| Schedule of stock-based compensation awards granted |
During the nine months ended September 30, 2026, the Compensation Committee of our Board of Directors awarded the following stock-based compensation to our directors, officers, and certain other key employees: | | | | | | | | | | Award Type | | Number of Awards | Stock options (1) | | 269,085 | | Restricted shares (2) | | 75,222 | | | Performance units | | 182,146 | |
(1)Stock options awarded had a weighted-average exercise price of $106.09 and a weighted-average grant date fair value of $21.20 per option.
(2)Restricted shares awarded had a weighted-average grant date fair value of $106.09 per share.
|
| Schedule of Forward Contracts Indexed to Issuer's Equity |
The following table presents information related to the common stock sold under our outstanding forward sales contracts at September 30, 2026: | | | | | | | | | | | | | | | | | | | | | | Forward Sale Contract Effective Date | | Maturity Date | | Shares | | Initial Forward Price (1) | | First quarter - 2026 | | September 30, 2027 | | 757,000 | | | $ | 114.0796 | | | Second quarter - 2026 | | December 31, 2027 | | 2,607,398 | | | 111.4073 | | | Third quarter - 2026 | | March 31, 2028 | | 3,644,019 | | | 106.4837 | |
(1)Amount represents the weighted-average initial forward price of the forward sales contracts that became effective during the quarter. The initial forward price is subject to adjustment on a daily basis based on a floating interest rate factor and will decrease by other fixed amounts as specified in the contract. At September 30, 2026, we could have settled our outstanding forward sales contracts as follows: | | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | | Physical Share Settlement | | Net Settlement | | Forward Sale Contract Effective Date | | Cash Proceeds | | Cash Proceeds | | Shares Received | | First quarter - 2026 | | $ | 86.3 | | | $ | 10.0 | | | 99,328 | | | Second quarter - 2026 | | 290.5 | | | 27.7 | | | 275,004 | | | Third quarter - 2026 | | 387.6 | | | 20.3 | | | 201,862 | |
|
| Schedule of Common Stock Outstanding Roll Forward |
We had the following changes to our outstanding common stock during the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30 | | Nine Months Ended September 30 | | | 2026 | | 2025 | | 2026 | | 2025 | | Common stock shares outstanding at beginning of period | | 325,849,383 | | | 321,866,395 | | | 325,461,519 | | | 317,680,855 | | | Shares issued: | | | | | | | | | | At-the-market offering program | | 3,027,623 | | | 3,075,416 | | | 3,027,623 | | | 6,579,783 | | | Stock-based compensation | | 10,987 | | | 196,997 | | | 185,299 | | | 587,111 | | | 401(k) | | 18,437 | | | 70,200 | | | 65,711 | | | 185,300 | | | Stock investment plan | | 85,899 | | | 85,244 | | | 252,177 | | | 261,203 | | | Common stock shares outstanding at end of period | | 328,992,329 | | | 325,294,252 | | | 328,992,329 | | | 325,294,252 | |
|
| Schedule of Earnings Per Share, Basic and Diluted |
The following table shows the computation of our basic and diluted EPS for the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30 | | Nine Months Ended September 30 | | (in millions) | | 2026 | | 2025 | | 2026 | | 2025 | | Numerator: | | | | | | | | | | Net income attributed to common shareholders | | $ | 389.3 | | | $ | 271.3 | | | $ | 1,492.9 | | | $ | 1,240.9 | | | | | | | | | | | | Denominator: | | | | | | | | | | Weighted average basic shares outstanding | | 326.6 | | 323.5 | | 326.0 | | 320.7 | | Dilutive effect of stock-based compensation awards | | 0.5 | | | 0.5 | | | 0.5 | | | 0.5 | | | Dilutive effect of convertible senior notes | | 1.7 | | | 1.6 | | | 2.1 | | | 1.2 | | | Dilutive effect of forward equity sales contracts | | — | | | — | | | 0.1 | | | — | | | Weighted average diluted shares | | 328.8 | | | 325.6 | | | 328.7 | | | 322.4 | | | | | | | | | | | | Basic EPS | | $ | 1.19 | | | $ | 0.84 | | | $ | 4.58 | | | $ | 3.87 | | | Diluted EPS | | $ | 1.18 | | | $ | 0.83 | | | $ | 4.54 | | | $ | 3.85 | |
|