v3.26.3
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interests in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Sep. 30, 2025   653.0          
Beginning balance at Dec. 31, 2024 $ 27,698 $ 7 $ (6,385) $ 16,292 $ 18,071 $ (338) $ 51
Treasury stock, shares beginning (in shares) at Dec. 31, 2024     (77.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) 91         91  
Stock-based compensation 190     190      
Exercise of common stock options 25     25      
Issuance of restricted stock (in shares)   2.0          
Payments relating to treasury shares (in shares)     (1.0)        
Shares withheld for taxes on employee equity awards (103)   $ (103)        
Issuance under the employee stock purchase plan $ 61     61      
Repurchases of common stock (in shares) (5.1)   (5.0)        
Repurchases of common stock $ (900)   $ (900)        
Contributions from equity partners 11           11
Distributions of profits (63)           (63)
Dividends paid to stockholders (831)       (831)    
Net income attributable to non-controlling interests         (44)   44
Net income 2,508       2,508    
Common stock, shares ending (in shares) at Dec. 31, 2024   651.0          
Ending balance at Sep. 30, 2025 28,687 $ 7 $ (7,388) 16,568 19,704 (247) 43
Treasury stock, shares ending (in shares) at Sep. 30, 2025     (83.0)        
Redeemable non-controlling interest, beginning balance at Dec. 31, 2024 22            
Redeemable non-controlling interest, ending balance at Sep. 30, 2025 22            
Common stock, shares beginning (in shares) at Sep. 30, 2025   653.0          
Beginning balance at Jun. 30, 2025 28,505 $ 7 $ (6,981) 16,472 19,164 (218) 61
Treasury stock, shares beginning (in shares) at Jun. 30, 2025     (81.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) (29)         (29)  
Stock-based compensation 61     61      
Exercise of common stock options 4     4      
Shares withheld for taxes on employee equity awards (5)   $ (5)        
Issuance under the employee stock purchase plan $ 31     31      
Repurchases of common stock (in shares) (2.2)   (2.0)        
Repurchases of common stock $ (402)   $ (402)        
Distributions of profits (33)           (33)
Dividends paid to stockholders (276)       (276)    
Net income attributable to non-controlling interests         (15)   15
Net income 831       831    
Common stock, shares ending (in shares) at Jun. 30, 2025   653.0          
Ending balance at Sep. 30, 2025 28,687 $ 7 $ (7,388) 16,568 19,704 (247) 43
Treasury stock, shares ending (in shares) at Sep. 30, 2025     (83.0)        
Redeemable non-controlling interest, beginning balance at Jun. 30, 2025 22            
Redeemable non-controlling interest, ending balance at Sep. 30, 2025 $ 22            
Common stock, shares beginning (in shares) at Sep. 30, 2026 558.0 655.0          
Beginning balance at Dec. 31, 2025 $ 28,969 $ 7 $ (7,792) 16,643 20,281 (224) 54
Treasury stock, shares beginning (in shares) at Dec. 31, 2025 (86.0)   (86.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) $ (39)         (39)  
Stock-based compensation 239     239      
Exercise of common stock options 8     8      
Issuance of restricted stock (in shares)   2.0          
Shares withheld for taxes on employee equity awards (97)   $ (97)        
Issuance under the employee stock purchase plan $ 62     62      
Repurchases of common stock (in shares) (10.5)   (11.0)        
Repurchases of common stock $ (1,616)   $ (1,616)        
Contributions from equity partners 9           9
Distributions of profits (69)           (69)
Dividends paid to stockholders (884)       (884)    
Net income attributable to non-controlling interests 2       (52)   54
Net income $ 3,363       3,363    
Common stock, shares ending (in shares) at Dec. 31, 2025 567.0 653.0          
Ending balance at Sep. 30, 2026 $ 29,947 $ 7 $ (9,505) 16,952 22,708 (263) 48
Treasury stock, shares ending (in shares) at Sep. 30, 2026 (97.0)   (97.0)        
Redeemable non-controlling interest, beginning balance at Dec. 31, 2025 $ 22            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contributions from equity partners 10            
Net income attributable to non-controlling interests (2)            
Redeemable non-controlling interest, ending balance at Sep. 30, 2026 $ 30            
Common stock, shares beginning (in shares) at Sep. 30, 2026 558.0 655.0          
Beginning balance at Jun. 30, 2026 $ 29,620 $ 7 $ (9,100) 16,840 22,061 (257) 69
Treasury stock, shares beginning (in shares) at Jun. 30, 2026     (94.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) (6)         (6)  
Stock-based compensation 77     77      
Exercise of common stock options 3     3      
Shares withheld for taxes on employee equity awards (1)   $ (1)        
Issuance under the employee stock purchase plan $ 32     32      
Repurchases of common stock (in shares) (2.7)   (3.0)        
Repurchases of common stock $ (404)   $ (404)        
Distributions of profits (39)           (39)
Dividends paid to stockholders (293)       (293)    
Net income attributable to non-controlling interests 2       (16)   18
Net income 956       956    
Common stock, shares ending (in shares) at Jun. 30, 2026   655.0          
Ending balance at Sep. 30, 2026 $ 29,947 $ 7 $ (9,505) $ 16,952 $ 22,708 $ (263) $ 48
Treasury stock, shares ending (in shares) at Sep. 30, 2026 (97.0)   (97.0)        
Redeemable non-controlling interest, beginning balance at Jun. 30, 2026 $ 32            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests (2)            
Redeemable non-controlling interest, ending balance at Sep. 30, 2026 $ 30