v3.26.3
Interim Condensed Consolidated Balance Sheets (Unaudited)
Jun. 30, 2026
USD ($)
Jun. 30, 2026
SGD ($)
Dec. 31, 2025
SGD ($)
Current assets      
Cash and cash equivalents $ 1,104,922 $ 1,429,879 $ 3,136,748
Restricted cash 772,738 1,000,000 1,000,000
Contract assets 520,208 673,201
Lease receivables - current 15,303 19,803 21,963
Deposits, prepaid expenses and other current assets 3,027,979 3,918,508 751,112
Amounts due from related parties 223,169 288,803  
Inventory 669,464 866,354 816,874
Total current assets 7,764,145 10,047,580 6,550,604
Non-current assets      
Intangible assets 2,170,041 2,808,250 3,275,086
Property and equipment, net 371,093 480,232 523,430
Right-of-use assets 448,298 580,142 716,507
Lease receivables - non-current 10,973 14,200
Total non-current assets 3,000,405 3,882,824 4,515,023
TOTAL ASSETS 10,764,550 13,930,404 11,065,627
Current liabilities      
Accruals and other current liabilities 278,181 359,994 1,221,047
Other payables - related parties 300,548 388,939 413,139
Due to related parties     112,000
Short-term borrowings - current 1,159,107 1,500,000 1,970,000
Bank loans - current 984,708 1,274,311 750,000
Lease liabilities - current 208,400 269,691 260,331
Total current liabilities 5,304,756 6,864,885 7,205,406
Non-current liabilities      
Lease liabilities – non-current 223,770 289,581 427,418
Total non-current liabilities 223,770 289,581 427,418
TOTAL LIABILITIES 5,528,526 7,154,466 7,632,824
SHAREHOLDERS’ EQUITY      
Ordinary shares, US$0.0008 par value, 4,000,000,000 shares authorized, 5,786,184 and 9,786,184 issued and outstanding as of December 31, 2025 and June 30, 2026 respectively [1] 7,829 10,132 2,060
Additional paid-in capital 21,211,416 27,449,694 22,276,916
Accumulated deficit (16,138,630) (20,885,001) (18,815,989)
Additional paid-in capital-Warrant 155,409 201,113
Translation reserve (30,184)
Total shareholders’ equity 5,236,024 6,775,938 3,432,803
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 10,764,550 13,930,404 11,065,627
Nonrelated Party [Member]      
Current assets      
Account receivables-related parties 1,340,522 1,734,770 774,723
Current liabilities      
Account payables 696,157 900,897 407,476
Contract liabilities-related parties 1,567,455 2,028,443 1,994,843
Related Party [Member]      
Current assets      
Account receivables-related parties 89,840 116,262 49,184
Current liabilities      
Account payables     2,017
Contract liabilities-related parties $ 110,200 $ 142,610 $ 74,553
[1] Shares and per share data are presented on a retroactive basis to give effect to the reverse stock split.