v3.26.3
Securitization Trust Debt
9 Months Ended
Sep. 30, 2026
Debt Instruments [Abstract]  
Securitization Trust Debt

(3) Securitization Trust Debt

 

We have completed many securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

                            
                      Weighted 
                      Average 
   Final  Receivables       Outstanding   Outstanding   Contractual Debt 
   Scheduled  Pledged at       Principal at   Principal at   Interest Rate at 
   Payment  September 30,   Initial   September 30,   December 31,   September 30, 
Series  Date (1)  2026   Principal   2026   2025   2026 
   (Dollars in thousands)    
CPS 2021-B  June 2028  $–   $240,000   $–   $15,832    – 
CPS 2021-C  September 2028   –    291,000    –    25,889    – 
CPS 2021-D  December  2028   –    349,202    –    39,625    – 
CPS 2022-A  April 2029   30,034    316,800    23,974    42,241    4.88% 
CPS 2022-B  October 2029   50,334    395,600    39,753    72,820    7.14% 
CPS 2022-C  April 2030   64,912    391,600    47,277    77,073    8.38% 
CPS 2022-D  June 2030   64,990    307,018    60,287    86,973    10.73% 
CPS 2023-A  August 2030   86,970    324,768    56,218    83,896    8.61% 
CPS 2023-B  November 2030   98,205    332,885    76,716    107,035    8.40% 
CPS 2023-C  February 2031   96,651    291,732    78,865    110,281    7.84% 
CPS 2023-D  May 2031   101,749    286,149    83,808    121,208    8.59% 
CPS 2024-A  August 2031   105,678    280,924    85,485    128,466    6.92% 
CPS 2024-B  November 2031   137,302    319,871    116,303    171,992    6.94% 
CPS 2024-C  March 2032   202,258    436,310    172,976    254,043    6.68% 
CPS 2024-D  June 2032   216,136    416,816    184,772    269,169    5.54% 
CPS 2025-A  August 2032   259,692    442,420    229,732    324,242    5.86% 
CPS 2025-B  March 2033   284,725    419,950    255,729    341,383    5.73% 
CPS 2025-C  May 2033   298,769    418,330    273,685    364,711    5.25% 
CPS 2025-D  May 2033   297,281    384,600    278,807    366,313    5.33% 
CPS 2026-A  August 2033   295,656    345,610    278,005    –    4.84% 
CPS 2026-B  November 2033   474,583    514,070    449,168    –    5.04% 
CPS 2026-C  February 2034   707,413    716,880    684,681    –    5.28% 
      $3,873,338   $8,222,535   $3,476,241   $3,003,192      

_________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $346.7 million in 2026, $1,234.1 million in 2027, $845.7 million in 2028, $516.3 million in 2029, $299.2 million in 2030, $146.0 million in 2031, and $70.5 million in 2032.

 

Debt issuance costs of $17.7 million and $16.6 million as of September 30, 2026, and December 31, 2025, respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Securitization trust debt on our Consolidated Balance Sheets.

 

All the securitization trust debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly owned bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets.

 

The terms of the various securitization agreements related to the issuance of the securitization trust debt require that certain delinquency and credit loss criteria be met with respect to the collateral pool and require that we maintain minimum levels of liquidity and net worth and not exceed maximum leverage levels. We are in compliance with all such covenants as of September 30, 2026.

 

We are responsible for the administration and collection of the contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide additional credit enhancement for the Notes or to be applied to make payments on the securitization trust debt. As of September 30, 2026, restricted cash under the various agreements totaled approximately $175.0 million. Interest expense on the securitization trust debt is composed of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, insurance premiums, amortization of deferred financing costs, and amortization of discounts required on the notes at the time of issuance. Deferred financing costs related to the securitization trust debt are amortized using the interest method. Accordingly, the effective cost of borrowing of the securitization trust debt is greater than the stated rate of interest.

 

Our wholly owned, bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our warehouse line of credit. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. All such transactions, treated as secured financing for accounting and tax purposes, are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay any of our other creditors.