v3.26.3
Note 7 - Loans and the Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2026
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

(dollars in thousands)

 

Commercial

 

$1,656,916

 

 

$1,565,963

 

Commercial real estate

 

 

7,981,622

 

 

 

8,054,696

 

Commercial construction

 

 

585,707

 

 

 

623,902

 

Residential real estate

 

 

1,207,092

 

 

 

1,210,980

 

Consumer

 

 

4,306

 

 

 

2,017

 

Gross loans

 

 

11,435,643

 

 

 

11,457,558

 

Net deferred loan fees

 

 

(3,110)

 

 

(4,278)

Total loans receivable

 

$11,432,533

 

 

$11,453,280

 

Schedule of Loans Held-for-sale [Table Text Block]

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

(dollars in thousands)

 

Commercial real estate

 

$678,880

 

 

$-

 

Residential

 

 

-

 

 

 

391

 

Total loans held-for-sale

 

$678,880

 

 

$391

 

Financing Receivable, Nonaccrual [Table Text Block]

 

 

September 30, 2026

 

 

 

Nonaccrual loans with ACL

 

 

Nonaccrual loans without ACL

 

 

Total nonaccrual loans

 

 

 

(dollars in thousands)

 

Commercial

 

$1,205

 

 

$10,007

 

 

$11,212

 

Commercial real estate

 

 

39,236

 

 

 

10,754

 

 

 

49,990

 

Residential real estate

 

 

474

 

 

 

2,654

 

 

 

3,128

 

Total

 

$40,915

 

 

$23,415

 

 

$64,330

 

 

 

December 31, 2025

 

 

 

Nonaccrual loans with ACL

 

 

Nonaccrual loans without ACL

 

 

Total nonaccrual loans

 

 

 

(dollars in thousands)

 

Commercial

 

$1,987

 

 

$11,052

 

 

$13,039

 

Commercial real estate

 

 

207

 

 

 

28,354

 

 

 

28,561

 

Residential real estate

 

 

549

 

 

 

3,766

 

 

 

4,315

 

Total

 

$2,743

 

 

$43,172

 

 

$45,915

 

Schedule of Loans Purchase With Credit Deterioration [Table Text Block]

(dollars in thousands)

 

September 30, 2026

 

 

December 31, 2025

 

Commercial

 

$4,670

 

 

$5,398

 

Commercial real estate

 

 

64,447

 

 

 

213,770

 

Residential real estate

 

 

1,883

 

 

 

1,962

 

Total purchased credit-deteriorated loans

 

$71,000

 

 

$221,130

 

Financing Receivable Origination And Risk Designation [Table Text Block]

 

 

Term loans amortized cost basis by origination year

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Total Gross Loans

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$160,874

 

 

$147,529

 

 

$171,861

 

 

$91,058

 

 

$206,615

 

 

$290,007

 

 

$548,845

 

 

$1,616,789

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,007

 

 

 

738

 

 

 

245

 

 

 

43

 

 

 

4,033

 

Substandard

 

 

5,915

 

 

 

-

 

 

 

246

 

 

 

681

 

 

 

3,049

 

 

 

12,262

 

 

 

13,941

 

 

 

36,094

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial

 

$166,789

 

 

$147,529

 

 

$172,107

 

 

$94,746

 

 

$210,402

 

 

$302,514

 

 

$562,829

 

 

$1,656,916

 

YTD gross charge-offs

 

$-

 

 

$146

 

 

$39

 

 

$-

 

 

$12

 

 

$3,340

 

 

$756

 

 

$4,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$1,177,062

 

 

$1,072,231

 

 

$335,532

 

 

$238,681

 

 

$1,264,055

 

 

$2,287,008

 

 

$1,429,162

 

 

$7,803,731

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28,444

 

 

 

36,200

 

 

 

17,642

 

 

 

82,286

 

Substandard

 

 

-

 

 

 

-

 

 

 

6,079

 

 

 

-

 

 

 

7,936

 

 

 

60,387

 

 

 

21,203

 

 

 

95,605

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial real estate

 

$1,177,062

 

 

$1,072,231

 

 

$341,611

 

 

$238,681

 

 

$1,300,435

 

 

$2,383,595

 

 

$1,468,007

 

 

$7,981,622

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$5

 

 

$765

 

 

$16,382

 

 

$32,598

 

 

$-

 

 

$49,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$67,742

 

 

$145,346

 

 

$128,841

 

 

$18,948

 

 

$8,091

 

 

$19,877

 

 

$196,862

 

 

$585,707

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial construction

 

$67,742

 

 

$145,346

 

 

$128,841

 

 

$18,948

 

 

$8,091

 

 

$19,877

 

 

$196,862

 

 

$585,707

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$91,336

 

 

$24,813

 

 

$14,635

 

 

$27,725

 

 

$192,277

 

 

$490,210

 

 

$358,338

 

 

$1,199,334

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,294

 

 

 

3,294

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

547

 

 

 

-

 

 

 

2,847

 

 

 

1,070

 

 

 

4,464

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total residential real estate

 

$91,336

 

 

$24,813

 

 

$14,635

 

 

$28,272

 

 

$192,277

 

 

$493,057

 

 

$362,702

 

 

$1,207,092

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$4,126

 

 

$8

 

 

$6

 

 

$1

 

 

$-

 

 

$56

 

 

$109

 

 

$4,306

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total consumer

 

$4,126

 

 

$8

 

 

$6

 

 

$1

 

 

$-

 

 

$56

 

 

$109

 

 

$4,306

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$1,501,140

 

 

$1,389,927

 

 

$650,875

 

 

$376,413

 

 

$1,671,038

 

 

$3,087,158

 

 

$2,533,316

 

 

$11,209,867

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,007

 

 

 

29,182

 

 

 

36,445

 

 

 

20,979

 

 

 

89,613

 

Substandard

 

 

5,915

 

 

 

-

 

 

 

6,325

 

 

 

1,228

 

 

 

10,985

 

 

 

75,496

 

 

 

36,214

 

 

 

136,163

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Grand total

 

$1,507,055

 

 

$1,389,927

 

 

$657,200

 

 

$380,648

 

 

$1,711,205

 

 

$3,199,099

 

 

$2,590,509

 

 

$11,435,643

 

YTD gross charge-offs

 

$-

 

 

$146

 

 

$44

 

 

$765

 

 

$16,394

 

 

$35,938

 

 

$757

 

 

$54,044

 

 

 

Term loans amortized cost basis by origination year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total Gross Loans

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$165,942

 

 

$194,070

 

 

$137,181

 

 

$217,504

 

 

$177,715

 

 

$145,173

 

 

$479,906

 

 

$1,517,491

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

694

 

 

 

-

 

 

 

2,927

 

 

 

44

 

 

 

3,665

 

Substandard

 

 

146

 

 

 

539

 

 

 

3,048

 

 

 

3,120

 

 

 

2,599

 

 

 

10,625

 

 

 

24,730

 

 

 

44,807

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial

 

$166,088

 

 

$194,609

 

 

$140,229

 

 

$221,318

 

 

$180,314

 

 

$158,725

 

 

$504,680

 

 

$1,565,963

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$32

 

 

$1,669

 

 

$-

 

 

$854

 

 

$1,961

 

 

$4,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$1,129,223

 

 

$416,806

 

 

$303,121

 

 

$1,487,034

 

 

$1,391,743

 

 

$1,648,135

 

 

$1,451,710

 

 

$7,827,772

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39,271

 

 

 

3,741

 

 

 

71,452

 

 

 

6,998

 

 

 

121,462

 

Substandard

 

 

-

 

 

 

4,024

 

 

 

-

 

 

 

22,193

 

 

 

9,066

 

 

 

54,778

 

 

 

15,401

 

 

 

105,462

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial real estate

 

$1,129,223

 

 

$420,830

 

 

$303,121

 

 

$1,548,498

 

 

$1,404,550

 

 

$1,774,365

 

 

$1,474,109

 

 

$8,054,696

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$13,839

 

 

$-

 

 

$13,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$108,660

 

 

$120,104

 

 

$36,316

 

 

$17,912

 

 

$63,727

 

 

$44,193

 

 

$232,990

 

 

$623,902

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total commercial construction

 

$108,660

 

 

$120,104

 

 

$36,316

 

 

$17,912

 

 

$63,727

 

 

$44,193

 

 

$232,990

 

 

$623,902

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$36,615

 

 

$26,638

 

 

$33,577

 

 

$201,351

 

 

$114,215

 

 

$416,017

 

 

$373,244

 

 

$1,201,657

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,343

 

 

 

3,343

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

798

 

 

 

2,516

 

 

 

2,666

 

 

 

5,980

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total residential real estate

 

$36,615

 

 

$26,638

 

 

$33,577

 

 

$201,351

 

 

$115,013

 

 

$418,533

 

 

$379,253

 

 

$1,210,980

 

YTD gross charge-offs

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$1,000

 

 

$1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$1,863

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$63

 

 

$91

 

 

$2,017

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total consumer

 

$1,863

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$63

 

 

$91

 

 

$2,017

 

YTD gross charge-offs

 

$25

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$1,442,303

 

 

$757,618

 

 

$510,195

 

 

$1,923,801

 

 

$1,747,400

 

 

$2,253,581

 

 

$2,537,941

 

 

$11,172,839

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39,965

 

 

 

3,741

 

 

 

74,379

 

 

 

10,385

 

 

 

128,470

 

Substandard

 

 

146

 

 

 

4,563

 

 

 

3,048

 

 

 

25,313

 

 

 

12,463

 

 

 

67,919

 

 

 

42,797

 

 

 

156,249

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Grand total

 

$1,442,449

 

 

$762,181

 

 

$513,243

 

 

$1,989,079

 

 

$1,763,604

 

 

$2,395,879

 

 

$2,591,123

 

 

$11,457,558

 

YTD gross charge-offs

 

$25

 

 

$-

 

 

$32

 

 

$1,669

 

 

$-

 

 

$14,693

 

 

$2,962

 

 

$19,381

 

Financing Receivable, Collateral Dependent [Table Text Block]

 

 

September 30, 2026

 

 

 

Real Estate

 

 

Other

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$5,033

 

 

$8,463

 

 

$13,496

 

Commercial real estate

 

 

113,845

 

 

 

-

 

 

 

113,845

 

Residential real estate

 

 

4,438

 

 

 

-

 

 

 

4,438

 

Total

 

$123,316

 

 

$8,463

 

 

$131,779

 

 

 

December 31, 2025

 

 

 

Real Estate

 

 

Other

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$6,948

 

 

$8,783

 

 

$15,731

 

Commercial real estate

 

 

242,125

 

 

 

-

 

 

 

242,125

 

Residential real estate

 

 

5,637

 

 

 

-

 

 

 

5,637

 

Total

 

$254,710

 

 

$8,783

 

 

$263,493

 

Financing Receivable, Past Due [Table Text Block]

 

 

September 30, 2026

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or Greater Past Due and Still Accruing

 

 

Nonaccrual

 

 

Total Past Due and Nonaccrual

 

 

Current

 

 

Gross Loans

 

 

 

(dollars in thousands)

 

Commercial

 

$1,580

 

 

$640

 

 

$391

 

 

$11,212

 

 

$13,823

 

 

$1,643,093

 

 

$1,656,916

 

Commercial real estate

 

 

-

 

 

 

3,061

 

 

 

-

 

 

 

49,990

 

 

 

53,051

 

 

 

7,928,571

 

 

 

7,981,622

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

585,707

 

 

 

585,707

 

Residential real estate

 

 

976

 

 

 

-

 

 

 

769

 

 

 

3,128

 

 

 

4,873

 

 

 

1,202,219

 

 

 

1,207,092

 

Consumer

 

 

7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

4,299

 

 

 

4,306

 

Total

 

$2,563

 

 

$3,701

 

 

$1,160

 

 

$64,330

 

 

$71,754

 

 

$11,363,889

 

 

$11,435,643

 

 

 

December 31, 2025

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

90 Days or Greater Past Due and Still Accruing

 

 

Nonaccrual

 

 

Total Past Due and Nonaccrual

 

 

Current

 

 

Gross Loans

 

 

 

(dollars in thousands)

 

Commercial

 

$875

 

 

$539

 

 

$427

 

 

$13,039

 

 

$14,880

 

 

$1,551,083

 

 

$1,565,963

 

Commercial real estate

 

 

13,602

 

 

 

6,098

 

 

 

16,276

 

 

 

28,561

 

 

 

64,537

 

 

 

7,990,159

 

 

 

8,054,696

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

623,902

 

 

 

623,902

 

Residential real estate

 

 

7,405

 

 

 

1,372

 

 

 

769

 

 

 

4,315

 

 

 

13,861

 

 

 

1,197,119

 

 

 

1,210,980

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,017

 

 

 

2,017

 

Total

 

$21,882

 

 

$8,009

 

 

$17,472

 

 

$45,915

 

 

$93,278

 

 

$11,364,280

 

 

$11,457,558

 

Schedule of Evaluation of Impairment on Financing Receivables [Table Text Block]

 

 

September 30, 2026

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed

 

$314

 

 

$5,450

 

 

$-

 

 

$-

 

 

$-

 

 

$5,764

 

Collectively evaluated

 

 

15,337

 

 

 

71,207

 

 

 

4,299

 

 

 

12,195

 

 

 

16

 

 

 

103,054

 

Acquired with deteriorated credit quality

 

 

839

 

 

 

10,849

 

 

 

-

 

 

 

114

 

 

 

-

 

 

 

11,802

 

Total

 

$16,490

 

 

$87,506

 

 

$4,299

 

 

$12,309

 

 

$16

 

 

$120,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed

 

$10,321

 

 

$49,398

 

 

$-

 

 

$2,555

 

 

$-

 

 

$62,274

 

Collectively evaluated

 

 

1,641,925

 

 

 

7,867,777

 

 

 

585,707

 

 

 

1,202,654

 

 

 

4,306

 

 

 

11,302,369

 

Acquired with deteriorated credit quality

 

 

4,670

 

 

 

64,447

 

 

 

-

 

 

 

1,883

 

 

 

-

 

 

 

71,000

 

Total

 

$1,656,916

 

 

$7,981,622

 

 

$585,707

 

 

$1,207,092

 

 

$4,306

 

 

$11,435,643

 

 

 

December 31, 2025

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed

 

$314

 

 

$125

 

 

$-

 

 

$-

 

 

$-

 

 

$439

 

Collectively evaluated

 

 

15,392

 

 

 

79,046

 

 

 

5,303

 

 

 

12,084

 

 

 

18

 

 

 

111,843

 

Acquired with deteriorated credit quality

 

 

(348

)

 

 

42,256

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

42,023

 

Total

 

$15,358

 

 

$121,427

 

 

$5,303

 

 

$12,199

 

 

$18

 

 

$154,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed

 

$12,184

 

 

$28,354

 

 

$-

 

 

$3,675

 

 

$-

 

 

$44,213

 

Collectively evaluated

 

 

1,548,381

 

 

 

7,812,572

 

 

 

623,902

 

 

 

1,205,343

 

 

 

2,017

 

 

 

11,192,215

 

Acquired with deteriorated credit quality

 

 

5,398

 

 

 

213,770

 

 

 

-

 

 

 

1,962

 

 

 

-

 

 

 

221,130

 

Total

 

$1,565,963

 

 

$8,054,696

 

 

$623,902

 

 

$1,210,980

 

 

$2,017

 

 

$11,457,558

 

Financing Receivable, Allowance for Credit Loss [Table Text Block]

 

 

Three Months Ended September 30, 2026

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance as of June 30, 2026

 

$13,902

 

 

$110,218

 

 

$4,169

 

 

$11,840

 

 

$20

 

 

$140,149

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-PCD Loans

 

 

(1,511)

 

 

(1,667)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,178)

PCD Loans

 

 

(12

)

 

 

(22,206

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,218)

Recoveries

 

 

783

 

 

 

90

 

 

 

-

 

 

 

68

 

 

 

-

 

 

 

941

 

Provision for (reversal of) credit losses – loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (reversal of) provision for credit losses

 

 

3,338

 

 

 

1,070

 

 

 

130

 

 

 

401

 

 

 

(4

)

 

 

4,935

 

Provision for (reversal of) PCD allowance

 

 

(10

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

Balance as of September 30, 2026

 

$16,490

 

 

$87,506

 

 

$4,299

 

 

$12,309

 

 

$16

 

 

$120,620

 

 

 

Three Months Ended September 30, 2025

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance as of June 30, 2025

 

$20,961

 

 

$115,203

 

 

$5,422

 

 

$14,575

 

 

$29

 

 

$156,190

 

Charge-offs

 

 

(473)

 

 

(4,700)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,173)

Recoveries

 

 

22

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

37

 

Provision for (reversal of) credit losses – loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Initial provision related to acquisition

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating provision for (reversal of) credit losses

 

 

(368

)

 

 

5,892

 

 

 

492

 

 

 

(573)

 

 

2

 

 

 

5,445

 

Nonaccretable credit marks on PCD loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance as of September 30, 2025

 

$20,142

 

 

$116,395

 

 

$5,914

 

 

$14,017

 

 

$31

 

 

$156,499

 

 

 

Nine Months Ended September 30, 2026

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance as of December 31, 2025

 

$15,358

 

 

$121,427

 

 

$5,303

 

 

$12,199

 

 

$18

 

 

$154,305

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-PCD Loans

 

 

(4,281)

 

 

(18,676)

 

 

-

 

 

 

(1)

 

 

-

 

 

 

(22,958)

PCD Loans

 

 

(12

)

 

 

(31,074)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,086)

Recoveries

 

 

1,718

 

 

 

125

 

 

 

-

 

 

 

96

 

 

 

-

 

 

 

1,939

 

Provision for (reversal of) credit losses – loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (reversal of) provision for credit losses

 

 

3,717

 

 

 

14,829

 

 

 

(1,004)

 

 

15

 

 

 

(2

)

 

 

17,555

 

Provision for (reversal of) PCD allowance

 

 

(10

)

 

 

875

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

865

 

Balance as of September 30, 2026

 

$16,490

 

 

$87,506

 

 

$4,299

 

 

$12,309

 

 

$16

 

 

$120,620

 

 

 

Nine Months Ended September 30, 2025

 

 

 

Commercial

 

 

Commercial real estate

 

 

Commercial construction

 

 

Residential real estate

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance as of December 31, 2024

 

$18,278

 

 

$54,777

 

 

$5,064

 

 

$4,561

 

 

$5

 

 

$82,685

 

Charge-offs

 

 

(3,484)

 

 

(10,282)

 

 

-

 

 

 

-

 

 

 

(1)

 

 

(13,767)

Recoveries

 

 

200

 

 

 

90

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

310

 

Provision for (reversal of) credit losses – loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial provision related to acquisition – loans

 

 

985

 

 

 

16,017

 

 

 

78

 

 

 

10,217

 

 

 

10

 

 

 

27,307

 

Operating provision for (reversal of) credit losses

 

 

3,198

 

 

 

13,537

 

 

 

772

 

 

 

(896)

 

 

17

 

 

 

16,628

 

Nonaccretable credit marks on PCD loans

 

 

965

 

 

 

42,256

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

43,336

 

Balance as of September 30, 2025

 

$20,142

 

 

$116,395

 

 

$5,914

 

 

$14,017

 

 

$31

 

 

$156,499

 

Financing Receivable, Modified [Table Text Block]

​

​

Three Months Ended

​

​

​

​

​

​

​

​

​

​

​

Amortized Cost Basis

​

​

​

​

​

​

​

​

​

​

​

Term Extension

​

​

Payment Deferral

​

​

Total

​

​

Gross Loans at September 30, 2026

​

​

Modification % (Modified Loans/Gross Loans)

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

$

8,311

​

​

$

-

​

​

$

8,311

​

​

$

1,656,916

​

​

​

0.50

%

Commercial real estate

​

​

1,776

​

​

​

-

​

​

​

1,776

​

​

​

7,981,622

​

​

​

0.02

​

Commercial construction

​

​

-

​

​

​

-

​

​

​

-

​

​

​

585,707

​

​

​

-

​

Residential real estate

​

​

-

​

​

​

-

​

​

​

-

​

​

​

1,207,092

​

​

​

-

​

Consumer

​

​

-

​

​

​

-

​

​

​

-

​

​

​

4,306

​

​

​

-

​

Total

​

$

10,087

​

​

$

-

​

​

$

10,087

​

​

$

11,435,643

​

​

​

0.09

%

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Total

 

 

Gross Loans at September 30, 2026

 

 

Modification % (Modified Loans/Gross Loans)

 

 

 

(dollars in thousands)

 

 

 

 

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$9,811

 

 

$-

 

 

$594

 

 

$10,405

 

 

$1,656,916

 

 

 

0.63%

Commercial real estate

 

 

30,220

 

 

 

-

 

 

 

-

 

 

 

30,220

 

 

 

7,981,622

 

 

 

0.38

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

585,707

 

 

 

-

 

Residential real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,207,092

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,306

 

 

 

-

 

Total

 

$40,031

 

 

$-

 

 

$594

 

 

$40,625

 

 

$11,435,643

 

 

 

0.36%

 

 

Three Months Ended

 

 

 

Weighted Average Term Extension (Months)

 

 

Weighted Average Payment Deferral (Months)

 

 

 

 

 

​

 

 

 

​

September 30, 2026

 

 

 

​

 

 

 

​

Commercial

 

 

66

 

 

 

-

 

Commercial real estate

 

 

60

 

 

 

-

 

 

 

Nine Months Ended

 

 

 

Weighted Average Term Extension (Months)

 

 

Weighted Average Payment Deferral (Months)

 

 

Weighted Average Interest Rate Reduction

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

54

 

 

 

-

 

 

 

2.0%

Commercial real estate

 

 

23

 

 

 

-

 

 

 

-

 

​

​

Three Months Ended

​

​

​

​

​

​

​

​

​

​

​

Amortized Cost Basis

​

​

​

​

​

​

​

​

​

​

​

Term Extension

​

​

Payment Deferral

​

​

Total

​

​

Gross Loans at September 30, 2025

​

​

Modification % (Modified Loans/Gross Loans)

​

​

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

$

-

​

​

$

18,811

​

​

$

18,811

​

​

$

1,622,975

​

​

​

1.16

%

Commercial real estate

​

​

-

​

​

​

-

​

​

​

-

​

​

​

7,721,070

​

​

​

-

​

Commercial construction

​

​

-

​

​

​

-

​

​

​

-

​

​

​

728,615

​

​

​

-

​

Residential real estate

​

​

-

​

​

​

-

​

​

​

-

​

​

​

1,233,305

​

​

​

-

​

Consumer

​

​

-

​

​

​

-

​

​

​

-

​

​

​

2,166

​

​

​

-

​

Total

​

$

-

​

​

$

18,811

​

​

$

18,811

​

​

$

11,308,131

​

​

​

0.17

%

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Total

 

 

Gross Loans at September 30, 2025

 

 

Modification % (Modified Loans/Gross Loans)

 

 

 

(dollars in thousands)

 

 

 

 

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$6,500

 

 

$18,811

 

 

$-

 

 

$25,311

 

 

$1,622,975

 

 

 

1.56%

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,721,070

 

 

 

-

 

Commercial construction

 

 

8,419

 

 

 

-

 

 

 

-

 

 

 

8,419

 

 

 

728,615

 

 

 

1.16

 

Residential real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,233,305

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,166

 

 

 

-

 

Total

 

$14,919

 

 

$18,811

 

 

$-

 

 

$33,730

 

 

$11,308,131

 

 

 

0.30%

​

​

Three Months Ended

​

​

​

Weighted Average Term Extension (Months)

​

​

Weighted Average Payment Deferral (Months)

​

​

​

​

​

​

​

​

​

​

September 30, 2025

​

​

​

​

​

​

​

​

Commercial

​

​

-

​

​

​

3

​

 

 

Nine Months Ended

 

 

 

Weighted Average Term Extension (Months)

 

 

Weighted Average Payment Deferral (Months)

 

 

Weighted Average Interest Rate Reduction

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3

 

 

 

3

 

 

 

0.0%

Commercial construction

 

 

6

 

 

 

-

 

 

 

-

 

Financing Receivable, Modified, Past Due [Table Text Block]

 

 

Current

 

 

30-89 Days Past Due

 

 

90 Days or Greater Past Due

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$17,326

 

 

$-

 

 

$-

 

Commercial real estate

 

 

30,220

 

 

 

-

 

 

 

2,371

 

Total

 

$47,546

 

 

$-

 

 

$2,371

 

Schedule of Allowance for Credit Losses on Unfunded Commitments [Table Text Block]

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

 

(dollars in thousands)

 

Balance at beginning of period

 

$3,114

 

 

$3,337

 

Provision for credit losses – unfunded commitments

 

 

74

 

 

 

55

 

Balance at end of period

 

$3,188

 

 

$3,392

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

 

(dollars in thousands)

 

Balance at beginning of period

 

$3,108

 

 

$2,627

 

Provision for credit losses – unfunded commitments

 

 

80

 

 

 

765

 

Balance at end of period

 

$3,188

 

 

$3,392

 

Schedule of Provision for (Reversal of) Credit Losses [Table Text Block]

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

 

(dollars in thousands)

 

Operating provision for credit losses

 

$4,935

 

 

$5,445

 

Provision for credit losses on PCD loans

 

 

(9

)

 

 

-

 

Provision for credit losses - unfunded commitments

 

 

74

 

 

 

55

 

Provision for credit losses

 

$5,000

 

 

$5,500

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

 

(dollars in thousands)

 

Operating provision for credit losses

 

$17,555

 

 

$16,628

 

Initial provision related to acquisition - loans

 

 

-

 

 

 

27,307

 

Provision for credit losses on PCD loans

 

 

865

 

 

 

-

 

Provision for credit losses - unfunded commitments

 

 

80

 

 

 

765

 

Provision for credit losses

 

$18,500

 

 

$44,700