v3.26.3
Note 10 - Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Financing Receivables [Text Block]

Note 10 – Loans and Allowance for Credit Losses

 

The ACL on the loan portfolio is a valuation allowance deducted from the recorded balance in loans. Under CECL, the ACL represents principal which is not expected to be collected over the contractual life of the loans, adjusted for expected prepayments. The ACL is increased by a provision for credit losses charged to expense and by principal recovered on charged-off balances. It is reduced by principal charge-offs. The amount of the allowance is based on Management’s evaluation of the collectability of the loan portfolio, using information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments are also made for changes in risk profile, credit concentrations, historical trends, and other economic conditions.

 

The Company elected the practical expedient available under CECL to exclude accrued interest receivable from the amortized cost basis of all categorizations of loans and, as a result, did not estimate reserves on accrued interest receivable balances, as any past due interest income is reversed on a timely basis. Accrued interest receivable on loans of $7.6 million and $7.0 million at  September 30, 2026, and  December 31, 2025, respectively, is included in other assets on the Company’s consolidated balance sheet.

 

During the third quarter of 2026, the Company purchased approximately $41.2 million of loans. Substantially all of the acquired loans met the definition of purchased seasoned loans under ASU 2025-08 and were accounted for using the gross-up approach, resulting in the recognition of an allowance for credit losses of $0.4 million upon acquisition. A small number of acquired loans with an aggregate balance of approximately $8.7 million did not qualify as purchased seasoned loans because they had been originated within 90 days of the acquisition date. These loans were accounted for under the Company's existing loan accounting policies applicable to purchased non-seasoned loans. Upon adoption of ASU 2025-08, the Company elected to estimate expected credit losses on purchased seasoned loans using the expected loss reserve methodology. The Company also elected to estimate expected credit losses based on the unpaid principal balance of the purchased seasoned loans rather than the amortized cost basis.

 

The majority of the disclosures in this footnote are prepared at the class level, which is equivalent to the call report or call code classification. The final table in this section separates a roll forward of the ACL at the portfolio segment level. Unless specifically noted otherwise, the disclosures in this footnote are prepared on an amortized cost basis.

 

Loan Distribution

 

 

 

​

 

 

 

​

(dollars in thousands, unaudited)

 

 

 

​

 

 

 

​

 

 

September 30, 2026

 

 

December 31, 2025

 

Real estate:

 

 

 

​

 

 

 

​

Residential real estate

 

$

341,057

 

 

$

358,454

 

Commercial real estate

 

 

1,467,192

 

 

 

1,393,183

 

Other construction/land

 

 

15,970

 

 

 

14,497

 

Farmland

 

 

62,984

 

 

 

68,157

 

Total real estate

 

 

1,887,203

 

 

 

1,834,291

 

Other commercial

 

 

178,673

 

 

 

191,500

 

Mortgage warehouse facilities

 

 

360,326

 

 

 

518,333

 

Consumer

 

 

2,408

 

 

 

2,756

 

Subtotal

 

 

2,428,610

 

 

 

2,546,880

 

Net deferred loan (fees)

 

 

(99

)

 

 

(35

)

Loans, amortized cost basis

 

 

2,428,511

 

 

 

2,546,845

 

Allowance for credit losses

 

 

(21,650

)

 

 

(21,480

)

Net loans

 

$

2,406,861

 

 

$

2,525,365

 

 

The Company places a loan on nonaccrual status when Management has determined full repayment of principal and collection of contractually agreed upon interest is unlikely, or the loan in question has become delinquent more than 90 days. The Company may determine it is appropriate to continue to accrue interest on certain loans more than 90 days delinquent if they are well-secured by collateral and collection is in process. When a loan is placed on nonaccrual status, any accrued but uncollected interest for the loan is reversed out of interest income in the period in which the loan’s status changed. For loans with an interest reserve (i.e., loan proceeds are advanced to the borrower to make interest payments), all interest recognized from the inception of the loan is reversed when the loan is placed on nonaccrual. Once a loan is on nonaccrual status, subsequent payments received from the customer are applied to principal, and no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required. Loans are generally not restored to accrual status until the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

 

Nonaccrual Loans

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

(dollars in thousands, unaudited)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

September 30, 2026

 

 

 

Nonaccrual Loans

 

 

 

 

​

 

 

With No Allowance for Credit Loss

 

 

With an Allowance for Credit Loss

 

 

Total

 

 

Loans Past Due 90+ Accruing

 

Real estate:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Residential real estate

 

$

316

 

 

$

—

 

 

$

316

 

 

$

—

 

Commercial real estate

 

 

5,095

 

 

 

—

 

 

 

5,095

 

 

 

—

 

Farmland

 

 

3,060

 

 

 

—

 

 

 

3,060

 

 

 

—

 

Total real estate

 

 

8,471

 

 

 

—

 

 

 

8,471

 

 

 

—

 

Other commercial

 

 

405

 

 

 

471

 

 

 

876

 

 

 

—

 

Consumer loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

8,876

 

 

$

471

 

 

$

9,347

 

 

$

—

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual Loans

 

 

 

 

​

 

 

With No Allowance for Credit Loss

 

 

With an Allowance for Credit Loss

 

 

Total

 

 

Loans Past Due 90+ Accruing

 

Real estate:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Residential real estate

 

$

210

 

 

$

—

 

 

$

210

 

 

$

—

 

Farmland

 

 

—

 

 

 

1,717

 

 

 

1,717

 

 

 

—

 

Total real estate

 

 

210

 

 

 

1,717

 

 

 

1,927

 

 

 

—

 

Other commercial

 

 

11,304

 

 

 

—

 

 

 

11,304

 

 

 

—

 

Total

 

$

11,514

 

 

$

1,717

 

 

$

13,231

 

 

$

—

 

 

The Company did recognized approximately $1.1 million in interest income on nonaccrual loans during the three and nine months ended September 30, 2026 and none during the three and nine months ended September 30, 2025 and would have recognized an additional $0.1 million and $0.9 million in interest income on nonaccrual loans during the first nine months of 2026 and 2025, respectively, had those loans not been designated as nonaccrual. During the three months ended  September 30, 2026, the Company reversed $0.2 million of accrued interest receivable associated with loans placed on nonaccrual status, which reduced interest income, and an inconsequential amount during the three months ended  September 30, 2025. For the nine months ended September 30, 2026 and 2025, these reversals totaled $0.4 million and $0.3 million, respectively.

 

The following table presents the amortized cost basis of collateral-dependent loans by class as of  September 30, 2026, and  December 31, 2025:

 

Collateral Dependent Loans

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

(dollars in thousands, unaudited)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Individual Reserves

 

 

Amortized Cost

 

 

Individual Reserves

 

Real estate:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Residential real estate

 

$

316

 

 

$

—

 

 

$

210

 

 

$

—

 

Commercial real estate

 

 

5,095

 

 

 

—

 

 

 

—

 

 

 

—

 

Farmland

 

 

3,060

 

 

 

—

 

 

 

1,717

 

 

 

11

 

Total real estate

 

 

8,471

 

 

 

—

 

 

 

1,927

 

 

 

11

 

Other commercial (1)

 

 

405

 

 

 

—

 

 

 

11,297

 

 

 

—

 

Total Loans

 

$

8,876

 

 

$

—

 

 

$

13,224

 

 

$

11

 

 


 

(1)

The collateral type on this loan category is primarily agricultural assets.

 

During the first nine months of 2026, the amortized cost basis of collateral-dependent loans decreased by $4.3 million, primarily due to the successful resolution of an agricultural production loan that resulted in the recovery of substantially all principal, accrued interest, and fees previously deemed uncollectible. The weighted average loan-to-value ratio of collateral-dependent loans was 62.9% at  September 30, 2026. There were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of  September 30, 2026, and  December 31, 2025.

 

Past Due Loans

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

(dollars in thousands, unaudited)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

September 30, 2026

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Loans Past Due 90+ Days

 

 

Total Past Due

 

 

Loans not Past Due

 

 

Total Loans

 

Real estate:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Residential real estate

 

$

—

 

 

$

—

 

 

$

302

 

 

$

302

 

 

$

341,760

 

 

$

342,062

 

Commercial real estate

 

 

2,356

 

 

 

—

 

 

 

5,095

 

 

 

7,451

 

 

 

1,457,571

 

 

 

1,465,022

 

Other construction/land

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,891

 

 

 

15,891

 

Farmland

 

 

12

 

 

 

—

 

 

 

2,678

 

 

 

2,690

 

 

 

60,427

 

 

 

63,117

 

Total real estate

 

 

2,368

 

 

 

—

 

 

 

8,075

 

 

 

10,443

 

 

 

1,875,649

 

 

 

1,886,092

 

Other commercial

 

 

166

 

 

 

—

 

 

 

876

 

 

 

1,042

 

 

 

178,600

 

 

 

179,642

 

Mortgage warehouse facilities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

360,326

 

 

 

360,326

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,451

 

 

 

2,451

 

Total Loans

 

$

2,534

 

 

$

—

 

 

$

8,951

 

 

$

11,485

 

 

$

2,417,026

 

 

$

2,428,511

 

 

​

​

December 31, 2025

​

​

​

30-59 Days Past Due

​

​

60-89 Days Past Due

​

​

Loans Past Due 90+ Days

​

​

Total Past Due

​

​

Loans not Past Due

​

​

Total Loans

​

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

​

$

18

​

​

$

—

​

​

$

192

​

​

$

210

​

​

$

359,304

​

​

$

359,514

​

Commercial real estate

​

​

4,657

​

​

​

—

​

​

​

—

​

​

​

4,657

​

​

​

1,386,233

​

​

​

1,390,890

​

Other construction/land

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

14,414

​

​

​

14,414

​

Farmland

​

​

2,037

​

​

​

—

​

​

​

1,717

​

​

​

3,754

​

​

​

64,553

​

​

​

68,307

​

Total real estate

​

​

6,712

​

​

​

—

​

​

​

1,909

​

​

​

8,621

​

​

​

1,824,504

​

​

​

1,833,125

​

Other commercial

​

​

131

​

​

​

—

​

​

​

11,304

​

​

​

11,435

​

​

​

181,142

​

​

​

192,577

​

Mortgage warehouse facilities

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

518,333

​

​

​

518,333

​

Consumer

​

​

11

​

​

​

—

​

​

​

—

​

​

​

11

​

​

​

2,799

​

​

​

2,810

​

Total Loans

​

$

6,854

​

​

$

—

​

​

$

13,213

​

​

$

20,067

​

​

$

2,526,778

​

​

$

2,546,845

​

 

Loan Modifications

 

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty by providing principal forgiveness, rate reduction, payment deferral, or term extension. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses.

 

In certain cases, the Company provides multiple types of concessions on a single loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: principal forgiveness, rate reduction, payment deferral, and/or term extension.

 

The following tables present the amortized cost basis of loans at  September 30, 2026 and 2025, that were both experiencing financial difficulty by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below (dollars in thousands, unaudited):

 

​

​

Three months ended September 30, 2026

​

​

​

Principal Forgiveness

​

​

Payment Delay

​

​

Term Extension

​

​

Combination Term Extension and Payment Delay

​

​

Combination Term Extension Interest Rate Reduction

​

​

Total Class of Financing Receivable

​

Other commercial

​

$

—

​

​

$

—

​

​

$

28

​

​

​

33

​

​

$

254

​

​

​

0.18

%

Total

​

$

—

​

​

$

—

​

​

$

28

​

​

$

33

​

​

$

254

​

​

​

0.01

%

 

​

​

Three months ended September 30, 2025

​

​

​

Principal Forgiveness

​

​

Payment Delay

​

​

Term Extension

​

​

Combination Term Extension and Principal Forgiveness

​

​

Combination Term Extension Interest Rate Reduction

​

​

Total Class of Financing Receivable

​

Other commercial

​

​

—

​

​

​

—

​

​

​

14

​

​

​

—

​

​

​

—

​

​

​

0.01

%

Total

​

$

—

​

​

$

—

​

​

$

14

​

​

$

—

​

​

$

—

​

​

​

0.00

%

 

​

​

Nine months ended September 30, 2026

​

​

​

Principal Forgiveness

​

​

Payment Delay

​

​

Term Extension

​

​

Combination Term Extension and Payment Delay

​

​

Combination Term Extension Interest Rate Reduction

​

​

Total Class of Financing Receivable

​

Other commercial

​

$

—

​

​

$

—

​

​

$

793

​

​

​

33

​

​

$

483

​

​

​

0.73

%

Total

​

$

—

​

​

$

—

​

​

$

793

​

​

$

33

​

​

$

483

​

​

​

0.05

%

 

​

​

Nine months ended September 30, 2025

​

​

​

Principal Forgiveness

​

​

Payment Delay

​

​

Term Extension

​

​

Combination Term Extension and Principal Forgiveness

​

​

Combination Term Extension Interest Rate Reduction

​

​

Total Class of Financing Receivable

​

Other commercial

​

​

—

​

​

​

—

​

​

​

270

​

​

​

—

​

​

​

219

​

​

​

0.26

%

Total

​

$

—

​

​

$

—

​

​

$

270

​

​

$

—

​

​

$

219

​

​

​

0.02

%

 

The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and nine months ended September 30, 2026 and 2025 (dollars in thousands, unaudited):

 

 

 

Three months ended September 30, 2026

 

 

 

Principal Forgiveness

 

 

Weighted-Average Interest Rate Reduction

 

 

Weighted-Average Term Extension (years)

 

Other commercial

 

$

—

 

 

 

0.50

%

 

 

6.10

 

 

 

 

Three months ended September 30, 2025

 

 

 

Principal Forgiveness

 

 

Weighted-Average Interest Rate Reduction

 

 

Weighted-Average Term Extension (years)

 

Other commercial

 

$

—

 

 

 

0.31

%

 

 

7.48

 

 

 

 

Nine months ended September 30, 2026

 

 

 

Principal Forgiveness

 

 

Weighted-Average Interest Rate Reduction

 

 

Weighted-Average Term Extension (years)

 

Other commercial

 

$

—

 

 

 

0.50

%

 

 

3.74

 

 

 

 

Nine months ended September 30, 2025

 

 

 

Principal Forgiveness

 

 

Weighted-Average Interest Rate Reduction

 

 

Weighted-Average Term Extension (years)

 

Other commercial

 

$

—

 

 

 

0.31

%

 

 

7.27

 

 

There were no payment defaults on loans previously modified in the preceding 12 months for either of the periods ending  September 30, 2026 and 2025. For the purpose of this disclosure, the Company defines a payment default as 90 days past due. The Company had $0.1 million in additional funds committed on loans which have been modified to borrowers experiencing financial difficulty as of both  September 30, 2026, and  September 30, 2025.

 

The Company monitors the credit quality of loans on a continuous basis using the regulatory and accounting classifications of pass, special mention, and substandard to characterize and qualify the associated credit risk. Loans classified as “loss” are immediately charged off. The Company uses the following definitions of risk classifications:

 

 

●

Pass: Includes larger, non-homogeneous loans not meeting the risk rating definitions below and smaller, homogeneous loans not assessed on an individual basis.

 

 

●

Special Mention: Includes loans with a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

 

 

●

Substandard: Includes loans with clear and well-defined weaknesses, such as a highly leveraged position, unfavorable financial operating results and/or trends, uncertain repayment sources, or poor financial condition, which may jeopardize ultimate recoverability of the debt.

 

Loan Credit Quality by Vintage

(dollars in thousands, unaudited)

 

 

 

September 30, 2026

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Revolving Loans Converted to Term Loans

 

 

Total Loans

 

Residential real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

84,166

 

 

$

243,765

 

 

$

9,752

 

 

$

3,267

 

 

$

340,950

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

101

 

 

 

—

 

 

 

347

 

 

 

448

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

491

 

 

 

—

 

 

 

173

 

 

 

664

 

Subtotal

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

84,166

 

 

 

244,357

 

 

 

9,752

 

 

 

3,787

 

 

 

342,062

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

40

 

 

 

40

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Commercial real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

173,436

 

 

 

147,406

 

 

 

135,554

 

 

 

90,748

 

 

 

180,129

 

 

 

645,871

 

 

 

18,017

 

 

 

6,061

 

 

 

1,397,222

 

Special mention

 

 

—

 

 

 

27

 

 

 

—

 

 

 

—

 

 

 

23,470

 

 

 

21,684

 

 

 

289

 

 

 

—

 

 

 

45,470

 

Substandard

 

 

—

 

 

 

—

 

 

 

4,594

 

 

 

—

 

 

 

—

 

 

 

17,236

 

 

 

500

 

 

 

—

 

 

 

22,330

 

Subtotal

 

 

173,436

 

 

 

147,433

 

 

 

140,148

 

 

 

90,748

 

 

 

203,599

 

 

 

684,791

 

 

 

18,806

 

 

 

6,061

 

 

 

1,465,022

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

90

 

 

 

90

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Other construction/land

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

—

 

 

 

1,843

 

 

 

9,909

 

 

 

—

 

 

 

—

 

 

 

2,623

 

 

 

—

 

 

 

—

 

 

 

14,375

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,516

 

 

 

—

 

 

 

—

 

 

 

1,516

 

Subtotal

 

 

—

 

 

 

1,843

 

 

 

9,909

 

 

 

—

 

 

 

—

 

 

 

4,139

 

 

 

—

 

 

 

—

 

 

 

15,891

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Farmland

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

—

 

 

 

3,257

 

 

 

4,675

 

 

 

4,856

 

 

 

8,238

 

 

 

20,245

 

 

 

2,632

 

 

 

572

 

 

 

44,475

 

Special mention

 

 

—

 

 

 

—

 

 

 

8,429

 

 

 

—

 

 

 

—

 

 

 

304

 

 

 

6,838

 

 

 

—

 

 

 

15,571

 

Substandard

 

 

—

 

 

 

—

 

 

 

976

 

 

 

1,417

 

 

 

—

 

 

 

678

 

 

 

—

 

 

 

—

 

 

 

3,071

 

Subtotal

 

 

—

 

 

 

3,257

 

 

 

14,080

 

 

 

6,273

 

 

 

8,238

 

 

 

21,227

 

 

 

9,470

 

 

 

572

 

 

 

63,117

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Other commercial

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

3,605

 

 

 

5,873

 

 

 

4,890

 

 

 

4,352

 

 

 

1,687

 

 

 

11,325

 

 

 

125,866

 

 

 

4,366

 

 

 

161,964

 

Special mention

 

 

—

 

 

 

12

 

 

 

8

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

14,259

 

 

 

2,429

 

 

 

16,708

 

Substandard

 

 

—

 

 

 

178

 

 

 

—

 

 

 

92

 

 

 

—

 

 

 

—

 

 

 

294

 

 

 

406

 

 

 

970

 

Subtotal

 

 

3,605

 

 

 

6,063

 

 

 

4,898

 

 

 

4,444

 

 

 

1,687

 

 

 

11,325

 

 

 

140,419

 

 

 

7,201

 

 

 

179,642

 

Current period gross charge-offs (1)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

10

 

 

 

—

 

 

 

—

 

 

 

104

 

 

 

123

 

 

 

237

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Mortgage warehouse facilities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

360,326

 

 

 

—

 

 

 

360,326

 

Subtotal

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

360,326

 

 

 

—

 

 

 

360,326

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consumer

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

—

 

 

 

—

 

 

 

30

 

 

 

133

 

 

 

33

 

 

 

67

 

 

 

2,188

 

 

 

—

 

 

 

2,451

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Subtotal

 

 

—

 

 

 

—

 

 

 

30

 

 

 

133

 

 

 

33

 

 

 

67

 

 

 

2,188

 

 

 

—

 

 

 

2,451

 

Current period gross charge-offs (1)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

437

 

 

 

73

 

 

 

510

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Total

 

$

177,041

 

 

$

158,596

 

 

$

169,065

 

 

$

101,598

 

 

$

297,723

 

 

$

965,906

 

 

$

540,961

 

 

$

17,621

 

 

$

2,428,511

 

 


 

(1)

Consumer overdrafts are included in consumer loans and commercial overdrafts are included in other commercial. Overdrafts make up the majority of the gross charge-offs of loans originated in the revolving loans category for these loan classes.

 

Loan Credit Quality by Vintage

(dollars in thousands, unaudited)

 

 

 

December 31, 2025

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Revolving Loans Converted to Term Loans

 

 

Total Loans

 

Residential real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

$

1,144

 

 

$

—

 

 

$

—

 

 

$

89,643

 

 

$

205,789

 

 

$

47,613

 

 

$

9,113

 

 

$

3,741

 

 

$

357,043

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,384

 

 

 

522

 

 

 

—

 

 

 

—

 

 

 

1,906

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

384

 

 

 

34

 

 

 

147

 

 

 

565

 

Subtotal

 

 

1,144

 

 

 

—

 

 

 

—

 

 

 

89,643

 

 

 

207,173

 

 

 

48,519

 

 

 

9,147

 

 

 

3,888

 

 

 

359,514

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Commercial real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

145,537

 

 

 

140,079

 

 

 

98,341

 

 

 

191,505

 

 

 

43,829

 

 

 

676,260

 

 

 

21,803

 

 

 

7,517

 

 

 

1,324,871

 

Special mention

 

 

83

 

 

 

—

 

 

 

—

 

 

 

19,356

 

 

 

—

 

 

 

28,727

 

 

 

60

 

 

 

—

 

 

 

48,226

 

Substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

17,793

 

 

 

—

 

 

 

—

 

 

 

17,793

 

Subtotal

 

 

145,620

 

 

 

140,079

 

 

 

98,341

 

 

 

210,861

 

 

 

43,829

 

 

 

722,780

 

 

 

21,863

 

 

 

7,517

 

 

 

1,390,890

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

274

 

 

 

—

 

 

 

1,147

 

 

 

1,421

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Other construction/land

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

482

 

 

 

9,616

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3,262

 

 

 

—

 

 

 

—

 

 

 

13,360

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,054

 

 

 

—

 

 

 

—

 

 

 

1,054

 

Subtotal

 

 

482

 

 

 

9,616

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,316

 

 

 

—

 

 

 

—

 

 

 

14,414

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Farmland

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

3,439

 

 

 

14,361

 

 

 

4,946

 

 

 

8,501

 

 

 

10,752

 

 

 

11,660

 

 

 

11,934

 

 

 

611

 

 

 

66,204

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

355

 

 

 

—

 

 

 

—

 

 

 

355

 

Substandard

 

 

—

 

 

 

—

 

 

 

1,717

 

 

 

—

 

 

 

—

 

 

 

31

 

 

 

—

 

 

 

—

 

 

 

1,748

 

Subtotal

 

 

3,439

 

 

 

14,361

 

 

 

6,663

 

 

 

8,501

 

 

 

10,752

 

 

 

12,046

 

 

 

11,934

 

 

 

611

 

 

 

68,307

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Other commercial

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

7,162

 

 

 

5,995

 

 

 

5,863

 

 

 

2,658

 

 

 

429

 

 

 

13,229

 

 

 

137,208

 

 

 

2,150

 

 

 

174,694

 

Special mention

 

 

197

 

 

 

11

 

 

 

—

 

 

 

13

 

 

 

—

 

 

 

—

 

 

 

3,710

 

 

 

2,636

 

 

 

6,567

 

Substandard

 

 

—

 

 

 

12

 

 

 

7

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

10,116

 

 

 

1,181

 

 

 

11,316

 

Subtotal

 

 

7,359

 

 

 

6,018

 

 

 

5,870

 

 

 

2,671

 

 

 

429

 

 

 

13,229

 

 

 

151,034

 

 

 

5,967

 

 

 

192,577

 

Current period gross charge-offs (1)

 

 

121

 

 

 

25

 

 

 

2,292

 

 

 

—

 

 

 

7

 

 

 

1

 

 

 

276

 

 

 

5,300

 

 

 

8,022

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Mortgage warehouse facilities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

518,333

 

 

 

—

 

 

 

518,333

 

Subtotal

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

518,333

 

 

 

—

 

 

 

518,333

 

Current period gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consumer

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Pass

 

 

768

 

 

 

38

 

 

 

212

 

 

 

49

 

 

 

27

 

 

 

80

 

 

 

1,614

 

 

 

—

 

 

 

2,788

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3

 

 

 

8

 

 

 

—

 

 

 

11

 

Substandard

 

 

—

 

 

 

—

 

 

 

11

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

11

 

Subtotal

 

 

768

 

 

 

38

 

 

 

223

 

 

 

49

 

 

 

27

 

 

 

83

 

 

 

1,622

 

 

 

—

 

 

 

2,810

 

Current period gross charge-offs (1)

 

 

826

 

 

 

6

 

 

 

1

 

 

 

1

 

 

 

—

 

 

 

31

 

 

 

42

 

 

 

—

 

 

 

907

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Total

 

$

158,812

 

 

$

170,112

 

 

$

111,097

 

 

$

311,725

 

 

$

262,210

 

 

$

800,973

 

 

$

713,933

 

 

$

17,983

 

 

$

2,546,845

 

 


 

(1)

Consumer overdrafts are included in consumer loans and commercial overdrafts are included in other commercial. Overdrafts make up the majority of the gross charge-offs of loans originated in the current year for these loan classes.

 

CECL replaced the legacy accounting for loans designated as purchased credit impaired (“PCI”) with loans designated as purchased credit deteriorated (“PCD”). PCD loans are loans acquired or purchased, which as of acquisition, had evidence of more than insignificant credit deterioration since origination. Due to the immaterial balance in the Company’s PCI loans at the CECL implementation date, Management elected not to transition these loans into the PCD designation. As of  September 30, 2026, the Company had no loans categorized as PCD.

 

Management calculates the quantitative portion of collectively evaluated reserves for all loan categories, with the exception of Farmland, Agricultural Production and Consumer loans, using a discounted cash flow (“DCF”) methodology. For purposes of calculating the quantitative portion of collectively evaluated reserves on Farmland, Agricultural Production, and Consumer categories, a Remaining Life methodology is utilized.

 

The model used for calculating the Company’s ACL is reviewed and revised periodically. Recently a full review with modifications in the third quarter of 2024, a partial review with minimal modifications in the third quarter of 2025, and a comprehensive review during the third quarter of 2026 were completed. The Company continues to utilize the multi-factor regression framework adopted during the 2024 update and continues to utilize California-based peer banks with assets between $1.5 billion and $10 billion in estimating expected credit losses. The 2026 comprehensice review included an evaluation of alternative peer group selections, loss drivers, prepayment assumptions, funding assumptions, and qualitative factor methodologies. Based on that review, Management elected to retain the California peer group and multi-factor regression framework, while updating model assumptions and incorporating additional historical data where appropriate. The Company’s ACL is calculated quarterly, with any difference in the calculated ACL and the recorded ACL adjusted through an entry to the provision (benefit) for credit losses. For purposes of estimating the Company’s ACL, Management generally evaluates collectively evaluated loans by call code in order to group loans with similar risk characteristics together; however, Management has grouped loans in selected call codes together in determining portfolio segments due to similar risk characteristics and reserve methodologies used for certain call code classifications.

 

The DCF quantitative reserve methodology incorporates the consideration of probability of default (“PD”) and loss given default (“LGD”) estimates to estimate periodic losses. The PD estimates are derived through the application of reasonable and supportable economic forecasts to call code specific regression models, derived from the consideration of historical bank-specific and peer loss-rate data. The loss-rate data has been regressed against benchmark economic indicators, for which reasonable and supportable forecasts exist, in the development of the call-code specific regression models. Regression models are updated periodically, in order to pull in more recent loss-rate data. Reasonable and supportable forecasts of the selected economic metric are then input into the regression model to calculate an expected default rate. The expected default rates are then applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The Company utilizes a four-quarter forecast period, after which the expected default rates revert to the historical average for each call code, over a four-quarter reversion period, on a straight-line basis. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical, bank-specific experience, peer data, and the consideration of current and expected conditions and circumstances including the level of interest rates. Management may update prepayment assumptions when changing conditions impact Management’s estimate or additional historical data indicates a reevaluation is warranted. LGD utilized in the DCF is derived from the application of the Frye-Jacobs theory, which relates LGD to PD based on historical peer data, as calculated by a third-party. Economic forecasts are considered over a four-quarter forecast period, with reversion to mean occurring on a straight-line basis over four quarters. The call code multiple factor regression models utilized as of  September 30, 2026, for Residential Real Estate loans relied upon reasonable and supportable forecasts of the National Unemployment Rate and House Price Index (HPI). The call code multiple factor regression models utilized as of  September 30, 2026, for Commercial Real Estate and Other Construction loans relied upon reasonable and supportable forecasts of the National Unemployment Rate and Gross Domestic Product (GDP). Management selected the National Unemployment Rate, HPI, and GDP as the drivers of quantitative portion of collectively evaluated reserves on loan classes reliant upon the DCF methodology, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts including the quarterly Federal Open Market Committee (FOMC) forecast and given the widespread familiarity of stakeholders with these economic metrics.

 

The quantitative reserves for Farmland, Agricultural Production, and Consumer loans are calculated using a Remaining Life methodology where the Company’s average historical loss-rates are applied to expected loan balances over an estimated remaining life of loans in calculation of the quantitative portion of collectively evaluated loans in these classes. The estimated remaining life is calculated using historical peer data. During the 2026 refresh, Management evaluated alternative methodologies for the Farmland and Agricultural Production portfolios, including a DCF approach utilizing broader peer data. Management concluded that continuing to utilize the remaining life methodology and the Bank's own historical loss experience provided a more representative estimate of expected credit losses given the characteristics of these portfolios and the Company's recent loss history. Reasonable and supportable forecasts of the National Unemployment Rate, GDP, and HPI are incorporated through qualitative factor adjustments for these portfolio segments.

 

As part of the 2026 review, Management also examined prepayment assumptions, funding assumptions, and qualitative factor methodologies. Updated assumptions were incorporated where appropriate; however, the overall CECL framework, forecast horizon, reversion methodology, segmentation approach, and primary economic drivers remained substantially unchanged from the methodologies adopted in prior periods.

 

Management recognizes there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of reserves on collectively evaluated loans. As current and expected conditions may vary compared with conditions over the historical lookback period, which is utilized in the calculation of quantitative reserves, Management considers whether additional or reduced reserve levels on collectively evaluated loans may be warranted given the consideration of a variety of qualitative factors. Several of the following qualitative factors (“Q-factors”) considered by Management reflect the legacy regulatory guidance on Q-factors, whereas several others represent factors unique to the Company or unique to the current time period.

 

 

●

Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices

 

 

●

Changes in international, regional, and local economic and business conditions, and developments that affect the collectability of the portfolio, as reflected in forecasts of the Housing Price Index, Real GDP, and the National Unemployment Rate (Farmland & Agricultural Production and Consumer segments only)

 

 

●

Changes in the nature and volume of the loan portfolio

 

 

●

Changes in the experience, ability, and depth of lending Management and other relevant staff

 

 

●

Changes in the volume and severity of past due, nonaccruals loans, and adversely classified loans, as reflected in changes of the relative level of loans classified as substandard and special mention

 

 

●

Changes in the quality of the Company’s loan review processes

 

 

●

Changes in the value of underlying collateral for loans not identified as collateral-dependent

 

 

●

Changes in loan categorization concentrations

 

 

●

Other external factors, which include the influence of peer data on estimated quantitative reserves, residual COVID-19 related risk, expected impact of current and expected inflationary environment, reliance on the National Unemployment rate as opposed to the California unemployment rate in the calculation of quantitative reserves, the expected impact of current and expected geo-political conditions

 

The qualitative portion of the Company’s reserves on collectively evaluated loans are calculated using a combination of numeric frameworks and Management judgment to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative reserves is also contingent upon the historical peer, life-of-loan equivalent, loss-rate ranges, and the relative weighting of Q-factors according to Management’s judgment.

 

Although collectively evaluated reserves are generally calculated separately at the call code or loan class level, Management has grouped loan classes with similar risk characteristics into the following portfolio segments:

 

 

●

1-4 Family Real Estate

 

 

●

Commercial Real Estate

 

 

●

Farmland & Agricultural Production

 

 

●

Commercial & Industrial

 

 

●

Mortgage Warehouse

 

 

●

Consumer

 

Loans secured by Residential Real Estate have a different profile from those secured by Commercial Real Estate, as borrowers for the former are typically consumers, whereas Commercial Real Estate borrowers are often businesses. Loan performance during the COVID-19 pandemic clearly illustrated how these two categories of real estate loans were subject to different risks, exacerbated by the widespread work-from-home model adopted by many companies during and since the pandemic. Farmland and Agricultural Production loans are included in a single segment as these loans are often made to the same types of borrowers, facing the same risks relating to commodity prices, water supply and drought conditions, in addition to other environmental concerns. Commercial & Industrial loans are separated into a separate segment given the uniqueness of these loans, which are often revolving and secured by business assets other than real estate. Mortgage Warehouse balances warrant presentation as an individual portfolio segment given the specific nature of these constantly revolving lines to mortgage originators and a very limited loss history, even after consideration of peer data. Finally, Consumer loans are split out due to the small balances and homogeneous terms that characterize these loans.

 

Management individually evaluates loans that do not share risk characteristics with other loans when estimating reserves. As of  September 30, 2026 and 2025, the only loans Management considered to have different risk characteristics from other loans sharing the same call report code were loans designated as nonaccrual.

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2026 and 2025:

 

Allowance for Credit Losses

(dollars in thousands, unaudited)

 

 

 

Residential Real Estate

 

 

Commercial Real Estate

 

 

Farmland & Agricultural Production

 

 

Commercial & Industrial

 

 

Mortgage Warehouse Facilities

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Balance June 30, 2026

 

$

1,320

 

 

$

16,220

 

 

$

4,205

 

 

$

1,222

 

 

$

525

 

 

$

108

 

 

$

23,600

 

Charge-offs

 

 

(40

)

 

 

—

 

 

 

(76

)

 

 

(44

)

 

 

—

 

 

 

(162

)

 

 

(322

)

Recoveries

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1

 

 

 

—

 

 

 

38

 

 

 

39

 

(Benefit) provision for credit losses

 

 

(159

)

 

 

737

 

 

 

(2,576

)

 

 

181

 

 

 

(360

)

 

 

153

 

 

 

(2,024

)

Initial allowance on purchased seasoned loans

 

 

—

 

 

 

357

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

357

 

Balance September 30, 2026

 

$

1,121

 

 

$

17,314

 

 

$

1,553

 

 

$

1,360

 

 

$

165

 

 

$

137

 

 

$

21,650

 

 

 

 

Residential Real Estate

 

 

Commercial Real Estate

 

 

Farmland & Agricultural Production

 

 

Commercial & Industrial

 

 

Mortgage Warehouse Facilities

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Balance June 30, 2025

 

$

1,694

 

 

$

17,335

 

 

$

521

 

 

$

1,571

 

 

$

451

 

 

$

108

 

 

$

21,680

 

Charge-offs

 

 

—

 

 

 

(18

)

 

 

—

 

 

 

(31

)

 

 

—

 

 

 

(231

)

 

 

(280

)

Recoveries

 

 

—

 

 

 

—

 

 

 

—

 

 

 

10

 

 

 

—

 

 

 

61

 

 

 

71

 

(Benefit) provision for credit losses

 

 

(294

)

 

 

(524

)

 

 

4,081

 

 

 

216

 

 

 

55

 

 

 

175

 

 

 

3,709

 

Balance September 30, 2025

 

$

1,400

 

 

$

16,793

 

 

$

4,602

 

 

$

1,766

 

 

$

506

 

 

$

113

 

 

$

25,180

 

 

 

 

Residential Real Estate

 

 

Commercial Real Estate

 

 

Farmland & Agricultural Production

 

 

Commercial & Industrial

 

 

Mortgage Warehouse Facilities

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Balance, December 31, 2025

 

$

1,411

 

 

$

16,650

 

 

$

1,146

 

 

$

1,496

 

 

$

665

 

 

$

112

 

 

$

21,480

 

Charge-offs

 

 

(40

)

 

 

(90

)

 

 

(76

)

 

 

(161

)

 

 

—

 

 

 

(510

)

 

 

(877

)

Recoveries

 

 

—

 

 

 

—

 

 

 

21

 

 

 

206

 

 

 

—

 

 

 

127

 

 

 

354

 

(Benefit) provision for credit losses

 

 

(250

)

 

 

397

 

 

 

462

 

 

 

(181

)

 

 

(500

)

 

 

408

 

 

 

336

 

Initial allowance on purchased seasoned loans

 

 

—

 

 

 

357

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

357

 

Balance September 30, 2026

 

$

1,121

 

 

$

17,314

 

 

$

1,553

 

 

$

1,360

 

 

$

165

 

 

$

137

 

 

$

21,650

 

 

 

 

Residential Real Estate

 

 

Commercial Real Estate

 

 

Farmland & Agricultural Production

 

 

Commercial & Industrial

 

 

Mortgage Warehouse Facilities

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Balance, December 31, 2024

 

$

1,808

 

 

$

17,143

 

 

$

3,827

 

 

$

1,282

 

 

$

398

 

 

$

372

 

 

$

24,830

 

Charge-offs

 

 

—

 

 

 

(1,165

)

 

 

(5,300

)

 

 

(206

)

 

 

—

 

 

 

(727

)

 

 

(7,398

)

Recoveries

 

 

—

 

 

 

—

 

 

 

410

 

 

 

35

 

 

 

—

 

 

 

423

 

 

 

868

 

(Benefit) provision for credit losses

 

 

(408

)

 

 

815

 

 

 

5,665

 

 

 

655

 

 

 

108

 

 

 

45

 

 

 

6,880

 

Balance September 30, 2025

 

$

1,400

 

 

$

16,793

 

 

$

4,602

 

 

$

1,766

 

 

$

506

 

 

$

113

 

 

$

25,180