Third Quarter 2026 NASDAQ: MRBK Earnings Supplement October 30, 2026 


 
FORWARD-LOOKING STATEMENTS Meridian Corporation (the “Corporation”) may from time to  time make written or oral  “forward-looking statements” within  the meaning of  the  “safe harbor”  provisions of  the Private Securities Litigation Reform Act of  1995. These  forward-looking  statements  include statements with  respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates,  intentions, capital raising efforts, financial condition and  results  of  operations,  future  performance  and  business.  Statements  preceded  by,  followed  by,  or  that  include  the  words  “may,”  “could,”  “should,”  “pro  forma,”  “looking  forward,”  “would,”  “believe,”  “expect,”  “anticipate,”  “estimate,”  “intend,”  “plan,”  "forecasted",  or  similar  expressions generally indicate a forward-looking statement.  These forward-looking statements involve risks and uncertainties that are subject  to  change based on  various  important  factors  (some of which,  in whole  or  in  part,  are  beyond Meridian Corporation’s  control). Numerous  competitive, economic,  regulatory,  legal and  technological  factors,  risks and uncertainties  that could cause actual  results  to differ materially  include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs  and changes in estimates of the adequacy of the allowance for credit  losses, or ACL,  including the timing of third-party appraisals and loan  valuations from lead financial  institutions  in which we are a  loan participant; cyber-security concerns; rapid technological developments and  changes,  including  the development  and use of  artificial  intelligence  in  business processes,  services,  and products;  increased  competitive  pressures;  changes  in  spreads  on  interest-earning  assets  and  interest-bearing  liabilities;  changes  in  general  economic  conditions  and  conditions within  the securities markets;    escalating  tariff  and other  trade policies and  the  resulting  impacts on market  volatility and global  trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding  the federal government's debt limit, geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other  governments  in response to acts or  threats of  terrorism and military conflicts,  including the ongoing conflict  in  the Middle East, which could  impact  economic  conditions  in  the United  States;  unanticipated  changes  in  our  liquidity  position;  unanticipated  changes  in  regulatory  and  governmental  policies  impacting  interest  rates  and  financial  markets;  legislation  affecting  the  financial  services  industry  as  a  whole,  and  Meridian  Corporation,  in  particular;  changes  in  accounting  policies,  practices  or  guidance;    developments  affecting  the  industry  and  the  soundness  of  financial  institutions  and  further  disruption  to  the  economy  and  U.S.  banking  system;  among  others,  could  cause Meridian  Corporation’s  financial  performance  to  differ  materially  from  the  goals,  plans,  objectives,  intentions  and  expectations  expressed  in  such  forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement  takes  into  account  the  impact  of  any  future  events.    All  forward-looking  statements  and  information  set  forth  herein  are  based  on  management’s current beliefs and assumptions as of  the date hereof and speak only as of  the date  they are made. For a more complete  discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review the Corporation’s filings with the  Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2025 and subsequently  filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included  in the Form 10-K and Form 10-Q filings, if any. The Corporation does not undertake to update any forward-looking statement whether written  or  oral,  that may  be made  from  time  to  time  by  the  Corporation  or  by  or  on  behalf  of Meridian  Bank,  except  as may  be  required  under  applicable laws. Meridian Corporation 2


 
MRBK INVESTMENT HIGHLIGHTS Regional presence with a  community touch. "Go to" bank in the Delaware Valley Demonstrated organic  growth engine in diversified  loan segments. Focus on Commercial,  CRE and Small Business  Lending Valuable customer base  trained to solely use  electronic channel. Strong sales culture that  capitalizes on market  disruption. Skilled management team  with extensive in-market  experience. Comfortably handle  all but the largest  companies. Meridian Corporation 3


 
Geographic Footprint Regional Market Meridian Corporation 4


 
Q3'2026 vs Q3'2025 Financial Recap Summary Income Statement ($000s) Q3'2026 Q3'2025 Net Interest Income $  23,436  $  23,116  Provision for Credit Losses   1,130    2,850  Non-Interest Income   6,705    9,953  Non-Interest Expense   23,026    21,546  Income Before Income Taxes   5,985    8,673  Income Taxes   778    2,014  Net income $  5,207  $  6,659  Earnings Per Share Diluted Earnings Per Share $  0.43  $  0.58  Pre-Provision Net Revenue by Segment 1 Bank $  8,065  $  10,504  Wealth   689    512  Mortgage   (1,639)   507      Pre-Provision Net Revenue $  7,115  $  11,523  Assets ($M) Loans ($M) Deposits ($M) Q3'2022 Q3'2023 Q3'2024 Q3'2025 Q3'2026 $1,000 $2,000 $3,000 Summary Balance Sheet September 30, 2026 September 30, 2025 Assets ($M) $  2,572  $  2,541  Loans ($M) 2   2,164    2,163  Deposits ($M)   2,167    2,131  Equity ($M)   204    188  1) A Non-GAAP measure. See Non-GAAP reconciliation in the Appendix. 2) Includes loans held for investment. Meridian Corporation 5


 
For the Calendar Quarter Ended Balance Sheet ($M) Q3'2026 Q2'2026 Q1'2026 Q4'2025 Q3'2025 Total Assets $ 2,572 $  2,593  $  2,577  $  2,562  $  2,541  Total Loans & Leases² 2,206   2,233    2,221    2,204    2,191  Deposits 2,167   2,194    2,170    2,158    2,131  Equity 204   205    200    200    188  Tangible Equity / Tangible Assets3 7.80 %  7.78 %  7.65 %  7.67 %  7.27 % Net Income & Share Data ($000s) Net Income $ 5,207 $  5,807  $  2,006  $  7,186  $  6,659  Diluted EPS 0.43   0.48    0.17    0.61    0.58  Price per Common Share 18.82   20.03    18.96    17.58    15.79  TBV per Share 16.78   16.89    16.57    16.59    16.02  Pre-Provision Net Revenue3 7,115   10,447    10,081    12,584    11,523  Common Dividends per Share 0.140   0.140    0.140    0.125    0.125  Dividend Yield (annualized) 3.0 %  2.8 %  3.0 %  3.2 %  3.2 % Profitability (%) ROAE 9.97 %  11.42 %  4.02 %  14.79 %  14.42 % ROAA 0.80 %  0.90 %  0.32 %  1.10 %  1.04 % NIM 3.77 %  3.69 %  3.82 %  3.77 %  3.77 % Q3'2026 HIGHLIGHTS 1) As of and for the quarter ended September 30, 2026, per October 30, 2026 press release. 2) Includes loans held for sale and loans held for investment. 3) A Non-GAAP measure. See Non-GAAP reconciliation in the Appendix. Meridian Corporation 6


 
Q3'2026 INCOME STATEMENT TRENDS ($000s) Pre-Provision Net Revenue by Segment Q3'2026 Q2'2026 Q1'2026 Q4'2025 Q3'2025 Bank $ 8,065 $  9,387  $  10,513  $  11,771  $  10,504  Wealth 689   574    811    493    512  Mortgage (1,639)   486    (1,243)   320    507  Total Pre-Provision Net Revenue $ 7,115 $  10,447  $  10,081  $  12,584  $  11,523  Q3'2025 Q4'2025 Q1'2026 Q2'2026 Q3'2026 Net Interest Income Non-Interest Income Non-Interest Expense Pre-Provision Net  Revenue Net Income $0 $5,000 $10,000 $15,000 $20,000 $25,000 Meridian Corporation 7


 
NET INTEREST MARGIN 3.20% 3.29% 3.46% 3.54% 3.77% 3.77% 3.82% 3.69% 3.77% 7.06% 6.81% 6.83% 6.89% 7.01% 6.82% 6.69% 6.59% 6.67% 4.05% 3.71% 3.56% 3.52% 3.42% 3.23% 3.04% 3.08% 3.08% Net Interest Margin Yield on Earning Assets Cost of Funds Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Q4'2025 Q1'2026 Q2'2026 Q3'2026 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% Meridian Corporation 8


 
DEPOSIT REPRICING & INTEREST SENSITIVITY as of September 30, 2026 • During Q3, overall time deposit costs increased 7 bps. • $240 million in time deposits repriced in Q3, at an  average rate of 4.09%  Meridian Corporation 9 Time Deposit Maturity Schedule ($000s)  3.82% 3.87% 3.88% 3.94% 3.85% 4.06% 3.96%  Amount Maturing (000s)  Blended Cost by Period 1-3 M O N TH S 3-6 M O N TH S 6-9 M O N TH S 9-12 M O N TH S 12-18 M O N TH S 18-24 M O N TH S > 2 Y R S $— $40,000 $80,000 $120,000 $160,000 $200,000 $240,000 3.50% 4.00% 4.50% 5.00% Changes in Market Interest Rates - 12 Month Ramp +300 basis points over next 12 months 0.73% +200 basis points over next 12 months 0.60% +100 basis points over next 12 months 0.38% No Change -100 basis points over next 12 months (0.71)% -200 basis points over next 12 months (1.26)% -300 basis points over next 12 months (1.68)% • Balance sheet is fairly neutrally positioned from  an NII perspective over the next 12 months,  with positive impact in rising rates.  • Deposit re-pricing pressure is expected to be  offset by loans repricing.  • During Q3, $855 million of loans repriced up 33  basis points. 


 
LOANS AND OTHER FINANCE RECEIVABLES Balance ($000s) September 30, 2026 YTD Growth Commercial Mortgage $  897,800   2.1 % Commercial, Industrial &  other finance receivables   435,930   1.6 % Construction   342,593   3.6 % SBA loans   113,886   (18.5) % Leases, net   28,706   (36.9) % Residential mortgage    225,569   (4.5) % Home equity   117,066   9.4 % Consumer (other)   336   2.3 % Total $ 2,161,886 (0.3) % Commercial Mortgage, 42% Consumer, 16% C&I, 20% SBA, 5% Construction, 16% Leases, 1% Commercial - 84%  Consumer - 16% (residential, home equity, personal)  Meridian Corporation 12 As of September 30, 2026


 
C&I LOAN PORTFOLIO OVERVIEW  C&I Portfolio By Industry as of September 30, 2026 10 Largest C&I Relationships as a % of C&I Portfolio 11.5% 10 Largest C&I Relationships as a % of Total Loan Portfolio 4.5% Average Loan Size O/S of C&I Portfolio, excluding leases ($000s) $352 Weighted Average Risk Rating of C&I Portfolio Pass 15.6% 13.3% 9.4% 8.1% 5.1% 3.5% 6.0% 4.6% 2.3% 7.0% 6.1%1.7% 1.3% 16.0% Manufacturing Construction Related RE Investment Professional Services Health & Social Services Admin & Support Retail Trade Leisure Commercial & Consumer Rental Wholesale Trade Financial, Insurance & RE Services Communication Infrastructure Providers & Services Waste Mgmt & Remediation Other *Includes commercial owner occupied real estate of $280 million  Meridian Corporation Portfolio Characteristics 13 $850 M Total C&I* Includes $21 M of private equity loans as a % of C&I loans)


 
31.2% 2.0% 18.6% 1.6% 24.8% 12.0% 1.9% 3.5% 4.4% Resi & Coml Constr RE & Rental Lease Com RE Inv Construction Related Resi RE Inv Leisure Health Care and Social Assistance Other Fin, Ins, RE  Services CRE LOAN PORTFOLIO OVERVIEW - as of September 30, 2026 $961 M Total CRE* (as a % of CRE loans) *Commercial owner occupied real estate loans of $280 million not included (see C&I chart) • $72.1 M of office buildings • $98.9 M of multi-family loans Meridian Corporation Multi-family Loans by Region: Region Amount ($000s) % of Total Philadelphia $  74,070   75 % Chester County, PA   2,096   2 % Montgomery County, PA   5,834   6 % New Castle, DE            11,056   11 % Delaware County, PA   3,182   3 % Bucks County, PA   1,319   1 % Southern NJ   626   1 % Other   723   1 % Total $ 98,906 14


 
CRE RATIOS - 100 & 300* 75% 88% 96% 99% 73% 73% 127% 113% 114% 131% 135% 127% 131% 149% 156% 184% 177% 172% 169% 234% 256% 277% 284% 289% 280% 285% CRE 100 Ratio CRE 300 Ratio Dec-16 Dec-17 Dec-18 Dec-19 Dec-20 Dec-21 Dec-22 Dec-23 Dec-24 Dec-25 Mar-26 June-26 Sept-26 50% 100% 150% 200% 250% 300% Increase  in  Construction -  largely Multi-family Meridian Corporation 15 * The CRE 100 Ratio and CRE 300 Ratio consist of construction loans (100) and non-owner occupied CRE loans (300) compared to total  risk-based capital at September 30, 2026.


 
6.82% 7.89% 11.10% 11.50% 10.88% 10.60% 0.54% 1.12% 3.43% 3.96% 3.43% 3.07% Yield on SBA Loans Cost of Funds FYE 21 FYE 22 FYE 23 FYE 24 FYE 25 YTD 9/30/26 —% 5.00% 10.00% 15.00% SBA Loan Portfolio Overview SBA Loan Portfolio Profitability ($000s) Yield vs. Cost $11,773 $13,280 $15,976 $15,245 $16,929 $9,953 $2,478 $1,172 $2,469 $3,463 $8,111 $2,177 Total Net Revenue Provision for Credit Losses FYE 21 FYE 22 FYE 23 FYE 24 FYE 25 YTD 9/30/26 $3,000 $6,000 $9,000 $12,000 $15,000 $18,000 • $113.9 million loans  outstanding at  September 30, 2026. • Spread on SBA  portfolio - 7.53% for  Q3'2026. • YTD 9/30/26  provisioning lower due  to reduced level of  charge-offs & lower  outstanding loan  balance Meridian Corporation 16


 
ASSET QUALITY TRENDS 0.05% 0.05% 0.11% 0.12% 0.20% 0.11% 0.34% 0.14% 0.17% 0.09% 0.16% 0.35% 0.12% 0.09% 1.44% 1.53% 1.76% 1.93% 1.84% 2.20% 2.19% 2.50% 2.35% 2.53% 2.50% 2.64% 3.68% 3.55% 1.32% 1.38% 1.58% 1.74% 1.68% 1.97% 1.90% 2.07% 2.14% 2.32% 2.38% 2.51% 3.40% 3.23% NCOs / Avg Loans NPLs / Loans NPAs / Assets Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 —% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 2.50% 2.75% 3.00% 3.25% 3.50% 3.75% 4.00% Meridian Corporation 17


 
ASSET QUALITY - as of September 30, 2026 Comm MTG (4), $7,529 CMTG - Owner Occupied (3), $3,898 Land Dev (2), $20,435 C & I - Billboard (1), $5,000 C & I - Other, $1,905 Resi, $6,150 Resl - in process of collection, $2,472 Leases, $1,257 Home Equity, $1,564 SBA, $23,583 Construction (2), $4,520 Non-performing Loans by Type ($000s) $13.6 million (58%) guaranteed by SBA (1) C&I Billboard is comprised of 1 loan relationship. (2) Construction and Land Dev, each, are comprised of 2 loan relationships. (3) Comm Mtg - Owner Occupied consists of 1 loan relationships. (4) Comm Mtg consists of 6 loan relationships. Meridian Corporation 18 Non-performing Loan Roll-forward Period Amount June 30, 2026 $ 82,073 Note Sale   (1,791)  Net other reductions   (1,968)  September 30, 2026 $ 78,314 Residential payoff   (2,472)  SBA payoff   (253)  October 29, 2026 $ 75,589 Reduction since June 30, 2026 $ 6,484 % Reduction 8 %


 
MORTGAGE VOLUME & MARGIN TRENDS ($000s) 2.82% 2.73% 2.63% 2.86% 2.93% 2.82% 2.91% 2.58% 2.48% Closed and Funded - Purchase Closed and Funded - Refi Sold Volume Margin Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Q4'2025 Q1'2026 Q2'2026 Q3'2026 0 50 100 150 200 250 300 2.00% 2.20% 2.40% 2.60% 2.80% 3.00% Q3'2024 Q4'2024 Q1'2025 Q2'2025 Q3'2025 Q4'2025 Q1'2026 Q2'2026 Q3'2026 Refinance (%) 12% 16% 18% 14% 14% 21% 30% 17% 13% Purchase (%) 88% 84% 82% 86% 86% 79% 70% 83% 87% Meridian Corporation 20 Period Sold Volume  ($000s) Margin Q3'2026 $ 200,248 2.48 % Q2'2026 247,607 2.58 % Q1'2026 166,546 2.91 % FY 2025 773,228 2.82 % FY 2024 790,393 2.82 % FY 2023 606,042 2.85 % Period Originations  ($000s) % Refi Q3'2026 $ 197,381 10 % Q2'2026 269,229 17 % Q1'2026 182,511 30 % FY 2025 830,751 17 % FY 2024 841,705 14 % FY 2023 678,617 11 % Year over Year Summary


 
DEPOSIT COMPOSITION - as of September 30, 2026 Business Accounts, 53% Consumer Accounts, 16% Municipal Deposits, 9% Time Deposits (Brokered), 22% Business Accounts Consumer Accounts Municipal Deposits  Time Deposits (Brokered) Total Deposits $2.2 billion • At September 30, 2026, 64% of business accounts and 86% of consumer accounts were fully insured by the  FDIC. • The average business money market account balance was $442 thousand at September 30, 2026.   • The municipal deposits are 100% insured or collateralized and brokered time deposits are 100% FDIC insured.  • The level of uninsured deposits for the entire deposit base was 21% at September 30, 2026.  (as a % of total deposits) Meridian Corporation 21


 
INVESTMENT PORTFOLIO COMPOSITION - as of September 30, 2026  • Total investment securities 9.3%  of total assets: – 86% Available for sale  (AFS). – 14% Held-to-maturity  (HTM). • Portfolio duration - 3.84 years  • Average life - 4.92 years • Tax-equivalent yield - 3.89% • 12-month projected cash flow  $32.4 million, or 13.02% of  portfolio • Post Tax AFS URL $10.5 million  US government agency 48.6% State & municipal - tax free 21.9% Other 12.7% US asset backed 8.7% State & municipal - taxable 7.2% Equity securities 0.9% Total Securities $238 million Meridian Corporation 22


 
APPENDIX - HISTORICAL FINANCIAL  HIGHLIGHTS AND RECONCILIATIONS  OF NON-GAAP MEASURES Meridian Corporation 23


 
HISTORICAL FINANCIAL DATA 1) Includes loans held for sale and held for investment. 2) Includes loans held for investment (excluding loans at fair value). 3) A Non-GAAP measure. See Appendix for Non-GAAP to GAAP reconciliation. As of or for the Quarter Ended As of or for the Year Ended (dollars in thousands) Q3'2026 Q2'2026 Q3'2025 2025Y 2024Y 2023Y Balance Sheet Total Assets $  2,571,545  $  2,593,176  $  2,541,130  $  2,561,995  $  2,385,867  $  2,246,193  Loans (1)   2,205,908    2,232,876    2,190,861    2,204,362    2,062,850    1,920,622  Deposits   2,166,882    2,194,438    2,131,116    2,158,128    2,005,368    1,823,462  Gross Loans / Deposits  101.80 %  101.75 %  102.80 %  102.14 %  102.87 %  105.33 % Capital Total Equity $  203,628  $  204,810  $  188,029  $  199,716  $  171,522  $  158,022  Tangible Common Equity / Tangible Assets - HC (3)  7.80 %  7.78 %  7.27 %  7.67 %  7.05 %  6.87 % Tangible Common Equity / Tangible Assets - Bank (3)  9.64   9.51   9.16   9.41   9.06   8.94  Tier 1 Leverage Ratio - Bank  9.93   9.72   9.41   9.50   9.21   9.46  Total Capital Ratio - Bank  11.83   11.64   11.54   11.65   11.20   11.17  Commercial Real Estate Loans / Total RBC  285.4 %  280.3 %  287.8 %  284.1 %  277.2 %  255.9 % Earnings & Profitability Net Income $  5,207  $  5,807  $  6,659  $  21,836  $  16,346  $  13,243  ROA  0.80 %  0.90 %  1.04 %  0.87 %  0.70 %  0.61 % ROE  9.97   11.42   14.42   12.00   9.93   8.53  Net Interest Margin (NIM)(TEY)  3.77   3.69   3.77   3.64   3.16   3.35  Non-Int Inc. / Avg. Assets  1.04   1.53   1.56   1.56   1.76   1.48  Efficiency Ratio  76.39 %  68.03 %  65.15 %  65.67 %  70.46 %  76.43 % Asset Quality Nonaccrual Loans / Loans (1)  3.55 %  3.68 %  2.53 %  2.50 %  2.19 %  1.76 % NPAs / Assets  3.23   3.40   2.32   2.38   1.90   1.58  Reserves / Loans (2) (3)  0.96   0.99   1.01   1.00   0.91   1.17  NCOs / Average Loans  0.09 %  0.12 %  0.09 %  0.55 %  0.78 %  0.30 % Yield and Cost Yield on Earning Assets (TEY)  6.67 %  6.59 %  7.01 %  6.89 %  6.94 %  6.62 % Cost of Deposits  2.91   2.89   3.22   3.23   3.82   3.24  Cost of Interest-Bearing Liabilities  3.47 %  3.45 %  3.84 %  3.85 %  4.46 %  3.97 % Meridian Corporation 24


 
Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value (dollars in thousands) September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 Allowance for credit losses (GAAP) $  20,690  $  21,463  $  21,252  $  21,573  $  21,794  Loans and other finance receivables (GAAP)   2,163,832    2,177,978    2,181,575    2,170,600    2,162,845  Less: Loans at fair value   (13,330)    (13,619)    (14,090)    (14,396)    (14,454)  Loans and other finance receivables, excluding loans at fair value   (non-GAAP) $  2,150,502  $  2,164,359  $  2,167,485  $  2,156,204  $  2,148,391  ACL to loans and other finance receivables (GAAP)  0.96 %  0.99 %  0.97 %  0.99 %  1.01 % ACL to loans and other finance receivables, excluding loans at fair  value (non-GAAP)  0.96 %  0.99 %  0.98 %  1.00 %  1.01 % RECONCILIATION OF NON-GAAP MEASURES Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors,  regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance  and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for  analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be  presented by other companies. Pre-Provision Net Revenue Reconciliation Three Months Ended (Dollars in thousands, except per share data) September 30, 2026 June 30, 2026 September 30, 2025 Income before income tax expense $  5,985  $  7,479  $  8,673  Provision for credit losses   1,130    2,968    2,850  Pre-provision net revenue $  7,115  $  10,447  $  11,523  Bank $  8,065  $  9,387  $  10,504  Wealth   689    574    512  Mortgage   (1,639)    486    507  Pre-provision net revenue $  7,115  $  10,447  $  11,523  Meridian Corporation 25


 
(dollars in thousands) September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 Tangible common equity ratio - Corporation: Total stockholders' equity (GAAP) $  203,628  $  204,810  $  200,225  $  199,716  $  188,029  Less: Goodwill and intangible assets   (3,309)    (3,360)    (3,411)    (3,462)    (3,513)  Tangible common equity (non-GAAP) $  200,319  $  201,450  $  196,814  $  196,254  $  184,516  Total assets (GAAP) $  2,571,545  $  2,593,176  $  2,576,581  $  2,561,995  $  2,541,130  Less: Goodwill and intangible assets   (3,309)    (3,360)    (3,411)    (3,462)    (3,513)  Tangible assets (non-GAAP) $  2,568,236  $  2,589,816  $  2,573,170  $  2,558,533  $  2,537,617  Tangible common equity ratio (non-GAAP)  7.80 %  7.78 %  7.65 %  7.67 %  7.27 % Tangible common equity ratio - Bank: Total stockholders' equity (GAAP) $  250,415  $  249,468  $  244,621  $  244,064  $  236,038  Less: Goodwill and intangible assets   (3,309)    (3,360)    (3,411)    (3,462)    (3,513)  Tangible common equity (non-GAAP) $  247,106  $  246,108  $  241,210  $  240,602  $  232,525  Total assets (GAAP) $  2,567,645  $  2,591,551  $  2,575,135  $  2,560,485  $  2,541,395  Less: Goodwill and intangible assets   (3,309)    (3,360)    (3,411)    (3,462)    (3,513)  Tangible assets (non-GAAP) $  2,564,336  $  2,588,191  $  2,571,724  $  2,557,023  $  2,537,882  Tangible common equity ratio (non-GAAP)  9.64 %  9.51 %  9.38 %  9.41 %  9.16 % RECONCILIATION OF NON-GAAP MEASURES Meridian Corporation 26