| Schedule of financial assets, minimum exposure to credit risk |
The
table below details the credit quality of the Group’s financial assets, as well as maximum exposure to credit risk by credit risk
rating categories:
Schedule of financial assets,
minimum exposure to credit risk
| | |
Note | |
Category | |
12-month or lifetime ECL | |
Gross carrying amount | | |
Loss allowance | | |
Net carrying amount | |
| | |
| |
| |
| |
US$ | | |
US$ | | |
US$ | |
| June 30, 2026 | |
| |
| |
| |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
13 | |
I | |
12-month ECL | |
| 409,464 | | |
| - | | |
| 409,464 | |
| Trade receivables | |
12 | |
Note 1 | |
Lifetime ECL (simplified) | |
| 2,729,285 | | |
| (669,000 | ) | |
| 2,060,285 | |
| Other receivables | |
12 | |
I | |
12-month ECL | |
| 81,762 | | |
| - | | |
| 81,762 | |
| Deposits | |
12 | |
I | |
12-month ECL | |
| 5,455,956 | | |
| - | | |
| 5,455,956 | |
| Amount due from related parties | |
14 | |
I | |
12-month ECL | |
| 768,730 | | |
| | | |
| 768,730 | |
| | |
| |
| |
| |
| | | |
| (669,000 | ) | |
| | |
Basel
Medical Group Ltd. and its Subsidiaries
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
year ended June 30, 2026 and 2025
| 25. |
Financial
risk management (Continued) |
| |
a) |
Credit
risk (Continued) |
| | |
Note | |
Category | |
12-month or lifetime ECL | |
Gross carrying amount | | |
Loss allowance | | |
Net carrying amount | |
| | |
| |
| |
| |
S$ | | |
S$ | | |
S$ | |
| June 30, 2026 | |
| |
| |
| |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
13 | |
I | |
12-month ECL | |
| 529,887 | | |
| - | | |
| 529,887 | |
| Trade receivables | |
12 | |
Note 1 | |
Lifetime ECL (simplified) | |
| 3,531,968 | | |
| (865,753 | ) | |
| 2,666,215 | |
| Other receivables | |
12 | |
I | |
12-month ECL | |
| 105,811 | | |
| - | | |
| 105,811 | |
| Deposits | |
12 | |
I | |
12-month ECL | |
| 7,060,553 | | |
| - | | |
| 7,060,553 | |
| Amount due from related parties | |
14 | |
I | |
12-month ECL | |
| 994,812 | | |
| - | | |
| 994,812 | |
| | |
| |
| |
| |
| | | |
| (865,753 | ) | |
| | |
| | |
| |
| |
| |
| | | |
| | | |
| | |
| June 30, 2025 | |
| |
| |
| |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
13 | |
I | |
12-month ECL | |
| 3,044,466 | | |
| - | | |
| 3,044,466 | |
| Trade receivables | |
12 | |
Note 1 | |
Lifetime ECL (simplified) | |
| 2,740,055 | | |
| (588,373 | ) | |
| 2,151,682 | |
| Other receivables | |
12 | |
I | |
12-month ECL | |
| 134,188 | | |
| - | | |
| 134,188 | |
| Deposits | |
12 | |
I | |
12-month ECL | |
| 6,772,629 | | |
| - | | |
| 6,772,629 | |
| | |
| |
| |
| |
| | | |
| (588,373 | ) | |
| | |
|
| Schedule of credit risk |
| |
a) |
Credit
risk (Continued) |
Schedule of credit risk
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| | |
Trade receivables | |
| | |
Days past due | |
| | |
Not past due | | |
1 - 60 days | | |
61 - 120 days | | |
> 120 days | | |
> 365 days | | |
Total | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| June 30, 2026 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| ECL rate | |
| 19 | % | |
| 39 | % | |
| 72 | % | |
| 88 | % | |
| 100 | % | |
| - | |
| Estimated total gross carrying amount at | |
| 163,199 | | |
| 334,987 | | |
| 620,585 | | |
| 751,573 | | |
| 858,941 | | |
| 2,729,285 | |
| ECL | |
| (40,003 | ) | |
| (82,112 | ) | |
| (152,117 | ) | |
| (184,225 | ) | |
| (210,543 | ) | |
| (669,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2,060,285 | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| | |
Trade receivables | |
| | |
Days past due | |
| | |
Not past due | | |
1 - 60 days | | |
61 - 120 days | | |
> 120 days | | |
> 365 days | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| June 30, 2026 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| ECL rate | |
| 19 | % | |
| 39 | % | |
| 72 | % | |
| 88 | % | |
| 100 | % | |
| - | |
| Estimated total gross carrying amount at | |
| 211,196 | | |
| 433,507 | | |
| 803,099 | | |
| 972,611 | | |
| 1,111,555 | | |
| 3,531,968 | |
| ECL | |
| (51,768 | ) | |
| (106,261 | ) | |
| (196,855 | ) | |
| (238,406 | ) | |
| (272,463 | ) | |
| (865,753 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2,666,215 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| June 30, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| ECL rate | |
| 15 | % | |
| 54 | % | |
| 54 | % | |
| 59 | % | |
| 59 | % | |
| | |
| Estimated total gross carrying amount at | |
| 804,724 | | |
| 979,987 | | |
| 244,561 | | |
| 386,405 | | |
| 324,378 | | |
| 2,740,055 | |
| ECL | |
| (116,455 | ) | |
| (174,010 | ) | |
| (68,020 | ) | |
| (135,819 | ) | |
| (94,069 | ) | |
| (588,373 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 2,151,682 | |
|
| Schedule of remaining contractual undiscounted repayment obligations |
The
table below summarises the maturity profile of the Group’s financial assets and liabilities at the reporting date based on contractual
undiscounted repayment obligations.
Schedule of remaining contractual
undiscounted repayment obligations
| | |
Carrying amount | | |
Contractual cash flows | | |
One year or less | | |
Two years to five years | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| June 30, 2026 | |
| | | |
| | | |
| | | |
| | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Trade and other receivables | |
| 7,848,968 | | |
| 7,848,968 | | |
| 7,848,968 | | |
| - | |
| Amount due from related parties | |
| 768,730 | | |
| 768,730 | | |
| 768,730 | | |
| - | |
| Cash and cash equivalents | |
| 409,464 | | |
| 409,464 | | |
| 409,464 | | |
| - | |
| Total undiscounted financial assets | |
| 9,027,162 | | |
| 9,027,162 | | |
| 9,027,162 | | |
| - | |
Basel
Medical Group Ltd. and its Subsidiaries
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
year ended June 30, 2026 and 2025
| 25. |
Financial
risk management (Continued) |
| |
c) |
Liquidity
risk (Continued) |
Analysis
of financial instruments by remaining contractual maturities (Continued)
| | |
Carrying amount | | |
Contractual cash flows | | |
One year or less | | |
Two years to five years | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| June 30, 2026 (Continued) | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 2,582,962 | | |
| 2,582,962 | | |
| 2,582,962 | | |
| - | |
| Lease liabilities | |
| 4,699,412 | | |
| 4,876,990 | | |
| 2,215,135 | | |
| 2,661,855 | |
| Amount due to related parties | |
| 744,038 | | |
| 744,038 | | |
| 744,038 | | |
| - | |
| Borrowings | |
| 1,989,904 | | |
| 1,989,904 | | |
| 1,989,904 | | |
| - | |
| Total undiscounted financial liabilities | |
| 10,016,316 | | |
| 10,193,894 | | |
| 7,532,039 | | |
| 2,661,855 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total net undiscounted financial (liabilities)/ assets | |
| (989,154 | ) | |
| (1,166,732 | ) | |
| 1,495,123 | | |
| (2,661,855 | ) |
| | |
Carrying amount | | |
Contractual cash flows | | |
One year or less | | |
Two years to five years | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| June 30, 2026 | |
| | | |
| | | |
| | | |
| | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Trade and other receivables | |
| 10,157,353 | | |
| 10,157,353 | | |
| 10,157,353 | | |
| - | |
| Amount due from related parties | |
| 994,812 | | |
| 994,812 | | |
| 994,812 | | |
| - | |
| Cash and cash equivalents | |
| 529,887 | | |
| 529,887 | | |
| 529,887 | | |
| - | |
| Total undiscounted financial assets | |
| 11,682,052 | | |
| 11,682,052 | | |
| 11,682,052 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 3,342,610 | | |
| 3,342,610 | | |
| 3,342,610 | | |
| - | |
| Lease liabilities | |
| 6,081,509 | | |
| 6,311,312 | | |
| 2,866,606 | | |
| 3,444,706 | |
| Amount due to related parties | |
| 962,860 | | |
| 962,860 | | |
| 962,860 | | |
| - | |
| Borrowings | |
| 2,575,135 | | |
| 2,575,135 | | |
| 2,575,135 | | |
| - | |
| Total undiscounted financial liabilities | |
| 12,962,114 | | |
| 13,191,917 | | |
| 9,747,211 | | |
| 3,444,706 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total net undiscounted financial (liabilities)/ assets | |
| (1,280,062 | ) | |
| (1,509,865 | ) | |
| 1,934,841 | | |
| (3,444,706 | ) |
Basel
Medical Group Ltd. and its Subsidiaries
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
year ended June 30, 2026 and 2025
| 25. |
Financial
risk management (Continued) |
| |
c) |
Liquidity
risk (Continued) |
Analysis
of financial instruments by remaining contractual maturities (Continued)
| | |
Carrying amount | | |
Contractual cash flows | | |
One year or less | | |
Two years to five years | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| June 30, 2025 | |
| | | |
| | | |
| | | |
| | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Trade and other receivables | |
| 8,924,312 | | |
| 8,924,312 | | |
| 8,924,312 | | |
| - | |
| Cash and cash equivalents | |
| 3,044,466 | | |
| 3,044,466 | | |
| 3,044,466 | | |
| - | |
| Total undiscounted financial assets | |
| 11,968,778 | | |
| 11,968,778 | | |
| 11,968,778 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 6,295,147 | | |
| 6,295,147 | | |
| 6,295,147 | | |
| - | |
| Lease liabilities | |
| 5,016,475 | | |
| 5,244,654 | | |
| 2,210,787 | | |
| 3,033,867 | |
| Amount due to related parties | |
| 1,450,305 | | |
| 1,450,305 | | |
| 1,450,305 | | |
| - | |
| Borrowings | |
| 61,371 | | |
| 61,371 | | |
| 61,371 | | |
| - | |
| Total undiscounted financial liabilities | |
| 12,823,298 | | |
| 13,051,477 | | |
| 10,017,610 | | |
| 3,033,867 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total net undiscounted financial assets/ (liabilities) | |
| (854,520 | ) | |
| (1,082,699 | ) | |
| 1,951,168 | | |
| (3,033,867 | ) |
|