| Schedule of actual and required capital ratios |
The following presents the actual and required capital amounts and ratios as of dates noted (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Actual | | Required for Capital Adequacy Purposes(1) | | To be Well Capitalized Under Prompt Corrective Action Regulations | | September 30, 2026 | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Tier 1 capital to risk-weighted assets | | | | | | | | | | | | | | Bank | | $ | 283,935 | | | 10.79 | % | | $ | 157,957 | | | 6.0 | % | | $ | 210,610 | | | 8.0 | % | | Consolidated | | 257,194 | | | 9.76 | | | N/A | | N/A | | N/A | | N/A | | CET1 to risk-weighted assets | | | | | | | | | | | | | | Bank | | 283,935 | | | 10.79 | | | 118,468 | | | 4.5 | | | 171,120 | | | 6.5 | | | Consolidated | | 257,194 | | | 9.76 | | | N/A | | N/A | | N/A | | N/A | | Total capital to risk-weighted assets | | | | | | | | | | | | | | Bank | | 305,507 | | | 11.60 | | | 210,610 | | | 8.0 | | | 263,262 | | | 10.0 | | | Consolidated | | 310,766 | | | 11.80 | | | N/A | | N/A | | N/A | | N/A | | Tier 1 capital to average assets | | | | | | | | | | | | | | Bank | | 283,935 | | | 8.92 | | | 127,298 | | | 4.0 | | | 159,122 | | | 5.0 | | | Consolidated | | 257,194 | | | 8.08 | | | N/A | | N/A | | N/A | | N/A |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Actual | | Required for Capital Adequacy Purposes(1) | | To be Well Capitalized Under Prompt Corrective Action Regulations | | December 31, 2025 | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Tier 1 capital to risk-weighted assets | | | | | | | | | | | | | | Bank | | $ | 273,025 | | | 11.15 | % | | $ | 146,854 | | | 6.0 | % | | $ | 195,805 | | | 8.0 | % | | Consolidated | | 238,886 | | | 9.75 | | | N/A | | N/A | | N/A | | N/A | | CET1 to risk-weighted assets | | | | | | | | | | | | | | Bank | | 273,025 | | | 11.15 | | | 110,140 | | | 4.5 | | | 159,092 | | | 6.5 | | | Consolidated | | 238,886 | | | 9.75 | | | N/A | | N/A | | N/A | | N/A | | Total capital to risk-weighted assets | | | | | | | | | | | | | | Bank | | 293,487 | | | 11.99 | | | 195,805 | | | 8.0 | | | 244,756 | | | 10.0 | | | Consolidated | | 302,347 | | | 12.34 | | | N/A | | N/A | | N/A | | N/A | | Tier 1 capital to average assets | | | | | | | | | | | | | | Bank | | 273,025 | | | 8.79 | | | 124,259 | | | 4.0 | | | 155,324 | | | 5.0 | | | Consolidated | | 238,886 | | | 7.68 | | | N/A | | N/A | | N/A | | N/A |
______________________________________ (1)Does not include capital conservation buffer.
|