v3.26.3
BUSINESS SEGMENTS (Tables)
 9 Months Ended
Sep. 30, 2026
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts
The table below presents revenues for our reportable segment results which include the acquired Elara operations, within both segments as of the Elara Acquisition Date, reconciled to consolidated amounts:
Three Months Ended September 30,Nine Months Ended September 30,
($ in millions)2026202520262025
Revenues:
Real estate sales and financing$1,418 $789 $2,981 $2,194 
Resort operations and club management(1)
416 406 1,248 1,202 
Total segment revenues1,834 1,195 4,229 3,396 
Cost reimbursements153 132 452 393 
Intersegment eliminations(1)
(26)(27)(77)(75)
Total revenues$1,961 $1,300 $4,604 $3,714 
(1)Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. We account for intersegment revenues as if they were sales to third parties at current market prices.
Schedule of Adjusted EBITDA
The following tables present Adjusted EBITDA for our reportable segments:
($ in millions)
For the three months ended September 30, 2026
Real Estate and FinancingResort Operations and Club ManagementTotal
Revenues from external customers$1,418 $390 $1,808 
Intersegment revenues— 26 26 
Total segment revenues1,418 416 1,834 (a)
Less:
Cost of VOI sales
207 — 207 
Selling expense277 — 277 
Marketing expense268 — 268 
Financing expense55 — 55 
Club expense— 22 22 
Property management expense— 38 38 
Rental expense— 188 188 
Other expenses39 13 52 
Total segment expenses846 (b)261 (c)1,107 
Other:
Share-based compensation expense6 2 8 
Other segment adjustment items5 1 6 (d)
Intersegment elimination(26)— (26)(a)
Segment Adjusted EBITDA$557 $158 $715 
For the nine months ended September 30, 2026
Real Estate and FinancingResort Operations and Club ManagementTotal
Revenues from external customers$2,981 $1,171 $4,152 
Intersegment revenues— 77 77 
Total segment revenues2,981 1,248 4,229 (a)
Less:
Cost of VOI sales
290 — 290 
Selling expense658 — 658 
Marketing expense774 — 774 
Financing expense164 — 164 
Club expense— 68 68 
Property management expense— 112 112 
Rental expense— 599 599 
Other expenses71 38 109 
Total segment expenses1,957 (b)817 (c)2,774 
Other:
Share-based compensation expense16 7 23 
Other segment adjustment items16 2 18 (d)
Intersegment elimination(77)— (77)(a)
Segment Adjusted EBITDA$979 $440 $1,419 
(a) Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. We account for intersegment revenues as if they were sales to third parties at current market prices.
(b) Consists of Costs of VOI sales, Sales and Marketing, and Financing expense on the unaudited condensed consolidated statements of income.
(c) Consists of Resort and club management and Rental and ancillary services expense on the unaudited condensed consolidated statements of income.
(d) Consists of costs associated with restructuring, one-time charges, other non-cash items, and for the Real Estate and Financing Segment, amortization of fair value premiums and discounts resulting from purchase accounting.
($ in millions)
For the three months ended September 30, 2025
Real Estate and FinancingResort Operations and Club ManagementTotal
Revenues from external customers$789 $379 $1,168 
Intersegment revenues— 27 27 
Total segment revenues789 406 1,195 (a)
Less:
Cost of VOI sales
43 — 43 
Selling expense220 — 220 
Marketing expense274 — 274 
Financing expense53 — 53 
Club expense— 22 22 
Property management expense— 36 36 
Rental expense— 178 178 
Other expenses3 12 15 
Total segment expenses593 (b)248 (c)841 
Other:
Share-based compensation expense5 2 7 
Other segment adjustment items10 (1)9 (d)
Intersegment elimination(27)— (27)(a)
Segment Adjusted EBITDA$184 $159 $343 
For the nine months ended September 30, 2025
Real Estate and FinancingResort Operations and Club ManagementTotal
Revenues from external customers$2,194 $1,127 $3,321 
Intersegment revenues— 75 75 
Total segment revenues2,194 1,202 3,396 (a)
Less:
Cost of VOI sales
106 — 106 
Selling expense621 — 621 
Marketing expense769 — 769 
Financing expense162 — 162 
Club expense— 63 63 
Property management expense— 105 105 
Rental expense— 564 564 
Other expenses11 35 46 
Total segment expenses1,669 (b)767 (c)2,436 
Other:
Share-based compensation expense14 7 21 
Other segment adjustment items29 (1)28 (d)
Intersegment elimination(75)— (75)(a)
Segment Adjusted EBITDA$493 $441 $934 
(a) Includes charges to the Real estate sales and financing segment from the Resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. We account for intersegment revenues as if they were sales to third parties at current market prices.
(b) Consists of Costs of VOI sales, Sales and Marketing, and Financing expense on the unaudited condensed consolidated statements of income.
(c) Consists of Resort and club management and Rental and ancillary services expense on the unaudited condensed consolidated statements of income.
(d) Consists of costs associated with restructuring, one-time charges, other non-cash items, and for the Real Estate and Financing Segment, amortization of fair value premiums and discounts resulting from purchase accounting.
Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Loss) and Net Income (Loss) Attributable to Stockholders
The following table presents Adjusted EBITDA for our reportable segments reconciled to net income and net income attributable to stockholders:
Three Months Ended September 30,Nine Months Ended September 30,
($ in millions)2026202520262025
Adjusted EBITDA:
Real estate sales and financing(1)
$557 $184 $979 $493 
Resort operations and club management(1)
158 159 440 441 
Segment Adjusted EBITDA715 343 1,419 934 
Acquisition and integration-related(13)(24)(39)(78)
General and administrative(76)(58)(192)(162)
Depreciation and amortization(70)(67)(212)(193)
License fees(57)(56)(168)(157)
Other (loss) gain, net(1)(3)(2)7 
Interest expense(78)(79)(221)(235)
Income tax expense(117)(15)(131)(36)
Equity in earnings from unconsolidated affiliates1 6 8 17 
Loss on sale and impairment, net7 (1)(41)(2)
Other adjustment items(2)
(14)(16)(41)(49)
Net income297 30 380 46 
Net income attributable to noncontrolling interest6 5 11 13 
Net income attributable to stockholders$291 $25 $369 $33 
(1)Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.
(2)These amounts include costs associated with share-based compensation, restructuring, one-time charges and other non-cash items included within our reportable segments.
Schedule of Assets Reconciled to Consolidated Amounts
The following table presents total assets for our reportable segments, reconciled to consolidated amounts:
($ in millions)September 30, 2026December 31, 2025
Real estate sales and financing$8,115 $7,807 
Resort operations and club management3,103 3,140 
Total segment assets11,218 10,947 
Corporate587 590 
Total assets$11,805 $11,537 
Schedule of Capital Expenditures for Property and Equipment Reconciled to Consolidated Amounts
The following table presents capital expenditures for property and equipment (including inventory and leases) for our reportable segments, reconciled to consolidated amounts:
Nine Months Ended September 30,
($ in millions)20262025
Real estate sales and financing$69 $100 
Resort operations and club management1 2 
Total segment capital expenditures
70 102 
Corporate20 43 
Total capital expenditures
$90 $145