| Schedule of Operating Results and Capital Expenditures by Reportable Segments |
The operating results of the Company’s reportable segments were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Engine Products | | Fastening Systems | | Engineered Structures | | Forged Wheels | | Total Segment | | Third quarter ended September 30, 2026 | | | | | | | | | | | Sales: | | | | | | | | | | | Third-party sales | $ | 1,451 | | | $ | 630 | | | $ | 295 | | | $ | 327 | | | $ | 2,703 | | | Inter-segment sales | 2 | | | — | | | 13 | | | — | | | 15 | | | Total sales | $ | 1,453 | | | $ | 630 | | | $ | 308 | | | $ | 327 | | | $ | 2,718 | | | Expenses: | | | | | | | | | | Segment Adjusted cost of goods sold(1) | $ | 855 | | | $ | 403 | | | $ | 229 | | | $ | 230 | | | $ | 1,717 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment items(2) | 31 | | | 42 | | | 9 | | | 11 | | | 93 | | | Profit and loss: | | | | | | | | | | | Segment Adjusted EBITDA | $ | 567 | | | $ | 185 | | | $ | 70 | | | $ | 86 | | | $ | 908 | | | Provision for depreciation and amortization | 41 | | | 29 | | | 10 | | | 11 | | | 91 | | | | | | | | | | | | | | | | | | | | | | | Restructuring and other credits | 1 | | | 2 | | | (1) | | | — | | | 2 | | | Other: | | | | | | | | | | | Capital expenditures | $ | 95 | | | $ | 19 | | | $ | 14 | | | $ | 14 | | | $ | 142 | | | | | | | | | | | | | | | | | | | | | | | Third quarter ended September 30, 2025 | | | | | | | | | | | Sales: | | | | | | | | | | | Third-party sales | $ | 1,087 | | | $ | 448 | | | $ | 307 | | | $ | 247 | | | $ | 2,089 | | | Inter-segment sales | 2 | | | — | | | 7 | | | — | | | 9 | | | Total sales | $ | 1,089 | | | $ | 448 | | | $ | 314 | | | $ | 247 | | | $ | 2,098 | | | Expenses: | | | | | | | | | | Segment Adjusted cost of goods sold(1) | $ | 698 | | | $ | 280 | | | $ | 241 | | | $ | 162 | | | $ | 1,381 | | | | | | | | | | | | | | | | | | | | | | Other segment items(2) | 29 | | | 30 | | | 9 | | | 12 | | | 80 | | | Profit and loss: | | | | | | | | | | | Segment Adjusted EBITDA | $ | 362 | | | $ | 138 | | | $ | 64 | | | $ | 73 | | | $ | 637 | | | Provision for depreciation and amortization | 37 | | | 12 | | | 10 | | | 11 | | | 70 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other: | | | | | | | | | | | Capital expenditures | $ | 73 | | | $ | 13 | | | $ | 10 | | | $ | 9 | | | $ | 105 | | | | | | | | | | | | | | | | | | | | | | | Engine Products | | Fastening Systems | | Engineered Structures | | Forged Wheels | | Total Segment | | Nine months ended September 30, 2026 | | | | | | | | | | | Sales: | | | | | | | | | | | Third-party sales | $ | 4,077 | | | $ | 1,690 | | | $ | 858 | | | $ | 938 | | | $ | 7,563 | | | Inter-segment sales | 7 | | | — | | | 29 | | | — | | | 36 | | | Total sales | $ | 4,084 | | | $ | 1,690 | | | $ | 887 | | | $ | 938 | | | $ | 7,599 | | | Expenses: | | | | | | | | | | Segment Adjusted cost of goods sold(1) | $ | 2,451 | | | $ | 1,065 | | | $ | 659 | | | $ | 641 | | | $ | 4,816 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment items(2) | 91 | | | 113 | | | 28 | | | 33 | | | 265 | | | Profit and loss: | | | | | | | | | | | Segment Adjusted EBITDA | $ | 1,542 | | | $ | 512 | | | $ | 200 | | | $ | 264 | | | $ | 2,518 | | | Provision for depreciation and amortization | 121 | | | 62 | | | 31 | | | 32 | | | 246 | | | | | | | | | | | | | | | | | | | | | | | Restructuring and other credits | 1 | | | 2 | | | (94) | | | — | | | (91) | | | Other: | | | | | | | | | | | Capital expenditures | $ | 231 | | | $ | 47 | | | $ | 34 | | | $ | 21 | | | $ | 333 | | | Total assets | 5,942 | | | 4,745 | | | 1,268 | | | 756 | | | 12,711 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2025 | | | | | | | | | | | Sales: | | | | | | | | | | | Third-party sales | $ | 3,099 | | | $ | 1,291 | | | $ | 919 | | | $ | 775 | | | $ | 6,084 | | | Inter-segment sales | 7 | | | — | | | 22 | | | — | | | 29 | | | Total sales | $ | 3,106 | | | $ | 1,291 | | | $ | 941 | | | $ | 775 | | | $ | 6,113 | | | Expenses: | | | | | | | | | | Segment Adjusted cost of goods sold(1) | $ | 2,002 | | | $ | 812 | | | $ | 716 | | | $ | 525 | | | $ | 4,055 | | | | | | | | | | | | | | | | | | | | | | Other segment items(2) | 81 | | | 88 | | | 26 | | | 33 | | | 228 | | | Profit and loss: | | | | | | | | | | | Segment Adjusted EBITDA | $ | 1,023 | | | $ | 391 | | | $ | 199 | | | $ | 217 | | | $ | 1,830 | | | Provision for depreciation and amortization | 105 | | | 36 | | | 33 | | | 31 | | | 205 | | | | | | | | | | | | | | | | | | | | | | | Restructuring and other charges (credits) | — | | | 1 | | | (4) | | | (1) | | | (4) | | | Other: | | | | | | | | | | | Capital expenditures | $ | 232 | | | $ | 32 | | | $ | 23 | | | $ | 32 | | | $ | 319 | | | Total assets | 5,512 | | | 2,782 | | | 1,446 | | | 733 | | | $ | 10,473 | |
(1)Segment Adjusted cost of goods sold is exclusive of Provision for depreciation and amortization, Restructuring and other credits, and Corporate expenses. (2)Other segment items includes Selling, general administrative, and other expenses, and Research and development expenses; exclusive of Provision for depreciation and amortization, and Restructuring and credits. The following table reconciles total segment capital expenditures with Capital expenditures as presented in the Statement of Consolidated Cash Flows. | | | | | | | | | | | | | | | | | | | | | | | | | Third quarter ended | | Nine months ended | | September 30, | | September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Total segment capital expenditures | $ | 142 | | | $ | 105 | | | $ | 333 | | | $ | 319 | | | Corporate | 5 | | | 3 | | | 12 | | | 10 | | | Capital expenditures | $ | 147 | | | $ | 108 | | | $ | 345 | | | $ | 329 | |
|
| Schedule of Reconciliation of Total Segment Operating Profit to Income Before Income Taxes |
The following table reconciles Total Segment Adjusted EBITDA to Income before income taxes. Differences between the total segment and consolidated totals are in Corporate. | | | | | | | | | | | | | | | | | | | | | | | | | Third quarter ended | | Nine months ended | | September 30, | | September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Total Segment Adjusted EBITDA | $ | 908 | | | $ | 637 | | | $ | 2,518 | | | $ | 1,830 | | | Segment provision for depreciation and amortization | (91) | | | (70) | | | (246) | | | (205) | | | Unallocated amounts: | | | | | | | | | Restructuring and other credits | (2) | | | — | | | 91 | | | 4 | | Corporate expense(1) | (38) | | | (25) | | | (122) | | | (72) | | | Operating income | $ | 777 | | | $ | 542 | | | $ | 2,241 | | | $ | 1,557 | | | | | | | | | | | Interest expense, net | (48) | | | (37) | | | (142) | | | (114) | | | Other expense, net | (8) | | | (10) | | | (21) | | | (33) | | | Income before income taxes | $ | 721 | | | $ | 495 | | | $ | 2,078 | | | $ | 1,410 | |
(1) Corporate expense includes selling, general administrative and other expenses, costs of corporate headquarters, acquisition and acquisition-related costs, costs associated with closures, supply chain disruptions, and other items.
|
| Schedule of Disaggregation of Revenue by Major End Market Served |
The following table disaggregates segment revenue by major market served. Differences between the total segment and consolidated totals are in Corporate. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Engine Products | | Fastening Systems | | Engineered Structures | | Forged Wheels | | Total Segment | | Third quarter ended September 30, 2026 | | | | | | | | | | | Aerospace - Commercial | $ | 824 | | | $ | 439 | | | $ | 196 | | | $ | — | | | $ | 1,459 | | | Aerospace - Defense | 239 | | | 73 | | | 79 | | | — | | | 391 | | | Commercial Transportation | — | | | 57 | | | — | | | 327 | | | 384 | | | Gas Turbines | 348 | | | 1 | | | — | | | — | | | 349 | | | Other | 40 | | | 60 | | | 20 | | | — | | | 120 | | | Total end-market revenue | $ | 1,451 | | | $ | 630 | | | $ | 295 | | | $ | 327 | | | $ | 2,703 | | | | | | | | | | | | | Third quarter ended September 30, 2025 | | | | | | | | | | | Aerospace - Commercial | $ | 591 | | | $ | 310 | | | $ | 208 | | | $ | — | | | $ | 1,109 | | | Aerospace - Defense | 229 | | | 44 | | | 84 | | | — | | | 357 | | | Commercial Transportation | — | | | 54 | | | — | | | 247 | | | 301 | | | Gas Turbines | 241 | | | — | | | — | | | — | | | 241 | | | Other | 26 | | | 40 | | | 15 | | | — | | | 81 | | | Total end-market revenue | $ | 1,087 | | | $ | 448 | | | $ | 307 | | | $ | 247 | | | $ | 2,089 | | | | | | | | | | | | | Nine months ended September 30, 2026 | | | | | | | | | | | Aerospace - Commercial | $ | 2,296 | | | $ | 1,173 | | | $ | 564 | | | $ | — | | | $ | 4,033 | | | Aerospace - Defense | 727 | | | 188 | | | 231 | | | — | | | 1,146 | | | Commercial Transportation | — | | | 164 | | | — | | | 938 | | | 1,102 | | | Gas Turbines | 953 | | | 1 | | | — | | | — | | | 954 | | | Other | 101 | | | 164 | | | 63 | | | — | | | 328 | | | Total end-market revenue | $ | 4,077 | | | $ | 1,690 | | | $ | 858 | | | $ | 938 | | | $ | 7,563 | | | | | | | | | | | | | Nine months ended September 30, 2025 | | | | | | | | | | | Aerospace - Commercial | $ | 1,688 | | | $ | 882 | | | $ | 615 | | | $ | — | | | $ | 3,185 | | | Aerospace - Defense | 654 | | | 130 | | | 258 | | | — | | | 1,042 | | | Commercial Transportation | — | | | 163 | | | — | | | 775 | | | 938 | | | Gas Turbines | 678 | | | — | | | — | | | — | | | 678 | | | Other | 79 | | | 116 | | | 46 | | | — | | | 241 | | | Total end-market revenue | $ | 3,099 | | | $ | 1,291 | | | $ | 919 | | | $ | 775 | | | $ | 6,084 | |
|