| Schedule of Shareholder's Equity |
A reconciliation of Shareholders’ equity is presented below: | | | | | | | | | | | | | | | | | | | | | | (In millions) | Common Stock | Capital Surplus | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders' Equity | | Three months ended October 3, 2026 | | | | | | | | Beginning of period | $ | 22 | | $ | 2,126 | | $ | (434) | | $ | 6,245 | | $ | 95 | | $ | 8,054 | | | Net income | — | | — | | — | | 270 | | — | | 270 | | | Other comprehensive income | — | | — | | — | | — | | 1 | | 1 | | | Share-based compensation activity | — | | 35 | | — | | — | | — | | 35 | | | Dividends declared | — | | — | | — | | (3) | | — | | (3) | | | Purchases of common stock, including excise tax* | — | | — | | (241) | | — | | — | | (241) | | | | | | | | | | End of period | $ | 22 | | $ | 2,161 | | $ | (675) | | $ | 6,512 | | $ | 96 | | $ | 8,116 | | | Three months ended September 27, 2025 | | | | | | | | Beginning of period | $ | 23 | | $ | 2,041 | | $ | (514) | | $ | 6,052 | | $ | (169) | | $ | 7,433 | | | Net income | — | | — | | — | | 234 | | — | | 234 | | | Other comprehensive loss | — | | — | | — | | — | | (4) | | (4) | | | Share-based compensation activity | — | | 42 | | — | | — | | — | | 42 | | | Dividends declared | — | | — | | — | | (4) | | — | | (4) | | | Purchases of common stock, including excise tax* | — | | — | | (208) | | — | | — | | (208) | | | End of period | $ | 23 | | $ | 2,083 | | $ | (722) | | $ | 6,282 | | $ | (173) | | $ | 7,493 | | | Nine months ended October 3, 2026 | | | | | | | | Beginning of period | $ | 22 | | $ | 1,995 | | $ | (55) | | $ | 5,784 | | $ | 129 | | $ | 7,875 | | | Net income | — | | — | | — | | 738 | | — | | 738 | | | Other comprehensive loss | — | | — | | — | | — | | (33) | | (33) | | | Share-based compensation activity | — | | 166 | | — | | — | | — | | 166 | | | Dividends declared | — | | — | | — | | (10) | | — | | (10) | | | Purchases of common stock, including excise tax* | — | | — | | (620) | | — | | — | | (620) | | | | | | | | | | End of period | $ | 22 | | $ | 2,161 | | $ | (675) | | $ | 6,512 | | $ | 96 | | $ | 8,116 | | | Nine months ended September 27, 2025 | | | | | | | | Beginning of period | $ | 23 | | $ | 1,960 | | $ | (82) | | $ | 5,607 | | $ | (304) | | $ | 7,204 | | | Net income | — | | — | | — | | 686 | | — | | 686 | | | Other comprehensive income | — | | — | | — | | — | | 131 | | 131 | | | Share-based compensation activity | — | | 123 | | — | | — | | — | | 123 | | | Dividends declared | — | | — | | — | | (11) | | — | | (11) | | | Purchases of common stock, including excise tax* | — | | — | | (640) | | — | | — | | (640) | | | End of period | $ | 23 | | $ | 2,083 | | $ | (722) | | $ | 6,282 | | $ | (173) | | $ | 7,493 | |
* Includes amounts accrued for excise tax imposed on common share repurchases that totaled $2 million and $4 million for the third quarter and first nine months of 2026, respectively, and $2 million and $5 million for the third quarter and first nine months of 2025, respectively.
|
| Schedule of Weighted-Average Shares Outstanding for Basic and Diluted EPS |
The weighted-average shares outstanding for basic and diluted EPS are as follows: | | | | | | | | | | | | | | | | Three Months Ended | Nine Months Ended | | (In thousands) | October 3, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | | Basic weighted-average shares outstanding | 171,269 | | 177,677 | | 173,111 | | 180,005 | | | Dilutive effect of stock options | 1,263 | | 1,473 | | 1,461 | | 1,298 | | | Diluted weighted-average shares outstanding | 172,532 | | 179,150 | | 174,572 | | 181,303 | |
|
| Schedule of Components of Accumulated Other Comprehensive Income (Loss) |
The components of Accumulated other comprehensive income (loss) are presented below: | | | | | | | | | | | | | | | | (In millions) | Pension and Postretirement Benefits Adjustments | Foreign Currency Translation Adjustments | Deferred Gains (Losses) on Hedge Contracts | Accumulated Other Comprehensive Income (Loss) | | Balance at January 3, 2026 | $ | 119 | | $ | 12 | | $ | (2) | | $ | 129 | | | Other comprehensive loss before reclassifications | — | | (32) | | (3) | | (35) | | | Reclassified from Accumulated other comprehensive income | 2 | | — | | — | | 2 | | | Balance at October 3, 2026 | $ | 121 | | $ | (20) | | $ | (5) | | $ | 96 | | | Balance at December 28, 2024 | $ | (179) | | $ | (120) | | $ | (5) | | $ | (304) | | | Other comprehensive income before reclassifications | — | | 132 | | (2) | | 130 | | | Reclassified from Accumulated other comprehensive loss | — | | (2) | | 3 | | 1 | | | Balance at September 27, 2025 | $ | (179) | | $ | 10 | | $ | (4) | | $ | (173) | |
|
| Schedule of Before and After-Tax Components of Other Comprehensive Income (Loss) |
The before and after-tax components of Other comprehensive income (loss) are presented below: | | | | | | | | | | | | | | | | | | | | | | October 3, 2026 | September 27, 2025 | | (In millions) | Pre-Tax Amount | Tax (Expense) Benefit | After-tax Amount | Pre-Tax Amount | Tax (Expense) Benefit | After-tax Amount | | Three Months Ended | | | | | | | | Pension and postretirement benefits adjustments: | | | | | | | | Amortization of net actuarial gain* | $ | (3) | | $ | 1 | | $ | (2) | | $ | (2) | | $ | — | | $ | (2) | | | Amortization of prior service cost* | 3 | | (1) | | 2 | | 2 | | — | | 2 | | | Pension and postretirement benefits adjustments, net | — | | — | | — | | — | | — | | — | | | | | | | | | | Foreign currency translation adjustments | (2) | | — | | (2) | | (1) | | — | | (1) | | | | | | | | | | | | | | | | | Deferred gains (losses) on hedge contracts: | | | | | | | | Current deferrals | 4 | | — | | 4 | | (7) | | 2 | | (5) | | | Reclassification adjustments | 2 | | (3) | | (1) | | 2 | | — | | 2 | | | Deferred gains (losses) on hedge contracts, net | 6 | | (3) | | 3 | | (5) | | 2 | | (3) | | | Total | $ | 4 | | $ | (3) | | $ | 1 | | $ | (6) | | $ | 2 | | $ | (4) | | | Nine Months Ended | | | | | | | | Pension and postretirement benefits adjustments: | | | | | | | | Amortization of net actuarial gain* | $ | (8) | | $ | 3 | | $ | (5) | | $ | (6) | | $ | 1 | | $ | (5) | | | Amortization of prior service cost* | 9 | | (2) | | 7 | | 6 | | (1) | | 5 | | | Pension and postretirement benefits adjustments, net | 1 | | 1 | | 2 | | — | | — | | — | | | Foreign currency translation adjustments: | | | | | | | | Foreign currency translation adjustments | (32) | | — | | (32) | | 132 | | — | | 132 | | | Business disposition | — | | — | | — | | (2) | | — | | (2) | | | Foreign currency translation adjustments, net | (32) | | — | | (32) | | 130 | | — | | 130 | | | Deferred gains (losses) on hedge contracts: | | | | | | | | Current deferrals | (5) | | 2 | | (3) | | (2) | | — | | (2) | | | Reclassification adjustments | 7 | | (7) | | — | | 4 | | (1) | | 3 | | | Deferred gains (losses) on hedge contracts, net | 2 | | (5) | | (3) | | 2 | | (1) | | 1 | | | Total | $ | (29) | | $ | (4) | | $ | (33) | | $ | 132 | | $ | (1) | | $ | 131 | | * These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (income). See Note 14 of our 2025 Annual Report on Form 10-K for additional information.
|