v3.26.3
Loans and the Allowance for Credit Losses
9 Months Ended
Sep. 30, 2026
Receivables [Abstract]  
Loans and the Allowance for Credit Losses

NOTE 4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The recorded investment in loans is presented in the Consolidated Balance Sheet net of deferred loan fees, costs, and discounts on purchased loans. Net deferred loan costs were $14.0 million and $13.9 million at September 30, 2026 and December 31, 2025, respectively. The unaccreted discount on purchased loans from acquisitions was $261.2 million at September 30, 2026 and $302.4 million at December 31, 2025.

Table 7: Loans Summary

 

(unaudited, in thousands)

 

September 30, 2026

 

 

December 31, 2025

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

1,637,322

 

 

$

1,783,637

 

Improved property

 

 

9,682,193

 

 

 

9,155,197

 

Total commercial real estate

 

 

11,319,515

 

 

 

10,938,834

 

Commercial and industrial

 

 

3,067,867

 

 

 

2,863,893

 

Residential real estate

 

 

3,998,944

 

 

 

3,938,585

 

Home equity

 

 

1,240,811

 

 

 

1,129,394

 

Consumer

 

 

273,414

 

 

 

355,726

 

Total portfolio loans

 

 

19,900,551

 

 

 

19,226,432

 

Loans held for sale

 

 

56,707

 

 

 

87,454

 

Total loans

 

$

19,957,258

 

 

$

19,313,886

 

 

Allowance for Credit Losses

The ACL under the CECL methodology is calculated on non-PCD loans utilizing a PD and LGD approach, which is then discounted to net present value. PD is the probability the asset will default within a given time frame and LGD is the percentage of the asset not expected to be collected due to default. The primary macroeconomic drivers of the quantitative model include forecasts of national unemployment and interest rates, as well as modeling adjustments for changes in prepayment speeds, portfolio mix, concentrations, and loan growth. At September 30, 2026, the primary drivers of the change in the allowance model calculation from December 31, 2025 were loan growth, changes in macroeconomic variables and prepayment speeds, increases to specific reserves on individually-evaluated loans, and improvements in certain qualitative factors. The forecast was based upon a probability weighted approach which is designed to incorporate loss projections from a baseline, upside and downside economy. Due to the nonlinearity of credit losses to the economy, the asymmetry is best captured by evaluating multiple economic scenarios through a probability weighted approach. At quarter-end, national unemployment was projected to be 4.7%, and subsequently increase to an average of 5.3% over the remainder of the forecast period. In addition to the quantitative and qualitative changes noted above, the allowance is reflective of $18.9 million in net charge-offs recorded during the first nine months of 2026. Accrued interest receivable for loans was $85.5 million and $87.8 million at September 30, 2026 and December 31, 2025, respectively. Wesbanco has made an accounting policy election to exclude accrued interest from the measurement of the ACL because the Company has a policy in place to reverse or write-off accrued interest when loans are placed on non-accrual.

The following table summarizes changes in the ACL applicable to each category of the loan portfolio:

 

Table 8: ACL by Loan Category

 

 

 

For the Nine Months Ended September 30, 2026 and 2025

 

(unaudited, in thousands)

 

Commercial
Real Estate -
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Residential
Real Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts

 

 

Total

 

Balance at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

10,707

 

 

$

96,714

 

 

$

64,932

 

 

$

33,416

 

 

$

2,383

 

 

$

8,742

 

 

$

1,855

 

 

$

218,749

 

Allowance for credit
   losses - loan commitments

 

 

5,499

 

 

 

—

 

 

 

552

 

 

 

890

 

 

 

—

 

 

 

9

 

 

 

—

 

 

 

6,950

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

16,206

 

 

 

96,714

 

 

 

65,484

 

 

 

34,306

 

 

 

2,383

 

 

 

8,751

 

 

 

1,855

 

 

 

225,699

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

(1,016

)

 

 

(1,462

)

 

 

14,354

 

 

 

601

 

 

 

971

 

 

 

216

 

 

 

1,001

 

 

 

14,665

 

Provision for loan commitments

 

 

1,767

 

 

 

263

 

 

 

26

 

 

 

217

 

 

 

—

 

 

 

11

 

 

 

—

 

 

 

2,284

 

Total provision for credit
   losses - loans and loan
   commitments
(1)

 

 

751

 

 

 

(1,199

)

 

 

14,380

 

 

 

818

 

 

 

971

 

 

 

227

 

 

 

1,001

 

 

 

16,949

 

Charge-offs

 

 

—

 

 

 

(980

)

 

 

(15,229

)

 

 

(2,143

)

 

 

(1,265

)

 

 

(5,445

)

 

 

(1,484

)

 

 

(26,546

)

Recoveries

 

 

513

 

 

 

193

 

 

 

3,340

 

 

 

429

 

 

 

295

 

 

 

2,474

 

 

 

446

 

 

 

7,690

 

Net (charge-offs) recoveries

 

 

513

 

 

 

(787

)

 

 

(11,889

)

 

 

(1,714

)

 

 

(970

)

 

 

(2,971

)

 

 

(1,038

)

 

 

(18,856

)

Balance at September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

10,204

 

 

 

94,465

 

 

 

67,397

 

 

 

32,303

 

 

 

2,384

 

 

 

5,987

 

 

 

1,818

 

 

 

214,558

 

Allowance for credit
   losses - loan commitments

 

 

7,266

 

 

 

263

 

 

 

578

 

 

 

1,107

 

 

 

—

 

 

 

20

 

 

 

—

 

 

 

9,234

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

17,470

 

 

$

94,728

 

 

$

67,975

 

 

$

33,410

 

 

$

2,384

 

 

$

6,007

 

 

$

1,818

 

 

$

223,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

8,411

 

 

$

59,828

 

 

$

42,398

 

 

$

21,790

 

 

$

1,235

 

 

$

3,391

 

 

$

1,713

 

 

$

138,766

 

Allowance for credit
   losses - loan commitments

 

 

5,105

 

 

 

—

 

 

 

—

 

 

 

1,015

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6,120

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

13,516

 

 

 

59,828

 

 

 

42,398

 

 

 

22,805

 

 

 

1,235

 

 

 

3,391

 

 

 

1,713

 

 

 

144,886

 

Initial allowance for credit
   losses on acquired PCD loans

 

 

177

 

 

 

7,998

 

 

 

7,160

 

 

 

3,192

 

 

 

604

 

 

 

3,095

 

 

 

—

 

 

 

22,226

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,865

 

 

 

32,212

 

 

 

19,172

 

 

 

8,536

 

 

 

1,371

 

 

 

7,598

 

 

 

1,887

 

 

 

72,641

 

Provision for loan commitments

 

 

146

 

 

 

—

 

 

 

1,434

 

 

 

(82

)

 

 

—

 

 

 

10

 

 

 

—

 

 

 

1,508

 

Total provision for credit
   losses - loans and loan
   commitments
(1)

 

 

2,011

 

 

 

32,212

 

 

 

20,606

 

 

 

8,454

 

 

 

1,371

 

 

 

7,608

 

 

 

1,887

 

 

 

74,149

 

Charge-offs

 

 

—

 

 

 

(4,498

)

 

 

(5,967

)

 

 

(862

)

 

 

(1,271

)

 

 

(6,333

)

 

 

(2,021

)

 

 

(20,952

)

Recoveries

 

 

15

 

 

 

339

 

 

 

1,568

 

 

 

349

 

 

 

309

 

 

 

1,850

 

 

 

555

 

 

 

4,985

 

Net (charge-offs) recoveries (2)

 

 

15

 

 

 

(4,159

)

 

 

(4,399

)

 

 

(513

)

 

 

(962

)

 

 

(4,483

)

 

 

(1,466

)

 

 

(15,967

)

Balance at September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

10,468

 

 

 

95,879

 

 

 

64,331

 

 

 

33,005

 

 

 

2,248

 

 

 

9,601

 

 

 

2,134

 

 

 

217,666

 

Allowance for credit
   losses - loan commitments

 

 

5,251

 

 

 

—

 

 

 

1,434

 

 

 

933

 

 

 

—

 

 

 

10

 

 

 

—

 

 

 

7,628

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

15,719

 

 

$

95,879

 

 

$

65,765

 

 

$

33,938

 

 

$

2,248

 

 

$

9,611

 

 

$

2,134

 

 

$

225,294

 

 

(1) Total provision for credit losses - loans and loan commitments is reported in the Consolidated Statements of Income in the provision for credit losses line item, which also includes the provision for credit losses on HTM securities. For more information on the provision relating to HTM securities, please see Note 3, "Securities."

(2) Charge-offs on the acquired PFC loan portfolio prior to the acquisition totaled $22.7 million and are not included in the table above.

 

The following table presents the ACL and recorded investment in loans by category, as of each period-end:

 

Table 9: ACL and Recorded Investment in Loans

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts

 

 

Total

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

763

 

 

$

24,830

 

 

$

4,215

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

29,808

 

Loans collectively-evaluated

 

 

9,441

 

 

 

69,635

 

 

 

63,182

 

 

 

32,303

 

 

 

2,384

 

 

 

5,987

 

 

 

1,818

 

 

 

184,750

 

Loan commitments (1)

 

 

7,266

 

 

 

263

 

 

 

578

 

 

 

1,107

 

 

 

—

 

 

 

20

 

 

 

—

 

 

 

9,234

 

Total allowance for credit
   losses - loans and commitments

 

$

17,470

 

 

$

94,728

 

 

$

67,975

 

 

$

33,410

 

 

$

2,384

 

 

$

6,007

 

 

$

1,818

 

 

$

223,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

26,250

 

 

$

43,483

 

 

$

5,365

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

75,098

 

Collectively-evaluated for credit
   losses

 

 

1,611,072

 

 

 

9,638,710

 

 

 

3,062,502

 

 

 

3,998,944

 

 

1,240,811

 

 

 

273,414

 

 

 

—

 

 

 

19,825,453

 

Total portfolio loans

 

$

1,637,322

 

 

$

9,682,193

 

 

$

3,067,867

 

 

$

3,998,944

 

 

$

1,240,811

 

 

$

273,414

 

 

$

—

 

 

$

19,900,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

—

 

 

$

20,990

 

 

$

6,918

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

27,908

 

Loans collectively-evaluated

 

 

10,707

 

 

 

75,724

 

 

 

58,014

 

 

 

33,416

 

 

 

2,383

 

 

 

8,742

 

 

 

1,855

 

 

 

190,841

 

Loan commitments (1)

 

 

5,499

 

 

 

—

 

 

 

552

 

 

 

890

 

 

 

—

 

 

 

9

 

 

 

—

 

 

 

6,950

 

Total allowance for credit
   losses - loans and commitments

 

$

16,206

 

 

$

96,714

 

 

$

65,484

 

 

$

34,306

 

 

$

2,383

 

 

$

8,751

 

 

$

1,855

 

 

$

225,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

—

 

 

$

42,010

 

 

$

6,965

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

48,975

 

Collectively-evaluated for credit
   losses

 

 

1,783,637

 

 

 

9,113,187

 

 

 

2,856,928

 

 

 

3,938,585

 

 

 

1,129,394

 

 

 

355,726

 

 

 

—

 

 

 

19,177,457

 

Total portfolio loans

 

$

1,783,637

 

 

$

9,155,197

 

 

$

2,863,893

 

 

$

3,938,585

 

 

$

1,129,394

 

 

$

355,726

 

 

$

—

 

 

$

19,226,432

 

 

(1) For additional detail relating to loan commitments, see Note 11, "Commitments and Contingent Liabilities."

 

Commercial Loan Risk Grades

Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at inception and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the sufficiency, reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. The rating system more heavily weights the debt service coverage, leverage and loan to value factors to derive the risk grade. Other factors that are considered at a lesser weighting include management, industry or property type risks, payment history, collateral or guarantees.

CRE – land and construction consists of loans to finance investments in vacant land, land development, construction of residential housing, and construction of commercial buildings. CRE – improved property consists of loans for the purchase or refinance of all types of improved owner-occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the type of property financed. The risk grade assigned to construction and development loans is based on the overall viability of the project, the experience and financial capacity of the developer or builder to successfully complete the project, project specific and market absorption rates and comparable property values, and the amount of pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade assigned to commercial investment property loans is based primarily on the adequacy of the net operating income generated by the property to service the debt (“debt service coverage”), the loan to appraised value, the type, quality, industry and mix of tenants, and the terms of leases. The risk grade assigned to owner-occupied CRE is based primarily on global debt service coverage and the leverage of the business, but may also consider the industry in which the business operates, the business’ specific competitive advantages or disadvantages, collateral margins and the quality and experience of management.

C&I loans consist of revolving lines of credit to finance accounts receivable, inventory and other general business purposes; term loans to finance fixed assets other than real estate, and letters of credit to support trade, insurance or governmental requirements for a variety of businesses. Most C&I borrowers are privately-held companies with annual sales up to $100 million. Primary factors that are considered in risk rating C&I loans include debt service coverage and leverage. Other factors including operating trends, collateral coverage along with management experience are also considered.

Pass loans are those that exhibit a history of positive financial results that are at least comparable to the average for their industry or type of real estate. The primary source of repayment is acceptable and these loans are expected to perform satisfactorily during most economic cycles. Pass loans typically have no significant external factors that are expected to adversely affect these borrowers more than others in the same industry or property type. Any minor unfavorable characteristics of these loans are outweighed or mitigated by other positive factors including but not limited to adequate secondary or tertiary sources of repayment, including guarantees.

Criticized loans, considered as compromised, have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank's credit position at some future date. Criticized loans are not adversely classified by the banking regulators and do not expose the bank to sufficient risk to warrant adverse classification.

Classified loans, considered as substandard and doubtful, are equivalent to the classifications used by banking regulators. Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. These loans may or may not be reported as non-accrual. Doubtful loans have all the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. These loans are reported as non-accrual.

The following table summarizes commercial loans by their assigned risk grade:

Table 10: Commercial Loans by Internally Assigned Risk Grade (1)

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Total
Commercial
Loans

 

As of September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,578,258

 

 

$

9,278,156

 

 

$

2,895,883

 

 

$

13,752,297

 

Criticized - compromised

 

 

29,529

 

 

 

213,818

 

 

 

87,086

 

 

 

330,433

 

Classified - substandard

 

 

29,535

 

 

 

190,219

 

 

 

84,898

 

 

 

304,652

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

1,637,322

 

 

$

9,682,193

 

 

$

3,067,867

 

 

$

14,387,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,748,260

 

 

$

8,712,676

 

 

$

2,736,863

 

 

$

13,197,799

 

Criticized - compromised

 

 

8,331

 

 

 

320,185

 

 

 

84,552

 

 

 

413,068

 

Classified - substandard

 

 

27,046

 

 

 

122,336

 

 

 

42,478

 

 

 

191,860

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

1,783,637

 

 

$

9,155,197

 

 

$

2,863,893

 

 

$

13,802,727

 

 

(1) Unfunded commitments on criticized and classified commercial loans of $32.5 million at September 30, 2026 and $57.1 million at December 31, 2025 are not included in the table above.

 

 

Consumer Loan Risk Grades

 

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as required by regulatory guidelines that are based primarily on the age of past due loans. Wesbanco primarily evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard in accordance with regulatory guidelines was $68.6 million at September 30, 2026 and $61.4 million at December 31, 2025, of which $14.1 million and $16.5 million were accruing, for each period, respectively.

Past Due and Non-performing Loans

The following table summarizes the age analysis by loan category:

Table 11: Age Analysis of Loans

 

(unaudited, in thousands)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Total
Loans

 

 

90 Days
or More
Past
Due and
Accruing

 

As of September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,586,584

 

 

$

23,125

 

 

$

300

 

 

$

27,313

 

 

$

50,738

 

 

$

1,637,322

 

 

$

—

 

Improved property

 

 

9,614,764

 

 

 

28,870

 

 

 

3,505

 

 

 

35,054

 

 

 

67,429

 

 

 

9,682,193

 

 

 

9,178

 

Total commercial real estate

 

 

11,201,348

 

 

 

51,995

 

 

 

3,805

 

 

 

62,367

 

 

 

118,167

 

 

 

11,319,515

 

 

 

9,178

 

Commercial and industrial

 

 

3,044,721

 

 

 

7,325

 

 

 

3,282

 

 

 

12,539

 

 

 

23,146

 

 

 

3,067,867

 

 

 

397

 

Residential real estate

 

 

3,946,076

 

 

 

397

 

 

 

14,889

 

 

 

37,582

 

 

 

52,868

 

 

 

3,998,944

 

 

 

11,332

 

Home equity

 

 

1,219,341

 

 

 

11,324

 

 

 

2,677

 

 

 

7,469

 

 

 

21,470

 

 

 

1,240,811

 

 

 

2,020

 

Consumer

 

 

268,214

 

 

 

3,203

 

 

 

1,358

 

 

 

639

 

 

 

5,200

 

 

 

273,414

 

 

 

792

 

Total portfolio loans

 

 

19,679,700

 

 

 

74,244

 

 

 

26,011

 

 

 

120,596

 

 

 

220,851

 

 

 

19,900,551

 

 

 

23,719

 

Loans held for sale

 

 

37,545

 

 

 

—

 

 

 

—

 

 

 

19,162

 

 

 

19,162

 

 

 

56,707

 

 

 

—

 

Total loans

 

$

19,717,245

 

 

$

74,244

 

 

$

26,011

 

 

$

139,758

 

 

$

240,013

 

 

$

19,957,258

 

 

$

23,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

46,428

 

 

$

6,339

 

 

$

5,326

 

 

$

116,039

 

 

$

127,704

 

 

$

174,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,755,314

 

 

$

13,535

 

 

$

13,956

 

 

$

832

 

 

$

28,323

 

 

$

1,783,637

 

 

$

—

 

Improved property

 

 

9,090,160

 

 

 

13,462

 

 

 

7,636

 

 

 

43,939

 

 

 

65,037

 

 

 

9,155,197

 

 

 

20,507

 

Total commercial real estate

 

 

10,845,474

 

 

 

26,997

 

 

 

21,592

 

 

 

44,771

 

 

 

93,360

 

 

 

10,938,834

 

 

 

20,507

 

Commercial and industrial

 

 

2,838,247

 

 

 

2,055

 

 

 

7,434

 

 

 

16,157

 

 

 

25,646

 

 

 

2,863,893

 

 

 

777

 

Residential real estate

 

 

3,889,494

 

 

 

738

 

 

 

13,513

 

 

 

34,840

 

 

 

49,091

 

 

 

3,938,585

 

 

 

12,479

 

Home equity

 

 

1,106,652

 

 

 

9,938

 

 

 

4,162

 

 

 

8,642

 

 

 

22,742

 

 

 

1,129,394

 

 

 

2,882

 

Consumer

 

 

345,927

 

 

 

6,119

 

 

 

1,822

 

 

 

1,858

 

 

 

9,799

 

 

 

355,726

 

 

 

1,138

 

Total portfolio loans

 

 

19,025,794

 

 

 

45,847

 

 

 

48,523

 

 

 

106,268

 

 

 

200,638

 

 

 

19,226,432

 

 

 

37,783

 

Loans held for sale

 

 

87,454

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

87,454

 

 

 

—

 

Total loans

 

$

19,113,248

 

 

$

45,847

 

 

$

48,523

 

 

$

106,268

 

 

$

200,638

 

 

$

19,313,886

 

 

$

37,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

19,928

 

 

$

1,215

 

 

$

1,956

 

 

$

68,485

 

 

$

71,656

 

 

$

91,584

 

 

 

 

 

 

The following tables summarize non-performing loans:

Table 12: Non-performing Portfolio Loans (1)

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Unpaid

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Principal

 

 

Recorded

 

 

Related

 

(unaudited, in thousands)

 

Balance (2)

 

 

Investment

 

 

Allowance

 

 

Balance (2)

 

 

Investment

 

 

Allowance

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

15,364

 

 

$

15,265

 

 

$

—

 

 

$

832

 

 

$

832

 

 

$

—

 

Improved property

 

 

19,651

 

 

 

16,782

 

 

 

—

 

 

 

20,883

 

 

 

18,265

 

 

 

—

 

Commercial and industrial

 

 

22,842

 

 

 

16,539

 

 

 

—

 

 

 

12,043

 

 

 

9,133

 

 

 

—

 

Residential real estate

 

 

55,416

 

 

 

43,625

 

 

 

—

 

 

 

44,292

 

 

 

34,332

 

 

 

—

 

Home equity

 

 

14,059

 

 

 

10,492

 

 

 

—

 

 

 

12,673

 

 

 

9,248

 

 

 

—

 

Consumer

 

 

1,321

 

 

 

333

 

 

 

—

 

 

 

2,875

 

 

 

1,326

 

 

 

—

 

Total non-accrual loans without a specific allowance

 

 

128,653

 

 

 

103,036

 

 

 

—

 

 

 

93,598

 

 

 

73,136

 

 

 

—

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

20,112

 

 

 

12,167

 

 

 

763

 

 

 

—

 

 

 

—

 

 

 

—

 

Improved property

 

 

34,750

 

 

 

34,402

 

 

 

23,180

 

 

 

11,627

 

 

 

11,489

 

 

 

6,377

 

Commercial and industrial

 

 

5,365

 

 

 

5,365

 

 

 

4,215

 

 

 

6,959

 

 

 

6,959

 

 

 

6,918

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total non-accrual loans with a specific allowance

 

 

60,227

 

 

 

51,934

 

 

 

28,158

 

 

 

18,586

 

 

 

18,448

 

 

 

13,295

 

Total non-performing portfolio loans (3) (4)

 

$

188,880

 

 

$

154,970

 

 

$

28,158

 

 

$

112,184

 

 

$

91,584

 

 

$

13,295

 

 

(1) Non-performing loans consist solely of non-accrual loans.

(2) The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off, fair market value adjustments on acquired non-performing loans and capitalized loan origination fees and costs.

(3) At September 30, 2026, there were nineteen borrowers with loan balances greater than $1.0 million, which totaled $88.6 million, as compared to eleven borrowers with loan balances greater than $1.0 million totaling $35.5 million at December 31, 2025. Total non-performing loans may include loans that are also restructured for borrowers experiencing financial difficulty. See the "Financial Difficulty Modifications" section for further detail.

(4) At September 30, 2026, one loan on non-accrual with an amortized cost of $19.2 million was included in loans HFS. Because it is HFS, it is not reflected in Table 12, but is included in Table 11 and Table 13 as part of non-accrual loans.

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

(unaudited, in thousands)

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

15,660

 

 

$

—

 

 

$

1,526

 

 

$

—

 

 

$

15,089

 

 

$

—

 

 

$

763

 

 

$

—

 

Improved property

 

 

25,064

 

 

 

—

 

 

 

16,934

 

 

 

—

 

 

 

25,420

 

 

 

—

 

 

 

18,463

 

 

 

—

 

Commercial and industrial

 

 

14,847

 

 

 

—

 

 

 

9,109

 

 

 

—

 

 

 

13,143

 

 

 

—

 

 

 

7,590

 

 

 

—

 

Residential real estate

 

 

40,273

 

 

 

—

 

 

 

27,963

 

 

 

—

 

 

 

37,423

 

 

 

—

 

 

 

23,613

 

 

 

—

 

Home equity

 

 

10,328

 

 

 

—

 

 

 

8,338

 

 

 

—

 

 

 

9,934

 

 

 

—

 

 

 

7,660

 

 

 

—

 

Consumer

 

 

322

 

 

 

—

 

 

 

2,087

 

 

 

—

 

 

 

750

 

 

 

—

 

 

 

1,901

 

 

 

—

 

Total non-accrual loans without a specific allowance

 

 

106,494

 

 

 

—

 

 

 

65,957

 

 

 

—

 

 

 

101,759

 

 

 

—

 

 

 

59,990

 

 

 

—

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

16,140

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,070

 

 

 

—

 

 

 

—

 

 

 

—

 

Improved property

 

 

25,670

 

 

 

—

 

 

 

14,099

 

 

 

—

 

 

 

19,991

 

 

 

—

 

 

 

8,609

 

 

 

—

 

Commercial and industrial

 

 

6,165

 

 

 

—

 

 

 

9,348

 

 

 

—

 

 

 

6,562

 

 

 

—

 

 

 

6,414

 

 

 

—

 

Total non-accrual loans with a specific allowance

 

 

47,975

 

 

 

—

 

 

 

23,447

 

 

 

—

 

 

 

34,623

 

 

 

—

 

 

 

15,023

 

 

 

—

 

Total non-performing portfolio loans

 

$

154,469

 

 

$

—

 

 

$

89,404

 

 

$

—

 

 

$

136,382

 

 

$

—

 

 

$

75,013

 

 

$

—

 

 

 

 

 

 

 

 

The following table summarizes non-accrual loans:

 

Table 13: Non-accrual Loans

 

 

 

September 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2026

 

 

2025

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

27,432

 

 

$

832

 

Improved property

 

 

51,184

 

 

 

29,754

 

Total commercial real estate

 

 

78,616

 

 

 

30,586

 

Commercial and industrial

 

 

21,904

 

 

 

16,092

 

Residential real estate

 

 

43,625

 

 

 

34,332

 

Home equity

 

 

10,492

 

 

 

9,248

 

Consumer

 

 

333

 

 

 

1,326

 

Total portfolio loans

 

 

154,970

 

 

 

91,584

 

Loans held for sale

 

 

19,162

 

 

 

—

 

Total non-accrual loans

 

$

174,132

 

 

$

91,584

 

 

 

 

Financial Difficulty Modifications

 

Tables in the following section exclude the financial effects of modifications for loans that were paid off or are otherwise no longer in the loan portfolio as of period end. The following table displays the details of portfolio loans that were modified during the three and nine months ended September 30, 2026 and 2025, presented by loan category:

 

Table 14: FDMs by Loan Category (1)

 

 

 

For the Three Months Ended September 30, 2026

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

—

 

Commercial real estate - improved property

 

 

31,604

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

31,604

 

 

 

0.3

 

Commercial and industrial

 

 

22,471

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

22,471

 

 

 

0.7

 

Residential real estate

 

 

—

 

 

 

78

 

 

 

—

 

 

 

—

 

 

 

78

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

54,075

 

 

$

78

 

 

$

—

 

 

$

—

 

 

$

54,153

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

29,675

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

29,675

 

 

 

1.6

 

Commercial real estate - improved property

 

 

30,601

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

30,601

 

 

 

0.3

 

Commercial and industrial

 

 

445

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

445

 

 

 

—

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

1,939

 

 

 

—

 

 

 

1,939

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

 

 

761

 

 

 

—

 

 

 

761

 

 

 

0.1

 

Consumer

 

 

—

 

 

 

—

 

 

 

427

 

 

 

—

 

 

 

427

 

 

 

0.1

 

Total

 

$

60,721

 

 

$

—

 

 

$

3,127

 

 

$

—

 

 

$

63,848

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2026

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

—

 

Commercial real estate - improved property

 

 

53,924

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

53,924

 

 

 

0.6

 

Commercial and industrial

 

 

28,813

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

28,813

 

 

 

0.9

 

Residential real estate

 

 

—

 

 

 

245

 

 

 

31

 

 

 

—

 

 

 

276

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

82,737

 

 

$

245

 

 

$

31

 

 

$

—

 

 

$

83,013

 

 

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

53,895

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

53,895

 

 

 

3.0

 

Commercial real estate - improved property

 

 

46,484

 

 

 

—

 

 

 

1,473

 

 

 

242

 

 

 

48,199

 

 

 

0.5

 

Commercial and industrial

 

 

4,913

 

 

 

9

 

 

 

9

 

 

 

—

 

 

 

4,931

 

 

 

0.2

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

4,390

 

 

 

—

 

 

 

4,390

 

 

 

0.1

 

Home equity

 

 

—

 

 

 

—

 

 

 

1,474

 

 

 

—

 

 

 

1,474

 

 

 

0.1

 

Consumer

 

 

—

 

 

 

—

 

 

 

806

 

 

 

—

 

 

 

806

 

 

 

0.2

 

Total

 

$

105,292

 

 

$

9

 

 

$

8,152

 

 

$

242

 

 

$

113,695

 

 

 

0.6

 

 

(1)
Excludes $5.0 million and $1.7 million of unfunded loan commitments modified during the nine months ended September 30, 2026 and 2025, respectively

The following table summarizes the financial impacts of loan modifications and payment deferrals made to portfolio loans during the three and nine months ended September 30, 2026 and 2025, presented by loan category:

 

Table 15: Financial Effect of FDMs

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

—

 

 

 

6

 

Commercial real estate - improved property

 

 

4

 

 

 

7

 

Commercial and industrial

 

 

10

 

 

 

9

 

Residential real estate

 

 

—

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

Consumer

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

—

 

 

 

6

 

Commercial real estate - improved property

 

 

8

 

 

 

8

 

Commercial and industrial

 

 

9

 

 

 

12

 

Residential real estate

 

 

—

 

 

 

—

 

Home equity

 

 

—

 

 

 

—

 

Consumer

 

 

—

 

 

 

—

 

 

The following table summarizes loans with FDMs which defaulted (defined as 90 days past due) within 12 months of the loan being modified during the three and nine months ended September 30, 2026 and 2025. Modified loans, including those that have defaulted, are already included in the ACL through the various methodologies used to estimate the allowance. As such, no modification to the allowance is recorded specifically due to a modified loan subsequently defaulting.

 

Table 16: FDMs on Loans that Subsequently Defaulted

 

 

 

For the Three Months Ended

 

 

For the Three Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

(unaudited, in thousands)

 

Term Extension

 

 

Rate Reduction

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Rate Reduction

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Commercial real estate - improved property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

23,520

 

 

 

—

 

 

 

—

 

 

 

23,520

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,381

 

 

 

—

 

 

 

—

 

 

 

1,381

 

Residential real estate

 

 

—

 

 

 

108

 

 

 

—

 

 

 

108

 

 

 

—

 

 

 

—

 

 

 

387

 

 

 

387

 

Home equity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

175

 

 

 

175

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

95

 

 

 

95

 

Total loans that subsequently defaulted

 

$

—

 

 

$

108

 

 

$

—

 

 

$

108

 

 

$

24,901

 

 

$

—

 

 

$

657

 

 

$

25,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

(unaudited, in thousands)

 

Term Extension

 

 

Rate Reduction

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Rate Reduction

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Commercial real estate - improved property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

26,988

 

 

 

—

 

 

 

—

 

 

 

26,988

 

Commercial and industrial

 

 

190

 

 

 

—

 

 

 

—

 

 

 

190

 

 

 

1,381

 

 

 

—

 

 

 

—

 

 

 

1,381

 

Residential real estate

 

 

—

 

 

 

108

 

 

 

—

 

 

 

108

 

 

 

—

 

 

 

—

 

 

 

510

 

 

 

510

 

Home equity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

286

 

 

 

286

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

94

 

 

 

94

 

Total loans that subsequently defaulted

 

$

190

 

 

$

108

 

 

$

—

 

 

$

298

 

 

$

28,369

 

 

$

—

 

 

$

890

 

 

$

29,259

 

 

The following tables present an aging analysis of portfolio loans by loan category that were modified during the twelve months prior to September 30, 2026 and September 30, 2025.

 

Table 17: Aging Analysis of Modified Portfolio Loans

 

 

At September 30, 2026

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Commercial real estate - improved property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

92,791

 

 

 

92,791

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

75

 

 

 

75

 

 

 

28,858

 

 

 

28,933

 

Residential real estate

 

 

—

 

 

 

96

 

 

 

462

 

 

 

558

 

 

 

2,118

 

 

 

2,676

 

Home equity

 

 

—

 

 

 

—

 

 

 

250

 

 

 

250

 

 

 

358

 

 

 

608

 

Consumer

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

222

 

 

 

222

 

Total modified loans

 

$

—

 

 

$

96

 

 

$

787

 

 

$

883

 

 

$

124,347

 

 

$

125,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2025

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

—

 

 

$

293

 

 

$

832

 

 

$

1,125

 

 

$

53,600

 

 

$

54,725

 

Commercial real estate - improved property

 

 

—

 

 

 

—

 

 

 

5,312

 

 

 

5,312

 

 

 

84,778

 

 

 

90,090

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

7,894

 

 

 

7,894

 

 

 

3,997

 

 

 

11,891

 

Residential real estate

 

 

—

 

 

 

1,513

 

 

 

1,247

 

 

 

2,760

 

 

 

3,069

 

 

 

5,829

 

Home equity

 

 

290

 

 

 

225

 

 

 

425

 

 

 

940

 

 

 

911

 

 

 

1,851

 

Consumer

 

 

14

 

 

 

41

 

 

 

94

 

 

 

149

 

 

 

657

 

 

 

806

 

Total modified loans

 

$

304

 

 

$

2,072

 

 

$

15,804

 

 

$

18,180

 

 

$

147,012

 

 

$

165,192

 

 

The following tables summarize amortized cost basis loan balances by year of origination and credit quality indicator:

Table 18: Amortized Cost Basis by Loan Origination Year

 

 

 

Loans As of September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

283,546

 

 

$

475,662

 

 

$

228,759

 

 

$

125,715

 

 

$

21,021

 

 

$

77,744

 

 

$

130,956

 

 

$

234,855

 

 

$

1,578,258

 

Criticized - compromised

 

 

—

 

 

 

958

 

 

 

19,337

 

 

 

195

 

 

 

4,507

 

 

 

722

 

 

 

3,038

 

 

 

772

 

 

 

29,529

 

Classified - substandard

 

 

—

 

 

 

—

 

 

 

197

 

 

 

—

 

 

 

—

 

 

 

1,958

 

 

 

—

 

 

 

27,380

 

 

 

29,535

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

283,546

 

 

$

476,620

 

 

$

248,293

 

 

$

125,910

 

 

$

25,528

 

 

$

80,424

 

 

$

133,994

 

 

$

263,007

 

 

$

1,637,322

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

$

—

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,461,723

 

 

$

1,071,164

 

 

$

569,249

 

 

$

441,421

 

 

$

1,219,131

 

 

$

3,205,816

 

 

$

214,945

 

 

$

1,094,707

 

 

$

9,278,156

 

Criticized - compromised

 

 

118

 

 

 

1,847

 

 

 

5,931

 

 

 

5,200

 

 

 

55,551

 

 

 

119,125

 

 

 

3,128

 

 

 

22,918

 

 

 

213,818

 

Classified - substandard

 

 

—

 

 

 

1,007

 

 

 

8,124

 

 

 

13,991

 

 

 

61,084

 

 

 

57,354

 

 

 

2,017

 

 

 

46,642

 

 

 

190,219

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

1,461,841

 

 

$

1,074,018

 

 

$

583,304

 

 

$

460,612

 

 

$

1,335,766

 

 

$

3,382,295

 

 

$

220,090

 

 

$

1,164,267

 

 

$

9,682,193

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

31

 

 

$

227

 

 

$

722

 

 

$

—

 

 

$

—

 

 

$

980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

461,350

 

 

$

312,252

 

 

$

137,878

 

 

$

119,225

 

 

$

240,499

 

$

344,721

 

 

$

1,043,473

 

 

$

236,485

 

 

$

2,895,883

 

Criticized - compromised

 

 

2,478

 

 

 

8,345

 

 

 

4,946

 

 

 

709

 

 

 

3,606

 

 

 

1,842

 

 

 

57,800

 

 

 

7,360

 

 

 

87,086

 

Classified - substandard

 

 

—

 

 

 

188

 

 

 

34,584

 

 

 

5,587

 

 

 

10,315

 

 

 

14,621

 

 

 

16,330

 

 

 

3,273

 

 

 

84,898

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

463,828

 

 

$

320,785

 

 

$

177,408

 

 

$

125,521

 

 

$

254,420

 

 

$

361,184

 

 

$

1,117,603

 

 

$

247,118

 

 

$

3,067,867

 

Current-period gross charge-offs

 

$

—

 

 

$

157

 

 

$

3,183

 

 

$

1,016

 

 

$

1,442

 

 

$

1,619

 

 

$

679

 

 

$

7,133

 

 

$

15,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

344,019

 

 

$

239,659

 

 

$

106,483

 

 

$

217,763

 

 

$

678,609

 

 

$

1,498,321

 

 

$

—

 

 

$

861,222

 

 

$

3,946,076

 

30-59 days past due

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

397

 

 

 

—

 

 

 

—

 

 

 

397

 

60-89 days past due

 

 

—

 

 

 

—

 

 

 

991

 

 

 

2,870

 

 

 

2,395

 

 

 

6,768

 

 

 

—

 

 

 

1,865

 

 

 

14,889

 

90 days or more past due

 

 

—

 

 

 

1,403

 

 

 

2,659

 

 

 

6,498

 

 

 

5,733

 

 

 

17,757

 

 

 

—

 

 

 

3,532

 

 

 

37,582

 

Total

 

$

344,019

 

 

$

241,062

 

 

$

110,133

 

 

$

227,131

 

 

$

686,737

 

 

$

1,523,243

 

 

$

—

 

 

$

866,619

 

 

$

3,998,944

 

Current-period gross charge-offs

 

$

—

 

 

$

56

 

 

$

162

 

 

$

1,002

 

 

$

232

 

 

$

358

 

 

$

—

 

 

$

333

 

 

$

2,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

16,929

 

 

$

2,655

 

 

$

5,835

 

 

$

3,449

 

 

$

5,305

 

$

25,555

 

 

$

1,147,061

 

 

$

12,552

 

 

$

1,219,341

 

30-59 days past due

 

 

—

 

 

 

475

 

 

 

776

 

 

 

857

 

 

 

1,033

 

 

1,511

 

 

 

6,393

 

 

 

279

 

 

 

11,324

 

60-89 days past due

 

 

—

 

 

 

63

 

 

 

613

 

 

 

753

 

 

 

462

 

 

582

 

 

 

152

 

 

 

52

 

 

 

2,677

 

90 days or more past due

 

 

—

 

 

 

420

 

 

 

964

 

 

 

1,998

 

 

 

662

 

 

 

2,858

 

 

 

9

 

 

 

558

 

 

 

7,469

 

Total

 

$

16,929

 

 

$

3,613

 

 

$

8,188

 

 

$

7,057

 

 

$

7,462

 

 

$

30,506

 

 

$

1,153,615

 

 

$

13,441

 

 

$

1,240,811

 

Current-period gross charge-offs

 

$

—

 

 

$

49

 

 

$

208

 

 

$

267

 

 

$

103

 

 

$

557

 

 

$

18

 

 

$

63

 

 

$

1,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

22,453

 

 

$

34,297

 

 

$

54,585

 

 

$

45,145

 

 

$

48,520

 

 

$

34,181

 

 

$

28,933

 

 

$

100

 

 

$

268,214

 

30-59 days past due

 

 

275

 

 

 

324

 

 

 

731

 

 

 

771

 

 

 

801

 

 

 

262

 

 

 

38

 

 

 

1

 

 

 

3,203

 

60-89 days past due

 

 

11

 

 

 

113

 

 

 

252

 

 

 

356

 

 

 

364

 

 

 

262

 

 

 

—

 

 

 

—

 

 

 

1,358

 

90 days or more past due

 

 

34

 

 

 

30

 

 

 

136

 

 

 

176

 

 

 

57

 

 

 

206

 

 

 

—

 

 

 

—

 

 

 

639

 

Total

 

$

22,773

 

 

$

34,764

 

 

$

55,704

 

 

$

46,448

 

 

$

49,742

 

 

$

34,911

 

 

$

28,971

 

 

$

101

 

 

$

273,414

 

Current-period gross charge-offs

 

$

43

 

 

$

557

 

 

$

1,289

 

 

$

1,064

 

 

$

1,661

 

 

$

815

 

 

$

8

 

 

$

8

 

 

$

5,445

 

 

 

 

Loans As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

376,564

 

 

$

427,548

 

 

$

293,344

 

 

$

113,269

 

 

$

56,846

 

 

$

73,874

 

 

$

160,549

 

 

$

246,266

 

 

$

1,748,260

 

Criticized - compromised

 

 

86

 

 

 

—

 

 

 

104

 

 

 

1,016

 

 

 

—

 

 

 

1,461

 

 

 

2,000

 

 

 

3,664

 

 

 

8,331

 

Classified - substandard

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

48

 

 

 

—

 

 

 

26,998

 

 

 

27,046

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

376,650

 

 

$

427,548

 

 

$

293,448

 

 

$

114,285

 

 

$

56,846

 

 

$

75,383

 

 

$

162,549

 

 

$

276,928

 

 

$

1,783,637

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,095,343

 

 

$

552,084

 

 

$

565,203

 

 

$

1,434,869

 

 

$

870,120

 

 

$

2,903,510

 

 

$

213,380

 

 

$

1,078,167

 

 

$

8,712,676

 

Criticized - compromised

 

 

—

 

 

 

56,128

 

 

 

19,680

 

 

 

93,507

 

 

 

19,403

 

 

 

46,350

 

 

 

69

 

 

 

85,048

 

 

 

320,185

 

Classified - substandard

 

 

237

 

 

 

20,754

 

 

 

6,563

 

 

 

39,305

 

 

 

3,699

 

 

 

40,437

 

 

 

—

 

 

 

11,341

 

 

 

122,336

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

1,095,580

 

 

$

628,966

 

 

$

591,446

 

 

$

1,567,681

 

 

$

893,222

 

 

$

2,990,297

 

 

$

213,449

 

 

$

1,174,556

 

 

$

9,155,197

 

Current-period gross charge-offs

 

$

—

 

 

$

—

 

 

$

112

 

 

$

7

 

 

$

142

 

 

$

4,221

 

 

$

—

 

 

$

35

 

 

$

4,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

441,249

 

 

$

209,251

 

 

$

161,292

 

 

$

284,974

 

 

$

167,107

 

 

$

285,489

 

 

$

988,436

 

 

$

199,065

 

 

$

2,736,863

 

Criticized - compromised

 

 

160

 

 

 

5,211

 

 

 

3,453

 

 

 

20,461

 

 

 

5,770

 

 

 

7,984

 

 

 

37,689

 

 

 

3,824

 

 

 

84,552

 

Classified - substandard

 

 

27

 

 

 

3,077

 

 

 

5,200

 

 

 

5,988

 

 

 

3,816

 

 

 

8,410

 

 

 

6,701

 

 

 

9,259

 

 

 

42,478

 

Classified - doubtful

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

441,436

 

 

$

217,539

 

 

$

169,945

 

 

$

311,423

 

 

$

176,693

 

 

$

301,883

 

 

$

1,032,826

 

 

$

212,148

 

 

$

2,863,893

 

Current-period gross charge-offs

 

$

—

 

 

$

1,453

 

 

$

739

 

 

$

1,138

 

 

$

553

 

 

$

959

 

 

$

1,088

 

 

$

1,318

 

 

$

7,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

301,928

 

 

$

148,830

 

 

$

252,536

 

 

$

726,653

 

 

$

625,616

 

 

$

1,002,612

 

 

$

—

 

 

$

831,319

 

 

$

3,889,494

 

30-59 days past due

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

738

 

 

 

—

 

 

 

—

 

 

 

738

 

60-89 days past due

 

 

119

 

 

 

1,152

 

 

 

1,399

 

 

 

2,362

 

 

 

1,928

 

 

 

5,742

 

 

 

—

 

 

 

811

 

 

 

13,513

 

90 days or more past due

 

 

501

 

 

 

1,905

 

 

 

5,270

 

 

 

6,116

 

 

 

3,407

 

 

 

14,477

 

 

 

—

 

 

 

3,164

 

 

 

34,840

 

Total

 

$

302,548

 

 

$

151,887

 

 

$

259,205

 

 

$

735,131

 

 

$

630,951

 

 

$

1,023,569

 

 

$

—

 

 

$

835,294

 

 

$

3,938,585

 

Current-period gross charge-offs

 

$

—

 

 

$

62

 

 

$

173

 

 

$

602

 

 

$

29

 

 

$

528

 

 

$

—

 

 

$

71

 

 

$

1,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

13,731

 

 

$

3,717

 

 

$

3,194

 

 

$

3,665

 

 

$

1,852

 

 

$

22,200

 

 

$

1,042,133

 

 

$

16,160

 

 

$

1,106,652

 

30-59 days past due

 

 

177

 

 

 

728

 

 

 

324

 

 

 

729

 

 

 

141

 

 

 

2,126

 

 

 

5,427

 

 

 

286

 

 

 

9,938

 

60-89 days past due

 

 

11

 

 

 

713

 

 

 

812

 

 

 

990

 

 

 

253

 

 

 

1,171

 

 

 

110

 

 

 

102

 

 

 

4,162

 

90 days or more past due

 

 

55

 

 

 

1,256

 

 

 

1,932

 

 

 

1,253

 

 

 

596

 

 

 

2,628

 

 

 

76

 

 

 

846

 

 

 

8,642

 

Total

 

$

13,974

 

 

$

6,414

 

 

$

6,262

 

 

$

6,637

 

 

$

2,842

 

 

$

28,125

 

 

$

1,047,746

 

 

$

17,394

 

 

$

1,129,394

 

Current-period gross charge-offs

 

$

—

 

 

$

79

 

 

$

562

 

 

$

322

 

 

$

137

 

 

$

387

 

 

$

42

 

 

$

36

 

 

$

1,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

54,554

 

 

$

74,906

 

 

$

65,337

 

 

$

74,538

 

 

$

24,333

 

 

$

24,369

 

 

$

27,857

 

 

$

33

 

 

$

345,927

 

30-59 days past due

 

 

319

 

 

 

1,234

 

 

 

1,435

 

 

 

1,621

 

 

 

553

 

 

 

545

 

 

 

412

 

 

 

—

 

 

 

6,119

 

60-89 days past due

 

 

82

 

 

 

533

 

 

 

471

 

 

 

436

 

 

 

140

 

 

 

160

 

 

 

—

 

 

 

—

 

 

 

1,822

 

90 days or more past due

 

 

97

 

 

 

258

 

 

 

504

 

 

 

503

 

 

 

157

 

 

 

339

 

 

 

—

 

 

 

—

 

 

 

1,858

 

Total

 

$

55,052

 

 

$

76,931

 

 

$

67,747

 

 

$

77,098

 

 

$

25,183

 

 

$

25,413

 

 

$

28,269

 

 

$

33

 

 

$

355,726

 

Current-period gross charge-offs

 

$

262

 

 

$

2,424

 

 

$

1,931

 

 

$

2,168

 

 

$

937

 

 

$

712

 

 

$

—

 

 

$

—

 

 

$

8,434

 

 

The following table summarizes OREO and repossessed assets included in other assets:

 

Table 19: OREO and Repossessed Assets

 

 

September 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2026

 

 

2025

 

OREO

 

$

1,593

 

 

$

618

 

Repossessed assets

 

 

191

 

 

 

289

 

Total OREO and repossessed assets

 

$

1,784

 

 

$

907

 

 

Residential real estate loans included in OREO totaled $1.2 million at September 30, 2026 and $0.6 million at December 31, 2025. At September 30, 2026 and December 31, 2025, formal foreclosure proceedings were in process on residential real estate loans totaling $18.0 million and $11.4 million, respectively.