| Schedule of allocation of the purchase price |
| | | Stock paid to Vinovest | $ | 14,000,000 | Total Consideration Paid | | 14,000,000 | | | | Allocated to: | $ | | Cash | | 3,536,944 | Receivables and other current assets | | 581,659 | Collectibles held | | 1,128,858 | Fixed assets | | 6,442 | Intangible assets | | 12,653,239 | Accounts payable, accrued expenses and other current liabilities | | (3,907,142) | Net assets acquired | | 14,000,000 | Excess of purchase price over net liabilities assumed before allocation to identifiable intangible assets and goodwill | | - |
|
| Summary of the unaudited pro forma financial information |
| | | | | | | | | | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | | September 30, 2026 | | September 30, 2026 | | | September 30, 2025 | | September 30, 2025 | Total revenue | 38,639,791 | | 108,653,206 | | Total revenue | 25,945,082 | | 96,120,157 | Net loss | (3,135,982) | | (3,552,255) | | Net income | 1,135,985 | | 6,131,337 | | | | | | | | | | Net loss per shares: | | | | | Net loss per shares: | | | | Basic | (0.00) | | (0.00) | | Basic | 0.00 | | 0.01 | Weighted average shares | | | | | Weighted average shares | | | | Basic | 758,393,038 | | 754,958,818 | | Basic | 739,094,644 | | 717,459,180 | Net loss per shares: | | | | | Net loss per shares: | | | | Diluted | (0.00) | | (0.00) | | Diluted | 0.00 | | 0.01 | Weighted average shares | | | | | Weighted average shares | | | | Diluted | 758,393,038 | | 754,958,818 | | Diluted | 1,221,346,254 | | 1,199,710,790 |
| | | September 30, 2026 | Transaction cost | — | Amortization of intangibles | 571,430 |
|