v3.26.3
Financial Risk Management
12 Months Ended
Jun. 30, 2026
Financial Risk Management [Abstract]  
Financial risk management

5. Financial risk management

 

5.1. Financial risk factors

 

The Company operates with various financial instruments, including cash and cash equivalents, marketable securities, trade accounts receivables, accounts receivable and others, trade accounts payable, accounts payable for the purchase of farms, loans and financing and derivative financial instruments.

 

The Company’s operations expose it to market risks, mainly in relation to exchange rates, interest rates and changes in the prices of agricultural commodities. As a result, the Company also enters into derivative financial instruments, used to hedge its exposures with respect to crops or with respect to assets and liabilities recognized in the balance sheet, depending on the nature of the specific operation.

 

Considering the nature of the instruments, excluding derivative financial instruments, the fair value is basically determined by the discounted cash flow method. The amounts recorded as current assets and liabilities have either immediate liquidity or maturity in less than 12 months. Considering the terms and characteristics of these instruments, which are systematically renegotiated, the book values approximate fair values.

 

5.2. Policies approved by the Board of Directors for the use of financial instruments, including derivatives

 

The Company’s adopts the following policies guiding its financial instruments, which have been approved by the Board of Directors: (i) Investment Policy which provides guidance on Company’s investment of available funds, considering the risks of counterparty, credit instruments and liquidity, among others; (ii) derivative financial instruments policy which provides guidance on the management of the Company’s exposures to foreign currency, interest rate and indices risks, and agricultural commodities price risk, always relating derivative financial instruments to an asset or liability that generates the exposure; and (iii) Risk Policy, which addresses items not covered by the Investment Policy or in the derivative financial instruments policy or still related to the hedge of future cash flows, e.g. sale of future production of commodities.

 

a) Cash and cash equivalents, marketable securities, accounts receivable and sundry credits, loans with related parties and accounts payable. The amounts recorded approximate their estimated fair value.

 

b) Loans and financing. The book value of loans and financing denominated in Reais bear interest rates either fixed or floating (IPCA and CDI) and approximate fair value. The Chief Executive Officer reports to the Board of Directors the operations executed.

 

5.3. Analysis of exposure to financial asset and liability risks

 

a) Currency risk

 

This risk arises from the Company may incur losses due to fluctuations in exchange rates, which reduces the nominal amount of assets or increase the amount of liabilities. This risk also arises with respect to commitments to sell products existing in inventories or agricultural products not yet harvested when sales are made at prices to be fixed at a future date, prices which vary depending on the exchange rate.

 

b) Interest rate and index risk

 

This risk arises from Company incurring losses due to fluctuations in interest rates or indices that increase financial expenses related to land acquisition contracts and financing for agricultural operating costs, which are indexed to the IPCA and CDI.

 

c) Agricultural commodities price risk

 

This risk arises from losses due to fluctuations in the market prices of agricultural products.

 

5.4. Objectives and strategies of risk management and of use of derivative financial instruments

 

The management of financial risks is the responsibility of the Executive Officers who evaluate the exposure to risks such as foreign currency, interest rate and index and agricultural commodities on assets, liabilities and Company commitments. Management assesses the cost and availability in the market of derivative financial instruments to reduce the exposure to such risks. The Executive Officers may then decide to execute derivative financial instruments within the parameters previously approved in the Policies referred to above and as reported to the Board of Directors.

 

5.5. Risks related to each operating strategy

 

Derivative instruments are intended to reduce the risks of changes on cash flows arising from variations in exchange rates, interest rates and price indexes, and from variations in the price of agricultural commodities.

 

However, the change in the fair value of the derivative financial instrument may differ from the change in the cash flows or fair value of the assets, liabilities or forecasted transactions which are being hedged, as a result of different factors, such as differences between the contract dates, the maturity and settlement dates, or differences in “spreads” on the financial assets and liabilities being hedged and the corresponding spreads in the related legs of the swaps.

 

In the case of the derivative financial instruments strategy to hedge recognized assets and liabilities, management believes that the derivative financial instruments present a high degree of protection with respect to the changes in the assets and liabilities being hedged.

 

As to the strategy to hedge forecasted sales of soybean or to hedge accounts payable/receivable, which are susceptible to changes commodity prices, differences may arise due to additional factors, such as differences between the estimated and actual soybean volume to be harvested, or differences between the quoted price of soybean in the international markets where the derivative financial instruments are quoted and the price of soybean in the markets in which soybean is physically delivered/received by the Company. Should the soybean volume effectively harvested be lower than the amount for which derivative financial instruments were contracted, the Company will be exposed to variations in the price of the commodities by the volume hedged in excess and vice-versa should the soybean volume effectively harvested be higher than the hedged volume.

 

In the case of exposure to exchange rates, there is a risk that the total U.S. dollars sold through forward contracts will be higher than that to which the Company is exposed. In such case, foreign exchange rates risk continues to exist in the same proportion as the mismatch, which could result from a reduction in the expected yield of a certain commodity or in a reduction in prices denominated in foreign currencies.

 

5.6. Restrictions related to the use of derivative financial instruments

 

The Company is subject to credit risk with respect to the counterparty of the derivative financial instrument. The Company has contracted derivative financial instruments either traded on stock exchanges or from prime financial institutions or trading companies. Management believes that at the balance sheet date there are no indicators of risk of non-collectability with respect to the amounts recognized as assets with respect to derivative financial instruments.

 

The main controls over on the use of derivative financial instruments are as follows:

 

● Policies defined by the Board of Directors;

 

● Prohibition to use derivative financial instruments not approved by the Executive Officers;

 

● Maintenance by the Executive Officers of a centralized inventory of outstanding derivative financial instruments;

 

● Weekly risk report and biweekly meetings of the Board of Executive Officers with the risk committee to evaluate the Company’s consolidated position;

 

● Monthly monitoring by the Executive Officers of the fair values as reported by the counterparties as compared to the amounts estimated by management; and

 

● The fair value of the derivative financial instruments is estimated based on the market in which they were contracted and also in which the instruments are inserted.

 

5.7. Impact of derivative financial instruments on the statement of income

 

The gains and losses for changes in the fair value of derivative financial instruments are recognized in the statement of income separately between realized profit and loss (corresponding to derivative financial instruments that have already been settled) and unrealized profit and loss (corresponding to derivative financial instruments not yet settled).

 

5.8. Estimate of fair value of financial instruments

 

The fair value of derivative financial instruments traded on stock exchanges (B3 and Chicago Board of Trade) is determined based on quotations at the balance sheet date. To estimate the fair value of derivative financial instruments not traded on stock exchanges, the Company uses quotes for similar instruments or information available in the market and uses valuation methodologies widely used and that are also used by the counterparties. The estimates do not necessarily guarantee that such operations may be settled at the estimated amounts. The use of different market information and/or valuation methodologies may have a relevant effect on the amount of the estimated fair value.

 

Specific methodologies used for derivative financial instruments entered into by the Company:

 

● Derivative financial instruments of agricultural commodities - The fair value is obtained from various market sources, including quotes provided by international brokers, international banks and available on the Chicago Board of Trade (CBOT).

 

● Derivative financial instruments of foreign currencies - The fair value is determined based on information obtained from various market sources including, as appropriate, B3 S.A. – Brasil, Bolsa, Balcão, local banks, in addition to information sent by the operation counterparty.

 

a) Sensitivity analysis

 

Management identified for each type of derivative financial instrument variables arising from foreign exchange rates, interest rates or commodities prices which may generate loss on assets and/or liabilities.

 

The sensitivity analysis aims at measuring the impact from the changes in the market variables on the aforementioned financial instruments of the Company, considering all other market indicators are held constant. Upon their settlement, such amounts may differ from those stated below, due to the estimates used in their preparation.

 

This analysis contemplates five distinct scenarios in relation to the current market. On June 30, 2026, as probable scenarios for the coming 12 months, I, II, III, IV and V a variation in relation to the current market of 0%, -25%, -50%, +25%, +50%, respectively, was considered.

 

In addition, the Company presents a summary of possible scenarios for the following 12 months arising from the Company’s financial instruments. Reliable sources of indices disclosure were used for the rates used in the “probable scenario.”

 

    Consolidated     Scenario I -     Scenario I - Probable     Scenario II - Remote     Scenario III - Probable     Scenario IV - Remote  
(*) annual average rates   June 30, 2026     Probable     Decrease     -25%     Decrease     -50%     Increase     25%     Increase     50%  
Operation   Risk   Balance (R$)     Notional/ Position     Rate     Balance
(R$)
    Rate     Balance
(R$)
    Rate     Balance
(R$)
    Rate     Balance
(R$)
    Rate     Balance (R$)     Rate  
                                                                                   
Short-term investments   CDI     153,901       -       14.15 %     (200 )     14.02 %     (5,409 )     10.52 %     (10,788 )     7.01 %     5,409       17.53 %     10,788       21.03 %
Marketable securities   SELIC     16,353       -       14.25 %     (38 )     14.02 %     (575 )     10.52 %     (1,145 )     7.01 %     575       17.53 %     1,145       21.03 %
Cash and securities - USD   USD     11,848       2,289       5.18       (925 )     5.58       (3,193 )     4.19       (6,386 )     2.79       3,193       6.98       6,386       8.37  
Total cash, cash equivalent         182,102       2,289               (1,163 )             (9,177 )             (18,319 )             9,177               18,319          
Financing in Paraguay   USD     (35,431 )     (6,844 )     5.18       (14,293 )     5.58       49,426       4.19       98,852       2.79       (49,426 )     6.98       (98,852 )     8.37  
Financing in Brazil   USD     (9,885 )     -       5.18       (3,988 )     5.58       13,790       4.19       27,579       2.79       (13,790 )     6.98       (27,579 )     8.37  
Financing in Brazil   CDI     (72,639 )     -       14.15 %     94       14.02 %     2,550       10.52 %     5,092       7.01 %     (2,550 )     17.53 %     (5,092 )     21.03 %
Financing/Debentures   IPCA     (326,766 )     -       4.52 %     (18,234 )     10.10 %     8,237       7.57 %     16,481       5.05 %     (8,237 )     12.62 %     (16,481 )     15.14 %
Total Financing (b)         (444,721 )     (6,844 )             (36,421 )             74,003               148,004               (74,003 )             (148,004 )        
Araucária VI   Soybean bags     1,683       15,695       118.15       -       118.15       (421 )     88.61       (842 )     59.07       421       147.68       842       177.22  
Araucária VII   Soybean bags     89,962       855,000       122.58       -       122.58       (22,491 )     91.93       (44,981 )     61.29       22,491       153.22       44,981       183.86  
Jatobá V   Soybean bags     7,482       59,534       127.59       -       127.59       (1,871 )     95.69       (3,741 )     63.80       1,871       159.49       3,741       191.39  
Jatobá VI   Soybean bags     11,897       99,442       128.67       -       128.67       (2,974 )     96.50       (5,949 )     64.33       2,974       160.83       5,949       193.00  
Jatobá VII   Soybean bags     54,556       506,688       132.79       -       132.79       (13,639 )     99.59       (27,278 )     66.39       13,639       165.98       27,278       199.18  
Alto Taquari IV   Soybean bags     106,371       11,703       108.00       -       108.00       (26,593 )     81.00       (53,186 )     54.00       26,593       135.00       53,186       162.00  
Chaparral I   Soybean bags     196,304       1,899,898       139.61       -       139.61       (49,076 )     104.71       (98,152 )     69.81       49,076       174.52       98,152       209.42  
Preferência I   Cattle (@)     70,873       316,640       314.99       -       314.99       (17,718 )     236.24       (35,437 )     157.50       17,718       393.74       35,437       472.49  
Marangatú   USD     1,465       -       -       -       -       (366 )     -       (733 )     -       366       -       733       -  
Total receivables from farms         540,593       3,764,600               -               (135,149 )             (270,299 )             135,149               270,299          
Derivative operations   Grains (bags)     892       (3,001,275 )     (a)       2,200       (a)       51,043       (a)       102,458       (a)       (60,368 )     (a)       (121,042 )     (a)  
Derivative operations   USD     8,717       (54,374 )     (a)       15,989       (a)       98,436       (a)       196,806       (a)       (98,300 )     (a)       (196,672 )     (a)  
Derivative operations   Cattle (@)     -       (31,680 )     (a)       -       (a)       108       (a)       239       (a)       (154 )     (a)       (284 )     (a)  
Derivative operations   Cotton (lbs.)     (1,692 )     (5,250,000 )     (a)       3,192       (a)       9,206       (a)       19,395       (a)       (18,083 )     (a)       (38,750 )     (a)  
Derivative operations   Ethanol (m^3)     (2,066 )     (22,800 )     (a)       (7,178 )     (a)       40,686       (a)       81,371       (a)       (40,686 )     (a)       (81,371 )     (a)  
Derivative operations   Swap (BRL)     1,513       -       (a)       (10,906 )     (a)       25,841       (a)       54,497       (a)       (23,469 )     (a)       (44,918 )     (a)  
Derivative operations   Sugarcane (Kg)     903       (6,000,000 )     (a)       14       (a)       8,998       (a)       17,995       (a)       (8,998 )     (a)       (17,995 )     (a)  
Margin - Stonex   CDI     (1,055 )     -       14.25 %     2       14.02 %     37       10.52 %     74       7.01 %     (37 )     17.53 %     (74 )     21.03 %
Total Derivatives (a)         7,212       (14,360,129 )             3,313               234,355               472,835               (250,095 )             (501,106 )        
Cresca, net   USD     (1,343 )     (259 )     5.18       (102 )     5.58       361       4.19       723       2.79       (361 )     6.98       (723 )     8.37  
Cresud, net   USD     (7,174 )     (1,386 )     5.18       (560 )     5.58       1,933       4.19       3,867       2.79       (1,933 )     6.98       (3,867 )     8.37  
Total related parties         (8,517 )     (1,645 )             (662 )             2,294               4,590               (2,294 )             (4,590 )        

 

(*) SOURCE Risks: Bloomberg

 

(a) For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the operation were used, according to the table above.

 

(b) The sensitivity analyses do not consider financing transactions and receivables from farms with fixed rate.

 

b) Credit risk

 

Credit risk refers to the risk of noncompliance by a counterparty of its contractual obligations, leading the Company to incur financial losses. The risk to which the Company is exposed includes defaults on receivables for the sale of sugarcane, sale of grains, leasing of land and receivables from farms.

 

To reduce credit risk from commercial transactions, management determines credit limits considering factors such as: age of the company, history of business with the Company, commercial references and Serasa (credit rating). The Company monitors the outstanding balances.

 

After the sale is made, the Company adopts continual monitoring criteria. This process includes, among others, the analysis of delays, non-compliance with contractual clauses and the evaluation of relevant information about buyers, considering legal, commercial and business factors, covering both the history and current profiles. However, due to the low level of default in the agricultural sector, the Company uses a simplified risk matrix to estimate potential losses based on historical trends, even when no risk was identified in the previous analysis.

 

Currently, management does not expect losses from default of its counterparties and has no significant exposure to any individual counterparty.

 

c) Liquidity risk

 

The table below shows the Company’s financial liabilities grouped by maturity. The Company and its subsidiaries continually monitor cash flows to avoid a mismatch between accounts receivable and payable. The amounts disclosed in the table are the discounted contractual cash flows, except for “Loans, financing and debentures” and “Leases payable” lines, in addition to the net derivative financial instruments (fair value disclosed).

 

    Note     Book
value
    Contractual
value
    Less than
one year
    From one to
two years
    From three
to five years
    Above five
years
 
At June 30, 2026                                          
Derivative financial instruments     7       29,074       29,074       9,456       19,618       -       -  
Lease payables     15       334,615       605,101       126,223       246,837       145,040       87,001  
Trade payable     16       64,678       64,678       64,678       -       -       -  
Loans, financing and debentures     17       1,024,300       1,110,176       524,947       400,539       171,960       12,730  
Other liabilities     19       18,079       18,079       6,895       11,184       -       -  
Transactions with related parties     30       10,226       10,226       -       10,226       -       -  
                                                         
At June 30, 2025                                                        
Derivative financial instruments     7       33,124       33,124       15,492       17,632       -       -  
Lease payables     15       352,539       635,192       88,397       144,367       248,148       154,280  
Trade payable     16       103,658       103,658       103,658       -       -       -  
Loans, financing and debentures     17       885,519       1,058,791       402,928       262,410       329,643       63,810  
Other liabilities     19       24,445       24,445       7,082       17,363       -       -  
Transactions with related parties     30       8,401       8,401       -       8,401       -       -  

 

5.9. Capital management

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.

 

To maintain or adjust its capital structure, the Company may take several measures, including revising the amount of dividends to be distributed, returning capital to shareholders, issuing new shares, or disposing of assets or reducing its debt level.

 

In line with industry practices, the Company monitors its capital structure based on its financial leverage ratio, calculated as the ratio of net debt to shareholders’ equity. Net debt is the sum of loans, financings, debentures, payables for acquisitions, and derivatives, less the balance of cash and cash equivalents.

 

The following table demonstrates the financial debts.

 

    2026     2025  
Total derivatives (Note 7)     (7,212 )     (7,458 )
Loans, financing and debentures (Note 17)     1,024,300       885,519  
Total acquisitions payable (Note 19)     18,079       24,445  
      1,035,167       902,506  
Less: cash and cash equivalents (Note 6.1)     (168,499 )     (142,908 )
Less: marketable securities (Notes 6.2)     (34,747 )     (16,908 )
      (203,246 )     (159,816 )
Net debt (net cash)     831,921       742,690  
Total equity     2,025,309       2,177,728  
Leverage ratio     41.08 %     34.10 %

 

5.10. Fair value hierarchy

 

The carrying amount (less impairment) of trade accounts receivable and payables approximate their fair values. The fair value of financial liabilities, for disclosure purposes, is estimated by discounting the future contractual cash flows at the current market interest rate that is available for similar financial instruments.

 

The Company adopted IFRS 7 and IFRS 13 for financial instruments that are measured in the balance sheet at fair value; this requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

● Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);

 

● Information, in addition to quoted prices, included in Level 1 that are observable in the market for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2);

 

● Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

 

The following table presents the Company’s assets and liabilities, their classification and the fair value, as well as the level of hierarchy:

 

    June 30, 2026  
Consolidated – R$ thousand   Note     Book value     Fair value     Quoted prices in
active markets
(Level 1)
    Significant
observable data
(Level 2)
    Significant non-
observable data
(Level 3)
 
Financial assets measured at amortized cost                                    
Current                                    
Cash and cash equivalents     6.1       135,507       135,507       135,507       -       -  
Trade receivables, net     8.1       100,281       100,281       -       100,281       -  
Non-current                                                
Marketable securities     6.2       18,394       18,394       -       18,394       -  
Related-party transactions     30       3,293       3,293       -       3,293       -  
Financial assets measured at fair value through profit or loss                                                
Current                                                
Marketable securities     6.2       16,353       16,353       16,353       -       -  
Receivables from sale of farm, net     8.1       191,235       191,235       -       191,235       -  
Derivative operations (b)     7       6,459       6,459       6,459               -  
Derivative operations (b)     7       8,704       8,704       -       8,704       -  
Non-current                                                
Receivables from sale of farm, net     8.1       349,358       349,358       -       349,358       -  
Derivative operations (b)     7       21,123       21,123       -       21,123       -  
Non-financial assets measured at fair value                                                
Current                                                
Biological assets     10       39,751       39,751       -       39,751       -  
Biological assets     10       237,523       237,523       -       -       237,523  
Non-current                                                
Biological assets     10       13,767       13,767       -       13,767       -  
Non-financial assets measured at cost                                                
Non-current                                                
Investment properties     11       1,337,422       3,231,177       -       -       3,231,177  
Total             2,479,170       4,372,925       158,319       745,906       3,468,700  
Financial liabilities measured at amortized cost                                                
Current                                                
Trade payables     16       64,678       64,678       -       64,678       -  
Loans, financing and debentures (a)     17       475,018       524,947       -       524,947       -  
Non-current                                                
Related-party transactions     30       10,226       10,226       -       10,226       -  
Loans, financing and debentures (a)     17       549,282       585,229       -       585,229       -  
Financial liabilities measured at fair value through profit or loss                                                
Current                                                
Leases payable and associated liabilities     15       83,613       126,223       -       126,223       -  
Derivative operations (b)     7       9,456       9,456       9,456       -       -  
Accounts payable due to acquisition of farm     19       6,895       6,895       -       6,895       -  
Non-current                                                
Leases payable and associated liabilities     15       323,953       478,878       -       478,878       -  
Derivative operations (b)     7       569       569       569       -       -  
Derivative operations (b)     7       19,049       19,049       -       19,049       -  
Accounts payable due to acquisition of farm     19       11,184       11,184       -       11,184       -  
Total             1,553,923       1,837,334       10,025       1,827,309       -  

 

(a) The carrying amount of loans, financings, and debentures presented in the financial statements approximates fair value, given that the rates for these instruments are substantially subsidized and there is no intention of early settlement;

 

(b) Derivative transactions traded in an active market are measured at fair value under Level 1, while over-the-counter transactions are measured under Level 2, as shown in the table above.

 

 

    June 30, 2025  
Consolidated - R$ thousand   Note     Book value     Fair value     Quoted prices in
active markets
(Level 1)
    Significant
observable data
(Level 2)
    Significant non-
observable data
(Level 3)
 
Financial assets measured at amortized cost                                    
Current                                    
Cash and cash equivalents     6.1       125,614       125,614       125,614       -       -  
Trade receivables, net     8.1       149,639       149,639       -       149,639       -  
Non-current                                                
Related-party transactions     30       2,822       2,822       -       2,822       -  
Financial assets measured at fair value through profit or loss                                                
Current                                                
Marketable securities     6.2       16,908       16,908       16,908       -       -  
Receivables from sale of farm, net     8.1       235,419       235,419       -       235,419       -  
Derivative operations (b)     7       13,813       13,813       13,813               -  
Derivative operations (b)     7       15,796       15,796       -       15,796       -  
Non-current                                                
Receivables from sale of farm, net     8.1       521,210       521,210       -       521,210       -  
Derivative operations (b)     7       10,973       10,973       -       10,973       -  
Non-financial assets measured at fair value                                                
Current                                                
Biological assets     10       26,859       26,859       -       26,859       -  
Biological assets     10       238,581       238,581       -       -       238,581  
Non-current                                                
Biological assets     10       32,345       32,345       -       32,345       -  
Non-financial assets measured at cost                                                
Non-current                                                
Investment properties     11       1,323,834       3,615,837       -       -       3,615,837  
Total             2,713,813       5,005,816       156,335       995,063       3,854,418  
Financial liabilities measured at amortized cost                                                
Current                                                
Trade payables     16       103,659       103,659       -       103,659       -  
Loans, financing and debentures (a)     17       355,841       355,841       -       355,841       -  
Accounts payable due to acquisition of farm     19       1,305       1,305       -       1,305       -  
Non-current                                                
Related-party transactions     30       8,401       8,401       -       8,401       -  
Loans, financing and debentures (a)     17       529,678       529,678       -       529,678       -  
Financial liabilities measured at fair value through profit or loss                                                
Current                                                
Leases payable and associated liabilities     15       82,330       82,330       -       82,330       -  
Derivative operations (b)     7       13,520       13,520       13,520       -       -  
Derivative operations (b)     7       1,972       1,972       -       1,972       -  
Accounts payable due to acquisition of farm     19       5,777       5,777       -       5,777       -  
Non-current                                                
Leases payable and associated liabilities     15       343,454       343,454       -       343,454       -  
Derivative operations (b)     7       202       202       202       -       -  
Derivative operations (b)     7       17,430       17,430       -       17,430       -  
Accounts payable due to acquisition of farm     19       17,363       17,363       -       17,363       -  
Total             1,480,932       1,480,932       13,722       1,467,210       -  

 

(a) The book value of loans and financing presented in the financial statements approximates the fair value, since the rates of these instruments are substantially subsidized and there is no intention of early settlement;

 

(b) The derivative transactions negotiated at active market are measured at fair value at Level 1, over-the-counter transactions are measured at Level 2, as presented in the table above.

 

The significant non-observable inputs used in the measurement of the fair value of the credits from the sale of the farm classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity on June 30, 2026, are as follows:

 

Description   Evaluation method   Significant non-observable inputs   Variation of non-observable inputs   Sensitivity of inputs to fair value
Receivables from sale of farm   Discounted cash flow   Premium (or Basis)   0.43 – 0.70 USD/bu   The increase or decrease of 0.20 USD/bu in the premium (or basis) paid for the soybean would result in an impact of R$17,282, representing an increase or decrease of 3.21% in the receivables from the farm.

 

The significant non-observable inputs used in the measurement of the fair value of biological assets and investment properties are disclosed in Notes 10 and 11, respectively.