v3.26.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2026
Sep. 28, 2025
Operating Activities    
Net income $ 1,473,584 $ 563,242
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 405,371 371,180
Stock-based compensation expense 53,145 46,453
Deferred income taxes 72,026 37,790
Unrealized (gains) losses on derivative contracts (20,867) 541,137
Contingent consideration adjustments 43,797 0
Other 96,516 77,524
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (385,736) (156,979)
Inventories (183,244) (445,014)
Prepaid expenses and other current assets 33,679 (231,742)
Accounts payable and accrued liabilities 140,286 453,642
Accrued income taxes (16,005) 158,869
Contributions to pension and other benefit plans (8,935) (9,978)
Other assets and liabilities (64,814) (55,310)
Net cash provided by operating activities 1,638,803 1,350,814
Investing Activities    
Capital additions (including software) (304,986) (316,537)
Receipts related to equity investments in tax credit qualifying partnerships 14,436 14,261
Purchase of intangible assets 0 (73,597)
Other investing activities (3,521) (6,309)
Net cash used in investing activities (294,071) (382,182)
Financing Activities    
Net increase (decrease) in short-term debt 220,444 (1,102,467)
Long-term borrowings, net of debt issuance costs 0 1,984,545
Repayment of long-term debt and finance leases (504,778) (604,641)
Cash dividends paid (859,224) (813,955)
Repurchase of common stock (439,354) 0
Proceeds from exercised stock options 16,891 17,258
Taxes withheld and paid on employee stock awards (18,161) (17,182)
Contingent consideration paid (16,632) 0
Net cash used in financing activities (1,600,814) (536,442)
Effect of exchange rate changes on cash and cash equivalents 6,911 81
Net (decrease) increase in cash and cash equivalents (249,171) 432,271
Cash and cash equivalents, beginning of period 925,859 730,746
Cash and cash equivalents, end of period 676,688 1,163,017
Supplemental Disclosure    
Interest paid 180,038 156,433
Income taxes paid $ 403,873 $ 110,558