v3.26.3
Fair Value Measurement
9 Months Ended
Sep. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value Measurement

NOTE 8. FAIR VALUE MEASUREMENT

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities, and therefore the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

The following is a discussion of assets and liabilities measured at fair value on a recurring basis and valuation techniques applied:

Investment securities: The fair value of investment securities which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 1 or 2 in the fair value hierarchy. Positions that are not traded in active markets for which valuations are generated using assumptions not observable in the market or management’s best estimate are classified within level 3 of the fair value hierarchy. This includes certain specific municipal debt issues for which the credit quality and discount rate must be estimated.

Loans held for sale: Loans HFS are generally carried, in aggregate, at fair value as Wesbanco previously elected the fair value option. The use of a valuation model using quoted prices of similar instruments are significant inputs in arriving at the fair value and therefore loans HFS are classified within level 2 of the fair value hierarchy.

At September 30, 2026, loans HFS also included one commercial loan for which the fair value option was not elected upon acquisition. Consequently, the loan is measured at amortized cost under the lower-of-cost-or-market model and is disclosed as a Level 3 fair value estimate in the fair value of other instruments, Table 26, but is not included in the recurring fair value hierarchy disclosures, Table 24.

Derivatives: Wesbanco enters into interest rate swap agreements with qualifying commercial customers to meet their financing, interest rate and other risk management needs. These agreements provide the customer the ability to convert from variable to fixed interest rates. The credit risk associated with derivatives executed with customers is essentially the same as that involved in extending loans and is subject to normal credit policies and monitoring. Those interest rate swaps are economically hedged by offsetting interest rate swaps that Wesbanco executes with derivative counterparties in order to offset its exposure on the fixed components of the customer interest rate swap agreements. The interest rate swap agreement with the loan customer and with the counterparty is reported at fair value in other assets and other liabilities on the consolidated balance sheet with any resulting gain or loss recorded in current period earnings as other income and other expense.

Wesbanco enters into forward TBA contracts to manage the interest rate risk between the loan commitments to the customer and the closing of the loan for loans that will be sold on a mandatory basis to secondary market investors. The forward TBA contract is reported at fair value in other assets and other liabilities on the Consolidated Balance Sheet with any resulting gain or loss recorded in current period’s earnings as mortgage banking income.

Wesbanco determines the fair value for derivatives using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Wesbanco incorporates credit valuation adjustments to appropriately reflect both its own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements, and therefore both the derivative asset and derivative liability are classified within level 2 of the fair value hierarchy.

We may be required from time to time to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or write-downs of individual assets and liabilities.

Collateral dependent loans: Collateral dependent loans are carried at the amortized cost basis less the specific allowance calculated under CECL. Collateral dependent loans are calculated using a cost basis approach or collateral value approach, and therefore are classified within level 3 of the fair value hierarchy.

Other real estate owned and repossessed assets: OREO and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral, and therefore OREO and repossessed assets are classified within level 3 of the fair value hierarchy.

The fair value amounts presented in the tables below are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position. The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of September 30, 2026 and December 31, 2025:

Table 24: Recurring and Nonrecurring Fair Value Measurements

 

 

 

 

 

 

September 30, 2026

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

September 30,

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(unaudited, in thousands)

 

2026

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

18,303

 

 

$

18,303

 

 

$

—

 

 

$

—

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

196,710

 

 

 

196,710

 

 

 

—

 

 

 

—

 

U.S. Government sponsored entities and agencies

 

 

197,728

 

 

 

—

 

 

 

197,728

 

 

 

—

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,729,247

 

 

 

—

 

 

 

2,729,247

 

 

 

—

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

52,650

 

 

 

—

 

 

 

52,650

 

 

 

—

 

Asset backed securities

 

 

63,601

 

 

 

—

 

 

 

63,601

 

 

 

—

 

Obligations of states and political subdivisions

 

 

74,077

 

 

 

—

 

 

 

71,971

 

 

 

2,106

 

Corporate debt securities

 

 

39,679

 

 

 

—

 

 

 

39,679

 

 

 

—

 

Total available-for-sale debt securities

 

$

3,353,692

 

 

$

196,710

 

 

$

3,154,876

 

 

$

2,106

 

Loans held for sale (1)

 

 

37,545

 

 

 

—

 

 

 

37,545

 

 

 

—

 

Other assets—interest rate derivatives agreements

 

 

99,078

 

 

 

—

 

 

 

99,078

 

 

 

—

 

Total assets recurring fair value measurements

 

$

3,508,618

 

 

$

215,013

 

 

$

3,291,499

 

 

$

2,106

 

Other liabilities—interest rate derivatives agreements

 

$

97,876

 

 

$

—

 

 

$

97,876

 

 

$

—

 

Total liabilities recurring fair value measurements

 

$

97,876

 

 

$

—

 

 

$

97,876

 

 

$

—

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

27,643

 

 

$

—

 

 

$

—

 

 

$

27,643

 

Other real estate owned and repossessed assets

 

 

1,784

 

 

 

—

 

 

 

—

 

 

 

1,784

 

Total nonrecurring fair value measurements

 

$

29,427

 

 

$

—

 

 

$

—

 

 

$

29,427

 

 

(1) At September 30, 2026, loans HFS included one commercial loan, which is carried at its amortized cost of $19.2 million. Because it is carried at its amortized cost rather than its fair value, it is not included in the table above.

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

December 31,

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(in thousands)

 

2025

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

30,809

 

 

$

30,809

 

 

$

—

 

 

$

—

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

196,857

 

 

 

196,857

 

 

 

—

 

 

 

—

 

U.S. Government sponsored entities and agencies

 

 

222,997

 

 

 

—

 

 

 

222,997

 

 

 

—

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

2,610,448

 

 

 

—

 

 

 

2,610,448

 

 

 

—

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

63,615

 

 

 

—

 

 

 

63,615

 

 

 

—

 

Asset backed securities

 

 

68,935

 

 

 

—

 

 

 

68,935

 

 

 

—

 

Obligations of state and political subdivisions

 

 

73,188

 

 

 

—

 

 

 

70,903

 

 

 

2,285

 

Corporate debt securities

 

 

52,292

 

 

 

—

 

 

 

52,292

 

 

 

—

 

Total available-for-sale debt securities

 

$

3,288,332

 

 

$

196,857

 

 

$

3,089,190

 

 

$

2,285

 

Loans held for sale

 

 

87,454

 

 

 

—

 

 

 

87,454

 

 

 

—

 

Other assets—interest rate derivatives agreements

 

 

63,144

 

 

 

—

 

 

 

63,144

 

 

 

—

 

Total assets recurring fair value measurements

 

$

3,469,739

 

 

$

227,666

 

 

$

3,239,788

 

 

$

2,285

 

Other liabilities—interest rate derivatives agreements

 

$

64,181

 

 

$

—

 

 

$

64,181

 

 

$

—

 

Total liabilities recurring fair value measurements

 

$

64,181

 

 

$

—

 

 

$

64,181

 

 

$

—

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

20,400

 

 

$

—

 

 

$

—

 

 

$

20,400

 

Other real estate owned and repossessed assets

 

 

907

 

 

 

—

 

 

 

—

 

 

 

907

 

Total nonrecurring fair value measurements

 

$

21,307

 

 

$

—

 

 

$

—

 

 

$

21,307

 

 

Wesbanco’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between level 1, 2 or 3 for the three and nine months ended September 30, 2026 or for the year ended December 31, 2025.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

Table 25: Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

Fair Value

 

 

Valuation

 

Unobservable

 

Range (Weighted

(unaudited, in thousands)

 

Estimate

 

 

Techniques

 

Input

 

Average)

September 30, 2026

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

27,643

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0.0%-(27.8%)/(5.2%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(3.6%)-(10.5%)/(9.8%)

Other real estate owned and repossessed assets

 

$

1,784

 

 

Appraisal of collateral (1), (3)

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

20,400

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0.0%-(20.8%)/(7.3%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(8.2%)-(10.5%)/(9.7%)

Other real estate owned and repossessed assets

 

$

907

 

 

Appraisal of collateral (1), (3)

 

 

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs that are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expense are presented as a percent of the appraisal.

(3) Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management, which are not identifiable.

The following tables present the carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of other financial instruments on the Consolidated Balance Sheet:

Table 26: Fair Value of Other Financial Instruments

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

September 30, 2026

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(unaudited, in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

978,860

 

 

$

978,860

 

 

$

978,860

 

 

$

—

 

 

$

—

 

Net held-to-maturity debt securities

 

 

1,093,970

 

 

 

924,203

 

 

 

—

 

 

 

924,101

 

 

 

102

 

Net loans

 

 

19,685,993

 

 

 

19,332,186

 

 

 

—

 

 

 

—

 

 

 

19,332,186

 

Loans held for sale (1)

 

 

19,162

 

 

 

20,440

 

 

 

—

 

 

 

—

 

 

 

20,440

 

Accrued interest receivable

 

 

106,182

 

 

 

106,182

 

 

 

106,182

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

21,612,503

 

 

 

21,593,040

 

 

 

19,105,584

 

 

 

2,487,456

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

1,950,000

 

 

 

1,942,923

 

 

 

—

 

 

 

1,942,923

 

 

 

—

 

Other borrowings

 

 

113,800

 

 

 

104,171

 

 

 

104,171

 

 

 

—

 

 

 

—

 

Subordinated debt and junior subordinated debt

 

 

308,991

 

 

 

301,104

 

 

 

—

 

 

 

301,104

 

 

 

—

 

Accrued interest payable

 

 

21,363

 

 

 

21,363

 

 

 

21,363

 

 

 

—

 

 

 

—

 

 

(1) This line represents one commercial loan HFS on the balance sheet at its amortized cost of $19.2 million. This loan is not included in the $37.5 million of loans HFS detailed in Table 24.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

Carrying

 

 

Fair Value

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(in thousands)

 

Amount

 

 

Estimate

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

956,109

 

 

$

956,109

 

 

$

956,109

 

 

$

—

 

 

$

—

 

Net held-to-maturity debt securities

 

 

1,131,946

 

 

 

1,035,957

 

 

 

—

 

 

 

1,035,821

 

 

 

136

 

Net loans

 

 

19,007,683

 

 

 

18,563,341

 

 

 

—

 

 

 

—

 

 

 

18,563,341

 

Accrued interest receivable

 

 

106,651

 

 

 

106,651

 

 

 

106,651

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

21,668,840

 

 

 

21,657,121

 

 

 

18,793,468

 

 

 

2,863,653

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

1,200,000

 

 

 

1,200,761

 

 

 

—

 

 

 

1,200,761

 

 

 

—

 

Other borrowings

 

 

110,679

 

 

 

105,240

 

 

 

105,240

 

 

 

—

 

 

 

—

 

Subordinated debt and junior subordinated debt

 

 

308,529

 

 

 

298,974

 

 

 

—

 

 

 

298,974

 

 

 

—

 

Accrued interest payable

 

 

19,150

 

 

 

19,150

 

 

 

19,150

 

 

 

—

 

 

 

—

 

 

The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on Wesbanco’s Consolidated Balance Sheet:

Cash and due from banks: The carrying amount for cash and due from banks is a reasonable estimate of fair value.

Held-to-maturity debt securities: Fair values for debt securities HTM are determined in the same manner as investment securities, which are described above. The carrying value is net of the ACL on HTM debt securities.

Net loans: Fair values for loans are estimated in a valuation model using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and other market factors, including liquidity. Wesbanco believes the discount rates are consistent with transactions occurring in the marketplace for both performing and distressed loan types. The carrying value is net of the ACL and other associated premiums and discounts. Due to the significant judgment involved in evaluating credit quality, loans are classified within level 3 of the fair value hierarchy.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Deposits: The carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank borrowings: The fair value of FHLB borrowings is based on rates currently available to Wesbanco for borrowings with similar terms and remaining maturities.

Other borrowings: The carrying amount of federal funds purchased and overnight sweep accounts generally approximate fair value. Other repurchase agreements are based on quoted market prices if available. If market prices are not available, for certain fixed and adjustable rate repurchase agreements, then quoted market prices of similar instruments are used.

Subordinated debt and junior subordinated debt: The fair value of subordinated debt is determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 2 in the fair value hierarchy. Due to the pooled nature of junior subordinated debt owed to unconsolidated subsidiary trusts, which are not actively traded, estimated fair value is determined by using comparable corporate bond indices and swap rates from the financial services sector and factoring in the applicable credit spreads and optional early redemption provisions.

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Off-balance sheet financial instruments: Off-balance sheet financial instruments consist of commitments to extend credit, including letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore are not presented in the above tables.