| Schedule of Revenues and Income From Continuing Operations by Segment |
The following table presents results by business segment: | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter | | Year to Date | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | Revenue | | | | | | | | | Space & Mission Systems | $ | 3,093 | | | $ | 2,803 | | | $ | 9,049 | | | $ | 7,984 | | | Communications & Spectrum Dominance | 1,995 | | | 1,935 | | | 5,793 | | | 5,605 | | | Missile Solutions | 1,057 | | | 1,008 | | | 3,101 | | | 2,773 | | | Intersegment | (80) | | | (88) | | | (253) | | | (292) | | | Segment revenue | 6,065 | | | 5,658 | | | 17,690 | | | 16,070 | | Other(1) | (5) | | | 1 | | | (5) | | | 147 | | | Total revenue | 6,060 | | | 5,659 | | | 17,685 | | | 16,217 | | | | | | | | | | | Cost of revenue | | | | | | | | | Space & Mission Systems | (2,486) | | | (2,248) | | | (7,367) | | | (6,483) | | | Communications & Spectrum Dominance | (1,214) | | | (1,218) | | | (3,554) | | | (3,560) | | | Missile Solutions | (832) | | | (786) | | | (2,466) | | | (2,164) | | | Intersegment | 80 | | | 88 | | | 253 | | | 292 | | | Segment cost of revenue | (4,452) | | | (4,164) | | | (13,134) | | | (11,915) | | | | | | | | | | | | | | | | | | | | | | | | | | Company-funded R&D costs(2) | | | | | | | | | Space & Mission Systems | (51) | | | (51) | | | (155) | | | (144) | | | Communications & Spectrum Dominance | (71) | | | (61) | | | (209) | | | (167) | | | Missile Solutions | (21) | | | (26) | | | (85) | | | (69) | | | Segment company-funded R&D costs | (143) | | | (138) | | | (449) | | | (380) | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment items(3) | | | | | | | | | Space & Mission Systems | (218) | | | (205) | | | (586) | | | (531) | | | Communications & Spectrum Dominance | (208) | | | (179) | | | (541) | | | (500) | | | Missile Solutions | (77) | | | (72) | | | (169) | | | (204) | | | Total other segment items | (503) | | | (456) | | | (1,296) | | | (1,235) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income | | | | | | | | | Space & Mission Systems | 338 | | | 299 | | | 941 | | | 826 | | | Communications & Spectrum Dominance | 502 | | | 477 | | | 1,489 | | | 1,378 | | | Missile Solutions | 127 | | | 124 | | | 381 | | | 336 | | | Segment operating income | $ | 967 | | | $ | 900 | | | $ | 2,811 | | | $ | 2,540 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ______________ (1)Includes corporate headquarters. Additionally, year to date 2025 includes other non-reportable businesses, which consists of the CAS disposal group. (2)Included as a component of the “General and administrative expenses” line item in our Condensed Consolidated Statement of Operations. (3)Includes selling and marketing costs and other General and Administrative (“G&A”) expenses, which includes depreciation and amortization costs that are disaggregated by segment under the “Disaggregation of Revenue” heading below in this Note, and investment gains recognized on segment aligned investments. See Note P: Investments for further information. The following table presents a reconciliation of segment operating income to consolidated Income before income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter | | Year to Date | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment operating income | $ | 967 | | | $ | 900 | | | $ | 2,811 | | | $ | 2,540 | | | | | | | | | | | Unallocated corporate items and other, net | (181) | | | (279) | | | (719) | | | (823) | | | Operating income | 786 | | | 621 | | | 2,092 | | | 1,717 | | | Non-service FAS pension income | 74 | | | 73 | | | 224 | | | 236 | | | Other non-operating (expense) income, net | (1) | | | 25 | | | 107 | | | 51 | | | Interest expense, net | (116) | | | (152) | | | (381) | | | (454) | | | Income before income taxes | $ | 743 | | | $ | 567 | | | $ | 2,042 | | | $ | 1,550 | |
|
| Schedule of Disaggregation of Revenue by Segment |
Total assets by business segment were as follows: | | | | | | | | | | | | | (In millions) | October 2, 2026 | | January 2, 2026 | | | | | | Space & Mission Systems | $ | 14,233 | | | $ | 13,736 | | | Communications & Spectrum Dominance | 11,063 | | | 10,862 | | | Missile Solutions | 6,015 | | | 6,605 | | Corporate | 12,495 | | | 9,992 | | | Total assets | $ | 43,806 | | | $ | 41,195 | |
Other financial information by business segment is summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter | | Year to Date | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | Capital expenditures | | | | | | | | | Space & Mission Systems | $ | 39 | | | $ | 34 | | | $ | 101 | | | $ | 97 | | | Communications & Spectrum Dominance | 23 | | | 25 | | | 58 | | | 53 | | | Missile Solutions | 101 | | | 40 | | | 172 | | | 77 | | | Corporate | 16 | | | 20 | | | 55 | | | 39 | | | Total capital expenditures | $ | 179 | | | $ | 119 | | | $ | 386 | | | $ | 266 | | | | | | | | | | | Depreciation and amortization | | | | | | | | | Space & Mission Systems | $ | 44 | | | $ | 50 | | | $ | 128 | | | $ | 130 | | | Communications & Spectrum Dominance | 19 | | | 19 | | | 58 | | | 54 | | | Missile Solutions | 15 | | | 16 | | | 44 | | | 50 | | | Corporate | 189 | | | 224 | | | 607 | | | 679 | | | Total depreciation and amortization | $ | 267 | | | $ | 309 | | | $ | 837 | | | $ | 913 | |
We disaggregate revenue by customer relationship, contract type and geographical region. We believe these categories best depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Third Quarter | | 2026 | | 2025 | | (In millions) | SMS | | CSD | | MSL | | | | SMS | | CSD | | MSL | | | | | | | | | | | | | | | | | | | | Revenue by customer relationship | | Prime contractor | $ | 2,324 | | | $ | 1,293 | | | $ | 277 | | | | | $ | 2,027 | | | $ | 1,335 | | | $ | 274 | | | | | Subcontractor | 742 | | | 662 | | | 767 | | | | | 752 | | | 549 | | | 722 | | | | | Intersegment | 27 | | | 40 | | | 13 | | | | | 24 | | | 51 | | | 12 | | | | | Total segment | $ | 3,093 | | | $ | 1,995 | | | $ | 1,057 | | | | | $ | 2,803 | | | $ | 1,935 | | | $ | 1,008 | | | | | | | | | | | | | | | | | | | | | Revenue by contract type | Fixed-price | $ | 2,030 | | | $ | 1,648 | | | $ | 711 | | | | | $ | 1,898 | | | $ | 1,585 | | | $ | 634 | | | | | Cost-type | 1,036 | | | 307 | | | 333 | | | | | 881 | | | 299 | | | 362 | | | | | Intersegment | 27 | | | 40 | | | 13 | | | | | 24 | | | 51 | | | 12 | | | | | Total segment | $ | 3,093 | | | $ | 1,995 | | | $ | 1,057 | | | | | $ | 2,803 | | | $ | 1,935 | | | $ | 1,008 | | | | | | | | | | | | | | | | | | | | | Revenue by geographical region | | United States | $ | 2,554 | | | $ | 1,125 | | | $ | 932 | | | | | $ | 2,415 | | | $ | 1,154 | | | $ | 859 | | | | | International | 512 | | | 830 | | | 112 | | | | | 364 | | | 730 | | | 137 | | | | | Intersegment | 27 | | | 40 | | | 13 | | | | | 24 | | | 51 | | | 12 | | | | | Total segment | $ | 3,093 | | | $ | 1,995 | | | $ | 1,057 | | | | | $ | 2,803 | | | $ | 1,935 | | | $ | 1,008 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year to Date | | 2026 | | 2025 | | (In millions) | SMS | | CSD | | MSL | | | | SMS | | CSD | | MSL | | Other(1) | | | | | | | | | | | | | | | | | | Revenue by customer relationship | | Prime contractor | $ | 6,787 | | | $ | 3,785 | | | $ | 772 | | | | | $ | 5,773 | | | $ | 3,712 | | | $ | 741 | | | $ | 72 | | | Subcontractor | 2,190 | | | 1,863 | | | 2,293 | | | | | 2,133 | | | 1,719 | | | 1,994 | | | 73 | | | Intersegment | 72 | | | 145 | | | 36 | | | | | 78 | | | 174 | | | 38 | | | 1 | | | Total segment | $ | 9,049 | | | $ | 5,793 | | | $ | 3,101 | | | | | $ | 7,984 | | | $ | 5,605 | | | $ | 2,773 | | | $ | 146 | | | | | | | | | | | | | | | | | | | Revenue by contract type | Fixed-price | $ | 6,078 | | | $ | 4,753 | | | $ | 2,058 | | | | | $ | 5,513 | | | $ | 4,596 | | | $ | 1,715 | | | $ | 145 | | | Cost-type | 2,899 | | | 895 | | | 1,007 | | | | | 2,393 | | | 835 | | | 1,020 | | | — | | | Intersegment | 72 | | | 145 | | | 36 | | | | | 78 | | | 174 | | | 38 | | | 1 | | | Total segment | $ | 9,049 | | | $ | 5,793 | | | $ | 3,101 | | | | | $ | 7,984 | | | $ | 5,605 | | | $ | 2,773 | | | $ | 146 | | | | | | | | | | | | | | | | | | | Revenue by geographical region | | United States | $ | 7,599 | | | $ | 3,238 | | | $ | 2,728 | | | | | $ | 6,823 | | | $ | 3,358 | | | $ | 2,463 | | | $ | 61 | | | International | 1,378 | | | 2,410 | | | 337 | | | | | 1,083 | | | 2,073 | | | 272 | | | 84 | | | Intersegment | 72 | | | 145 | | | 36 | | | | | 78 | | | 174 | | | 38 | | | 1 | | | Total segment | $ | 9,049 | | | $ | 5,793 | | | $ | 3,101 | | | | | $ | 7,984 | | | $ | 5,605 | | | $ | 2,773 | | | $ | 146 | |
_______________ (1)Includes revenue associated with other non-reportable businesses, which consists of the CAS disposal group. These amounts are included to reconcile total revenue.
|