Segment information and reconciliation to PSCo’s consolidated net income: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended Sept. 30, 2026 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,282 | | | $ | 180 | | | $ | 1,462 | | | Intersegment revenues | | — | | | 2 | | | 2 | | | Total segment revenues | | 1,282 | | | 182 | | | 1,464 | | | Electric fuel and purchased power | | 317 | | | — | | | 317 | | | Cost of natural gas sold and transported | | — | | | 33 | | | 33 | | | O&M expenses | | 185 | | | 71 | | | 256 | | | Depreciation and amortization | | 226 | | | 80 | | | 306 | | | Other segment expenses, net | | 53 | | | 8 | | | 61 | | | Interest charges and financing costs | | 95 | | | 22 | | | 117 | | | Income tax expense (benefit) | | 42 | | | (17) | | | 25 | | | Net income (loss) | | $ | 364 | | | $ | (15) | | | $ | 349 | | | | | | | | | | Total segment net income | | | | | | $ | 349 | | | Non-segment net income | | | | | | 14 | | | Consolidated net income | | | | | | $ | 363 | |
(a)Operating revenues include $2 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended Sept. 30, 2025 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,209 | | | $ | 183 | | | $ | 1,392 | | | Intersegment revenues | | — | | | 3 | | | 3 | | | Total segment revenues | | 1,209 | | | 186 | | | 1,395 | | | Electric fuel and purchased power | | 378 | | | — | | | 378 | | | Cost of natural gas sold and transported | | — | | | 36 | | | 36 | | | O&M expenses | | 162 | | | 69 | | | 231 | | | Depreciation and amortization | | 200 | | | 73 | | | 273 | | | Other segment expenses, net | | 352 | | | 21 | | | 373 | | | Interest charges and financing costs | | 72 | | | 21 | | | 93 | | | Income tax benefit | | (20) | | | (12) | | | (32) | | | Net income (loss) | | $ | 65 | | | $ | (22) | | | $ | 43 | | | | | | | | | | Total segment net income | | | | | | $ | 43 | | | Non-segment net income | | | | | | 5 | | | Consolidated net income | | | | | | $ | 48 | |
(a)Operating revenues include $1 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended Sept. 30, 2026 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 3,242 | | | $ | 935 | | | $ | 4,177 | | | Intersegment revenues | | — | | | 5 | | | 5 | | | Total segment revenues | | 3,242 | | | 940 | | | 4,182 | | | Electric fuel and purchased power | | 911 | | | — | | | 911 | | | Cost of natural gas sold and transported | | — | | | 308 | | | 308 | | | O&M expenses | | 506 | | | 210 | | | 716 | | | Depreciation and amortization | | 661 | | | 235 | | | 896 | | | Other segment expenses, net | | 137 | | | 46 | | | 183 | | | Interest charges and financing costs | | 265 | | | 68 | | | 333 | | | Income tax benefit | | 21 | | | (1) | | | 20 | | | Net income | | $ | 741 | | | $ | 74 | | | $ | 815 | | | | | | | | | | Total segment net income | | | | | | $ | 815 | | | Non-segment net income | | | | | | 9 | | | Consolidated net income | | | | | | $ | 824 | |
(a)Operating revenues include $4 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended Sept. 30, 2025 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 3,105 | | | $ | 1,070 | | | $ | 4,175 | | | Intersegment revenues | | — | | | 8 | | | 8 | | | Total segment revenues | | 3,105 | | | 1,078 | | | 4,183 | | | Electric fuel and purchased power | | 1,007 | | | — | | | 1,007 | | | Cost of natural gas sold and transported | | — | | | 380 | | | 380 | | | O&M expenses | | 492 | | | 211 | | | 703 | | | Depreciation and amortization | | 596 | | | 216 | | | 812 | | | Other segment expenses, net | | 488 | | | 77 | | | 565 | | | Interest charges and financing costs | | 212 | | | 61 | | | 273 | | | Income tax (benefit) expense | | (28) | | | 22 | | | (6) | | | Net income | | $ | 338 | | | $ | 111 | | | $ | 449 | | | | | | | | | | Total segment net income | | | | | | $ | 449 | | | Non-segment net income | | | | | | 13 | | | Consolidated net income | | | | | | $ | 462 | |
(a)Operating revenues include $4 million of other affiliate revenue.
|