| Schedule of Segment Reporting |
The following tables present the operating results, goodwill, and assets of the segments: | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2026 | | (Dollars in thousands) | Banking Business Segment | | Securities Business Segment | | Corporate/Eliminations | | Axos Consolidated | | Net interest income | $ | 325,573 | | | $ | 10,642 | | | $ | (4,959) | | | $ | 331,256 | | | Provision for credit losses | 24,500 | | | — | | | — | | | 24,500 | | Non-interest income1 | 40,022 | | | 30,498 | | | (6,705) | | | 63,815 | | | Salaries and related costs | 61,887 | | | 14,994 | | | 7,922 | | | 84,803 | | Other segment expense2 | 103,095 | | | 15,890 | | | (8,378) | | | 110,607 | | Total non-interest expense1 | 164,982 | | | 30,884 | | | (456) | | | 195,410 | | | Income before taxes | $ | 176,113 | | | $ | 10,256 | | | $ | (11,208) | | | $ | 175,161 | | | | | | | | | | | For the Three Months Ended September 30, 2025 | | (Dollars in thousands) | Banking Business Segment | | Securities Business Segment | | Corporate/Eliminations | | Axos Consolidated | | Net interest income | $ | 287,200 | | | $ | 8,194 | | | $ | (4,344) | | | $ | 291,050 | | | Provision for credit losses | 17,255 | | | — | | | — | | | 17,255 | | Non-interest income1 | 12,375 | | | 29,457 | | | (9,492) | | | 32,340 | | | Salaries and related costs | 55,340 | | | 14,750 | | | 6,515 | | | 76,605 | | Other segment expense2 | 73,153 | | | 14,617 | | | (8,129) | | | 79,641 | | Total non-interest expense1 | 128,493 | | | 29,367 | | | (1,614) | | | 156,246 | | | Income before taxes | $ | 153,827 | | | $ | 8,284 | | | $ | (12,222) | | | $ | 149,889 | | 1 Includes $10.3 million and $9.7 million for the three months ended September 30, 2026 and 2025, respectively, of non-interest income earned by the Securities Business Segment and non-interest expense incurred by the Banking Business Segment for cash sorting fees related to deposits sourced from Securities Business Segment customers. 2 Other segment expense includes the non-interest expenses other than salaries and related costs as presented in the Condensed Consolidated Statements of Income. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2026 | | (Dollars in thousands) | Banking Business Segment | | Securities Business Segment | | Corporate/Eliminations | | Axos Consolidated | | Goodwill | $ | 82,378 | | | $ | 59,953 | | | $ | 2,203 | | | $ | 144,534 | | | Total Assets | $ | 29,919,862 | | | $ | 914,568 | | | $ | 10,531 | | | $ | 30,844,961 | | | | | | | | | | | As of June 30, 2026 | | (Dollars in thousands) | Banking Business Segment | | Securities Business Segment | | Corporate/Eliminations | | Axos Consolidated | | Goodwill | $ | 82,378 | | | $ | 59,953 | | | $ | 1,999 | | | $ | 144,330 | | | Total Assets | $ | 29,031,564 | | | $ | 850,860 | | | $ | 79,445 | | | $ | 29,961,869 | |
|
| Schedule of Non-Interest Income |
The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Accounting Standards Codification (“ASC”) 606 for the periods indicated. For additional information on the Company’s recognition of revenue and ASC 606, see Note 1—“Organizations and Summary of Significant Accounting Policies” in the 2026 Form 10-K. | | | | | | | | | | | | | | | | | For the Three Months Ended | | | | September 30, | | | | (Dollars in thousands) | 2026 | | 2025 | | | | | | Advisory fee income | $ | 9,370 | | | $ | 8,525 | | | | | | | Broker-dealer clearing fees | 5,549 | | | 5,814 | | | | | | | Deposit service fees | 3,174 | | | 1,168 | | | | | | | Card fees and other | 1,197 | | | 516 | | | | | | | Banking and service fees | 601 | | | 569 | | | | | | | Non-interest income (in-scope of ASC 606) | 19,891 | | | 16,592 | | | | | | | Non-interest income (out-of-scope of ASC 606) | 43,924 | | | 15,748 | | | | | | | Total non-interest income | $ | 63,815 | | | $ | 32,340 | | | | | |
|