| • |
The MIST Southbound Phase 1 expansion of Midwestern Gas Transmission, which will add approximately 300 MMcf/d of capacity—a 20% increase in total pipeline capacity
|
| • |
A new pipeline lateral from Midwestern Gas Transmission to serve a utility-scale power plant in Indiana
|
| • |
The second phase of the Guardian Pipeline modernization program
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
|||||||||||||||||||||||||||||||
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (1)
|
Operating
Earnings
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (1)
|
Operating
Earnings
|
|||||||||||||||||||||||||
|
(millions)
|
||||||||||||||||||||||||||||||||
|
Adjustments
|
$ |
— | $ | — | $ |
— |
$
|
— | ||||||||||||||||||||||||
|
Net Income Attributable to DT Midstream
|
$ | 118 | $ |
— | $ | — | $ | 118 | $ |
112 | $ | — |
$
|
— | $ |
112 | ||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30,
2026 |
September 30,
2025 |
|||||||||||||||||||||||||||||||
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (1)
|
Operating
Earnings |
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (1)
|
Operating
Earnings
|
|||||||||||||||||||||||||
|
(millions)
|
||||||||||||||||||||||||||||||||
|
Adjustments
|
— | — |
—
|
—
|
||||||||||||||||||||||||||||
|
Net Income Attributable to DT Midstream
|
$ | 360 |
$
|
— | $ | — | $ | 360 | $ | 330 | $ |
—
|
$ |
—
|
$ | 330 | ||||||||||||||||
|
(1)
|
Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable
jurisdictions of the respective segments and deductibility of specific operating adjustments
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
|||||||||||||||||||||||||||||||
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (2)
|
Operating
Earnings
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (2)
|
Operating
Earnings
|
|||||||||||||||||||||||||
|
(per share)
|
||||||||||||||||||||||||||||||||
|
Adjustments
|
$ |
—
|
$ |
—
|
$ | — | $ | — | ||||||||||||||||||||||||
|
Net Income Attributable to DT Midstream
|
$ | 1.16 | $ |
—
|
$ |
—
|
$ | 1.16 | $ | 1.09 | $ | — | $ | — | $ | 1.09 | ||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30,
2026 |
September 30,
2025 |
|||||||||||||||||||||||||||||||
|
Reported
Earnings |
Pre-tax
Adjustments
|
Income
Taxes (2)
|
Operating
Earnings
|
Reported
Earnings
|
Pre-tax
Adjustments
|
Income
Taxes (2)
|
Operating
Earnings
|
|||||||||||||||||||||||||
|
(per share)
|
||||||||||||||||||||||||||||||||
| Adjustments | — | — | — | — | ||||||||||||||||||||||||||||
|
Net Income Attributable to DT Midstream
|
$ | 3.51 | $ | — | $ | — | $ | 3.51 | $ | 3.22 | $ | — | $ | — | $ | 3.22 | ||||||||||||||||
|
(1)
|
Per share amounts are divided by Weighted Average Common Shares Outstanding — Diluted, as noted on the Consolidated Statements of Operations
|
|
(2)
|
Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable
jurisdictions of the respective segments and deductibility of specific operating adjustments
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
Consolidated
|
(millions)
|
|||||||||||||||
|
Net Income Attributable to DT Midstream
|
$
|
118
|
$
|
112
|
$
|
360
|
$
|
330
|
||||||||
|
Plus: Interest expense
|
40
|
42
|
122
|
120
|
||||||||||||
|
Plus: Income tax expense
|
41
|
53
|
130
|
104
|
||||||||||||
|
Plus: Depreciation and amortization
|
71
|
68
|
208
|
191
|
||||||||||||
|
Plus: EBITDA from equity method investees (1)
|
69
|
66
|
213
|
206
|
||||||||||||
|
Less: Gain from financing activities
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
—
|
|||||||||
|
Less: Interest income
|
(2
|
)
|
(1
|
)
|
(4
|
)
|
(2
|
)
|
||||||||
|
Less: Earnings from equity method investees
|
(34
|
)
|
(33
|
)
|
(110
|
)
|
(101
|
)
|
||||||||
|
Less: Depreciation and amortization attributable to noncontrolling interests
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||||||
|
Adjusted EBITDA
|
$
|
301
|
$
|
305
|
$
|
914
|
$
|
845
|
||||||||
|
(1)
|
Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of
earnings from equity method investees to EBITDA from equity method investees follows:
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
(millions)
|
||||||||||||||||
|
Earnings from equity method investees
|
$
|
34
|
$
|
33
|
$
|
110
|
$
|
101
|
||||||||
|
Plus: Depreciation and amortization attributable to equity method investees
|
22
|
20
|
63
|
63
|
||||||||||||
|
Plus: Interest expense attributable to equity method investees
|
13
|
13
|
40
|
42
|
||||||||||||
|
EBITDA from equity method investees
|
$
|
69
|
$
|
66
|
$
|
213
|
$
|
206
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
Pipeline
|
(millions)
|
|||||||||||||||
|
Net Income Attributable to DT Midstream
|
$
|
93
|
$
|
86
|
$
|
287
|
$
|
277
|
||||||||
|
Plus: Interest expense
|
14
|
14
|
42
|
38
|
||||||||||||
|
Plus: Income tax expense
|
33
|
41
|
104
|
87
|
||||||||||||
|
Plus: Depreciation and amortization
|
29
|
28
|
86
|
83
|
||||||||||||
|
Plus: EBITDA from equity method investees (1)
|
69
|
66
|
213
|
206
|
||||||||||||
|
Less: Gain from financing activities
|
—
|
(1
|
)
|
(1
|
)
|
—
|
||||||||||
|
Less: Interest income
|
(1
|
)
|
—
|
(2
|
)
|
(1
|
)
|
|||||||||
|
Less: Earnings from equity method investees
|
(34
|
)
|
(33
|
)
|
(110
|
)
|
(101
|
)
|
||||||||
|
Less: Depreciation and amortization attributable to noncontrolling interests
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||||||
|
Adjusted EBITDA
|
$
|
202
|
$
|
200
|
$
|
616
|
$
|
586
|
||||||||
|
(1)
|
Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of
earnings from equity method investees to EBITDA from equity method investees follows:
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
(millions)
|
||||||||||||||||
|
Earnings from equity method investees
|
$
|
34
|
$
|
33
|
$
|
110
|
$
|
101
|
||||||||
|
Plus: Depreciation and amortization attributable to equity method investees
|
22
|
20
|
63
|
63
|
||||||||||||
|
Plus: Interest expense attributable to equity method investees
|
13
|
13
|
40
|
42
|
||||||||||||
|
EBITDA from equity method investees
|
$
|
69
|
$
|
66
|
$
|
213
|
$
|
206
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
Gathering
|
(millions)
|
|||||||||||||||
|
Net Income Attributable to DT Midstream
|
$
|
25
|
$
|
26
|
$
|
73
|
$
|
53
|
||||||||
|
Plus: Interest expense
|
26
|
28
|
80
|
82
|
||||||||||||
|
Plus: Income tax expense
|
8
|
12
|
26
|
17
|
||||||||||||
|
Plus: Depreciation and amortization
|
42
|
40
|
122
|
108
|
||||||||||||
|
Less: Gain from financing activities
|
(1
|
)
|
—
|
(1
|
)
|
—
|
||||||||||
|
Less: Interest income
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
||||||||
|
Adjusted EBITDA
|
$
|
99
|
$
|
105
|
$
|
298
|
$
|
259
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
2026 |
June 30,
2026 |
September 30,
2026 |
September 30,
2025 |
|||||||||||||
|
Consolidated
|
(millions)
|
|||||||||||||||
|
Net Income Attributable to DT Midstream
|
$
|
118
|
$
|
112
|
$
|
360
|
$
|
330
|
||||||||
|
Plus: Interest expense
|
40
|
42
|
122
|
120
|
||||||||||||
|
Plus: Income tax expense
|
41
|
53
|
130
|
104
|
||||||||||||
|
Plus: Depreciation and amortization
|
71
|
68
|
208
|
191
|
||||||||||||
|
Less: Gain from financing activities
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
—
|
|||||||||
|
Less: Earnings from equity method investees
|
(34
|
)
|
(33
|
)
|
(110
|
)
|
(101
|
)
|
||||||||
|
Less: Depreciation and amortization attributable to noncontrolling interests
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||||||
|
Plus: Dividends and distributions from equity method investees
|
64
|
40
|
160
|
139
|
||||||||||||
|
Less: Cash interest expense
|
(2
|
)
|
(77
|
)
|
(79
|
)
|
(75
|
)
|
||||||||
|
Less: Cash taxes
|
(4
|
)
|
(3
|
)
|
(9
|
)
|
(3
|
)
|
||||||||
|
Less: Maintenance capital investment (1)
|
(19
|
)
|
(24
|
)
|
(54
|
)
|
(33
|
)
|
||||||||
|
Less: Other non-cash adjustments
|
(3
|
)
|
(2
|
)
|
(5
|
)
|
—
|
|||||||||
|
Distributable Cash Flow
|
$
|
270
|
$
|
174
|
$
|
718
|
$
|
669
|
||||||||
|
(1)
|
Maintenance capital investment is defined as the total capital expenditures used to maintain or preserve assets or fulfill contractual obligations that do not
generate incremental earnings.
|