Investment Transactions (Details) $ in Thousands |
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
|
|
|
|
Sep. 21, 2026
USD ($)
|
Sep. 17, 2026
USD ($)
|
Sep. 16, 2026
USD ($)
|
Jun. 22, 2026
USD ($)
|
May 01, 2026
USD ($)
$ / shares
|
Dec. 18, 2025
USD ($)
|
Nov. 06, 2025
USD ($)
$ / shares
|
Sep. 24, 2025
USD ($)
installment
shares
|
Aug. 04, 2025
USD ($)
$ / shares
|
Feb. 24, 2025
USD ($)
|
Apr. 30, 2026
shares
|
Sep. 30, 2026
USD ($)
$ / shares
|
Jun. 30, 2026
USD ($)
|
Sep. 30, 2025
USD ($)
|
Sep. 30, 2026
USD ($)
$ / shares
|
Sep. 30, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
|
Jul. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition of financial royalty assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,504
|
$ 10,212
|
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
|
|
|
|
|
$ 48,445
|
|
|
48,445
|
|
$ 46,500
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
5,492
|
|
$ 3,874
|
19,445
|
7,266
|
|
|
|
|
| Payment for contingent consideration liability, investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,478
|
0
|
|
|
|
|
| AvenCell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred, capitalized transaction costs |
|
$ 700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred, including capitalized transaction costs |
|
9,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AvenCell Series C-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred |
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, deferred consideration payable |
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred, including capitalized transaction costs |
|
3,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AvenCell Purchase And Sale Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, deferred consideration payable |
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for asset acquisitions |
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, option to acquire incremental royalty rights, maximum, amount |
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred, including capitalized transaction costs |
|
6,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, royalty rights |
|
3,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, embedded derivative |
|
2,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, warrant |
|
$ 600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Arecor Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, consideration transferred |
|
|
|
|
|
|
|
$ 7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, deferred consideration payable |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition, deferred consideration, number of installments | installment |
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition financial royalty assets |
|
|
|
|
|
|
|
$ 800
|
|
|
|
|
|
|
|
|
|
|
|
|
| Primrose Bio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in potential development milestone (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
| Consideration paid for an interest in potential development milestone |
|
|
$ 3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (AT220) Financial Royalty | Arecor Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition financial royalty assets |
|
|
|
|
|
|
|
4,800
|
|
|
|
|
|
|
|
|
|
|
|
|
| (AT229) Financial Royalty | Arecor Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset acquisition financial royalty assets |
|
|
|
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment for contingent consideration liability, investing activities |
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| PeliCRM197 | Primrose Bio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales revenue milestone |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,000
|
| PeliCRM197 | Primrose Bio | Below 3 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in sales revenue (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
| PeliCRM197 | Primrose Bio | Above 3 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest in sales revenue (as a percent) |
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.00%
|
| Pelthos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount (premium) |
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
1,300
|
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity securities, FV-NI |
|
|
|
|
|
|
|
|
|
|
|
$ 31,515
|
|
|
$ 31,515
|
|
$ 46,500
|
|
|
|
| Equity issuance cost |
|
|
|
|
|
$ 700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Orchestra Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term (in years) |
|
|
|
|
9 years 3 months 18 days
|
|
|
|
|
|
|
8 years 9 months 18 days
|
|
|
8 years 9 months 18 days
|
|
9 years 7 months 6 days
|
|
|
|
| Orchestra Warrant | Option Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
0.71
|
|
|
|
|
|
|
0.70
|
|
|
0.70
|
|
0.72
|
|
|
|
| Orchestra Warrant | Risk Free Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
0.044
|
|
|
|
|
|
|
0.053
|
|
|
0.053
|
|
0.042
|
|
|
|
| Series A Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity issuance cost |
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leaona Bio Series B Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity issuance cost |
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acecor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for repurchase of warrants |
|
|
|
|
|
|
|
$ 500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term (in years) |
|
|
|
|
|
|
|
10 years
|
|
|
|
9 years
|
|
|
9 years
|
|
9 years 8 months 12 days
|
|
|
|
| Securities called by warrants (in shares) | shares |
|
|
|
|
|
|
|
1,002,739
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acecor Warrants | Option Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.38
|
|
|
0.38
|
|
0.33
|
|
|
|
| Acecor Warrants | Risk Free Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.062
|
|
|
0.062
|
|
0.046
|
|
|
|
| Acecor Warrants | Measurement Input, Share Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.73
|
|
|
0.73
|
|
0.81
|
|
|
|
| Castle Creek Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term (in years) |
|
|
|
|
|
|
|
|
|
|
|
3 years 10 months 24 days
|
|
|
3 years 10 months 24 days
|
|
2 years 8 months 12 days
|
|
|
|
| Castle Creek Warrants | Option Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.90
|
|
|
0.90
|
|
1.10
|
|
|
|
| Castle Creek Warrants | Risk Free Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.051
|
|
|
0.051
|
|
0.035
|
|
|
|
| Orchestra Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire equity securities, fv-ni |
|
|
|
|
$ 2,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and Development Funding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire equity securities, fv-ni |
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,300
|
|
|
|
|
|
|
|
| Syndexis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial royalty assets, interest acquired, percentage |
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition of financial royalty assets |
$ 23,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AvenCell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, net assets, percentage |
|
|
|
|
|
|
|
|
|
|
|
10.70%
|
|
|
10.70%
|
|
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
|
|
|
|
|
$ 3,200
|
|
|
$ 3,200
|
|
|
|
|
|
| AvenCell | Variable Interest Entity, Not Primary Beneficiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum loss exposure, amount |
|
|
|
|
|
|
|
|
|
|
|
22,700
|
|
|
22,700
|
|
|
|
|
|
| Maximum loss exposure, amount, aggregate carrying amount of interests |
|
|
|
|
|
|
|
|
|
|
|
9,700
|
|
|
9,700
|
|
|
|
|
|
| Maximum loss exposure, amount, potential additional payment |
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
10,000
|
|
|
|
|
|
| Maximum loss exposure, amount, additional committed equity funding |
|
|
|
|
|
|
|
|
|
|
|
$ 3,000
|
|
|
$ 3,000
|
|
|
|
|
|
| Primrose Bio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, net assets, percentage |
|
|
|
|
|
|
|
|
|
|
|
27.30%
|
|
|
27.30%
|
|
31.50%
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
| Payments to acquire equity securities, fv-ni |
|
|
$ 3,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity securities, FV-NI |
|
|
|
|
|
|
|
|
|
|
|
$ 10,100
|
|
|
$ 10,100
|
|
|
|
|
|
| Orchestra BioMed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire equity securities, fv-ni |
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 2.75
|
|
|
|
|
|
|
|
|
|
|
|
| Orchestra Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for repurchase of warrants |
|
|
|
|
|
|
|
|
$ 2,300
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized research and development expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 17,800
|
|
|
|
|
|
|
| Zerion Pharma |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquire investments |
|
|
|
$ 3,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional ordinary shares (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
| Royalty income rate (as percent) |
|
|
|
11.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual revenue |
|
|
|
$ 15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Royalty income rate, upper tier (as percent) |
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual royalty payment |
|
|
|
$ 300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Zerion Pharma | Royalty Rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquire investments |
|
|
|
2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Zerion Pharma | Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquire investments |
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LeonaBio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire common stock and warrants |
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LeonaBio | Series A Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term (in years) |
|
|
|
|
|
|
|
|
|
|
|
1 month 6 days
|
|
|
1 month 6 days
|
|
10 months 24 days
|
|
|
|
| LeonaBio | Series A Warrants | Option Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
2.13
|
|
|
2.13
|
|
0.80
|
|
|
|
| LeonaBio | Series A Warrants | Risk Free Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.040
|
|
|
0.040
|
|
0.035
|
|
|
|
| LeonaBio | Series A Warrants | Measurement Input, Share Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
3.57
|
|
|
3.57
|
|
7.57
|
|
|
|
| LeonaBio | Leaona Bio Series B Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term (in years) |
|
|
|
|
|
|
|
|
|
|
|
9 months 18 days
|
|
|
9 months 18 days
|
|
1 year 7 months 6 days
|
|
|
|
| LeonaBio | Leaona Bio Series B Warrants | Option Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
1.06
|
|
|
1.06
|
|
0.83
|
|
|
|
| LeonaBio | Leaona Bio Series B Warrants | Risk Free Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
0.045
|
|
|
0.045
|
|
0.035
|
|
|
|
| LeonaBio | Leaona Bio Series B Warrants | Measurement Input, Share Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) |
|
|
|
|
|
|
|
|
|
|
|
3.57
|
|
|
3.57
|
|
7.57
|
|
|
|
| Pelthos Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire loan |
|
|
|
|
|
|
$ 9,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective interest rate (percent) |
|
|
|
|
|
|
8.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan receivable, conversion price | $ / shares |
|
|
|
|
|
|
$ 29.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable, issuance cost |
|
|
|
|
|
|
$ 300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible receivable, embedded conversion value |
|
|
|
|
|
|
4,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible receivable, receivable value |
|
|
|
|
|
|
3,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unrealized gain (loss) on hybrid instrument, net |
|
|
|
|
|
|
|
|
|
|
|
$ (1,800)
|
|
|
$ (1,900)
|
|
|
|
|
|
| Pelthos Convertible Notes | Xepi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible receivable, embedded conversion value |
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pelthos Convertible Notes | Sato |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible receivable, embedded conversion value |
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pelthos Convertible Notes | Purchasers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire loan |
|
|
|
|
|
|
$ 18,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pelthos Convertible Notes | Option Volatility | Pelthos | Notes Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability, measurement input |
|
|
|
|
|
|
|
|
|
|
|
0.71
|
|
|
0.71
|
|
0.60
|
|
|
|
| Pelthos Convertible Notes | Risk Free Interest Rate | Pelthos | Notes Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability, measurement input |
|
|
|
|
|
|
|
|
|
|
|
0.044
|
|
|
0.044
|
|
0.035
|
|
|
|
| Pelthos Convertible Notes | Measurement Input, Share Price | Pelthos | Notes Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability, measurement input |
|
|
|
|
|
|
|
|
|
|
|
21.01
|
|
|
21.01
|
|
31.00
|
|
|
|
| Pelthos Convertible Notes | Measurement Input, Expected Term | Pelthos | Notes Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative liability, measurement input |
|
|
|
|
|
|
|
|
|
|
|
1.1
|
|
|
1.1
|
|
1.9
|
|
|
|
| Pelthos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,700
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
$ 200
|
|
|
$ 600
|
|
|
|
|
|
| Pelthos | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment owned, net assets, percentage |
|
|
|
|
|
|
|
|
|
|
|
38.00%
|
|
|
38.00%
|
|
48.00%
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
|
|
|
|
|
$ 31,515
|
|
|
$ 31,515
|
|
$ 46,500
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
49.90%
|
|
|
49.90%
|
|
|
|
|
|
| Castle Creek Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for repurchase of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,800
|
|
|
|
|
|
| Recognized research and development expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 44,300
|
|
|
|
|
| Payments to acquire productive assets |
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
$ 50,100
|
|
|
|
|
|
| Receivable with imputed interest, face amount |
|
|
|
|
|
|
|
|
|
8,300
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire notes receivable |
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
| Castle Creek Investment | Purchasers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire productive assets |
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
| Castle Creek Investment | Other Purchasers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire productive assets |
|
|
|
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
| Orchestra BioMed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to acquire equity securities, fv-ni |
|
|
|
|
$ 15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other commitment, investment amount, maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
| Investment amount, at closing |
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
| Orchestra BioMed | Orchestra Warrant | Measurement Input, Share Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant measurement input (as a percent) | $ / shares |
|
|
|
|
3.97
|
|
|
|
|
|
|
6.22
|
|
|
6.22
|
|
4.15
|
|
|
|
| Orchestra BioMed | Hurdle One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contracted royalty revenue |
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|