v3.26.3
Interim Condensed Consolidated Statements of Cash Flows (Unaudited)
6 Months Ended 12 Months Ended
Jun. 30, 2026
USD ($)
Jun. 30, 2026
SGD ($)
Jun. 30, 2025
SGD ($)
Dec. 31, 2025
SGD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ (1,598,805) $ (2,069,012) $ (1,570,101)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization 515,198 666,717 446,469  
Reversal of inventory written-off (206,675) $ 129,517
Gain on disposal of subsidiary (1,016,354) (1,315,264)  
Change in operating assets and liabilities        
Account receivables (1,174,570) (1,520,011) (1,453,647)  
Contract asset (520,208) (673,201)  
Deposits, prepaid expenses and other current assets (2,336,912) (3,024,199) (2,220,058)  
Advances to related party (27,830) (36,015)  
Inventory (38,235) (49,480) (114,919)  
Account payables 1,703,660 2,204,706 395,383  
Accruals and other payables (665,368) (861,053) 57,255  
Contract liabilities 78,554 101,657 279,014  
Lease receivables (9,304) (12,040) 14,160  
Decrease in operating lease liabilities (99,279) (128,477) (49,185)  
Net cash used in operating activities (5,189,453) (6,715,672) (4,422,304)  
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment (15,700) (20,318)  
Net cash outflow from disposal of subsidiary (11,383) (14,729)  
Loans made to a related party (223,169) (288,803)    
Additions to intangible assets (862,454)  
Net cash used in investing activities (250,252) (323,850) (862,454)  
CASH FLOWS FROM FINANCING ACTIVITIES:        
Net (repayment of)/proceeds bank loans 405,155 524,311 (258,630)  
Borrowing from related parties     150,001  
Repayment to related parties (86,547) (112,000)    
Net proceeds from/(repayment of) short-term borrowings (363,187) (470,000) 3,273,000  
Proceeds from issuance of shares 4,158,846 5,381,963 2,551,601  
Net cash provided by financial activities 4,114,267 5,324,274 5,715,972  
Net change in cash and cash equivalents (1,325,438) (1,715,248) 431,214  
Foreign currency translation 6,475 8,379 14,476  
Cash and, cash equivalents and restricted cash as of beginning of the period 3,196,623 4,136,748 514,825 514,825
Cash, cash equivalents and restricted cash as of end of the period 1,877,660 2,429,879 960,515 $ 4,136,748
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest $ 241,558 $ 312,600 $ 223,900