risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay fixed rate swap with counterparty

 

Other Assets

 

$

2,615

 

 

$

112

 

 

$

—

 

 

$

2,615

 

 

$

44

 

 

$

—

 

 

Not designated hedges of interest rate risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer related interest rate contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Matched interest rate swaps with borrowers

 

Other Assets and Other Liabilities

 

 

16,117,992

 

 

 

9,495

 

 

 

982,452

 

 

 

14,912,622

 

 

 

143,879

 

 

 

554,433

 

 

Matched interest rate swaps with counterparty (1)

 

Other Assets

 

 

15,611,962

 

 

 

108,448

 

 

 

—

 

 

 

14,719,305

 

 

 

77,799

 

 

 

—

 

 

Economic hedges of interest rate risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay floating rate swap with counterparty

 

Other Assets

 

 

4,433,000

 

 

 

(134

)

 

 

—

 

 

 

2,519,000

 

 

 

113

 

 

 

—

 

 

Not designated hedges of interest rate risk – mortgage banking activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts used to hedge mortgage servicing rights

 

Other Assets and Other Liabilities

 

 

224,000

 

 

 

—

 

 

 

5,243

 

 

 

192,000

 

 

 

69

 

 

 

—

 

 

Contracts used to hedge mortgage pipeline

 

Other Assets and Other Liabilities

 

 

84,500

 

 

 

1,810

 

 

 

265

 

 

 

81,000

 

 

 

982

 

 

 

315

 

 

Total derivatives

 

 

 

$

36,474,069

 

 

$

119,731

 

 

$

987,960

 

 

$

32,426,542

 

 

$

222,886

 

 

$

554,748

 

 

 

 

(1)
The fair value of the interest rate swap derivative assets was reduced by $868.1 million and $333.7 million at September 30, 2026 and December 31, 2025, respectively, in variation margin payments applicable to swaps centrally cleared through LCH and CME.
Schedule of derivative, offsetting assets and liabilities

The following table summarizes the derivative assets and derivative liabilities related to the counterparties on our interest rate swaps subject to master netting agreements where the Company has elected to net the fair values. The Company has elected to not offset cash collateral against the netted derivative assets and liabilities subject to master netting agreements.

 

 

 

 

 

 

 

September 30, 2026

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

Estimated Fair Value

 

 

(Dollars in thousands)

 

Notional
Amount

 

 

Gain

 

 

Loss

 

 

Notional
Amount

 

 

Gain

 

 

Loss

 

 

Interest rate contracts subject to master netting agreements included in table above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross derivative instruments, before netting

 

 

$

1,609,325

 

 

$

124,550

 

 

$

19

 

 

$

1,844,842

 

 

$

81,240

 

 

$

3,781

 

 

Less: Netting adjustment

 

 

 

19,723

 

 

 

(19

)

 

 

(19

)

 

 

221,941

 

 

 

(3,781

)

 

 

(3,781

)

 

Total gross derivative instruments, after netting

 

 

 

1,609,325

 

 

$

124,531

 

 

$

—

 

 

 

1,844,842

 

 

$

77,459

 

 

$

—

 

 

 

 

* As of September 30, 2026, and December 31, 2025, counterparties provided $46.6 million and $25.9 million, respectively, of cash collateral to the Company to secure swap asset positions that were not centrally cleared, which is included in Interest-bearing Deposits within Total Liabilities on the Consolidated Balance Sheets. Counterparties also pledged $24.3 million and $28.1 million, respectively, as of September 30, 2026, and December 31, 2025 in investment securities to secure swap asset positions that were not centrally cleared. The Company provided $2.4 million and $1.7 million, respectively, to counterparties to secure swap positions that were not centrally cleared as of September 30, 2026, and December 31, 2025.

Schedule of notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage pipeline

The following table presents our notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage pipeline related to the held for sale portfolio:

 

(Dollars in thousands)

 

September 30, 2026

 

 

December 31, 2025

 

 

Mortgage loan pipeline

 

$

80,255

 

 

$

55,318

 

 

Expected closures

 

 

73,661

 

 

 

48,106

 

 

Fair value of mortgage loan pipeline commitments

 

 

(265

)

 

 

982

 

 

Forward sales commitments

 

 

84,500

 

 

 

81,000

 

 

Fair value of forward commitments

 

 

1,810

 

 

 

(315

)