Debt - Narrative (Details)
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Aug. 12, 2026
USD ($)
shares
|
Aug. 11, 2026
USD ($)
|
Jun. 02, 2026 |
May 19, 2026
USD ($)
|
Mar. 11, 2026
USD ($)
|
Mar. 10, 2026
USD ($)
|
Oct. 02, 2025
USD ($)
|
Aug. 05, 2025
USD ($)
|
Jun. 11, 2024
USD ($)
$ / shares
|
May 11, 2023
USD ($)
|
Sep. 30, 2026
USD ($)
shares
|
Aug. 06, 2026
USD ($)
|
Sep. 30, 2025
USD ($)
|
Sep. 30, 2026
USD ($)
d
shares
|
Sep. 30, 2025
USD ($)
|
Feb. 18, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
Jun. 30, 2024
$ / shares
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current maturities of long-term debt |
|
|
|
|
|
|
|
|
|
|
$ 381,686,000
|
|
|
$ 381,686,000
|
|
|
$ 375,896,000
|
|
| Outstanding debt |
|
|
|
|
|
|
|
|
|
|
1,556,025,000
|
|
|
1,556,025,000
|
|
|
1,339,129,000
|
|
| Proceeds from unwind of capped call |
|
|
|
|
|
$ 56,700,000
|
|
|
|
|
|
|
|
203,773,000
|
$ 0
|
|
|
|
| Convertible debt inducement expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,900,000
|
0
|
|
|
|
| Other income, net |
|
|
|
|
|
|
|
|
|
|
14,522,000
|
|
$ 6,309,000
|
18,353,000
|
8,834,000
|
|
|
|
| Debt Issuance Costs, Gross |
|
|
|
|
|
|
|
|
|
|
9,900,000
|
|
|
9,900,000
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,230,000
|
3,347,000
|
|
|
|
| (Gain) loss on convertible debt transactions, net |
|
|
|
|
|
|
|
|
|
|
108,571,000
|
|
0
|
(260,852,000)
|
0
|
|
|
|
| Gain on derivative |
|
|
|
|
|
|
|
|
|
|
4,100,000
|
|
|
5,300,000
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
291,328,000
|
|
$ 13,367,000
|
329,421,000
|
$ 29,051,000
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
1,905,853,000
|
|
|
1,905,853,000
|
|
|
1,481,745,000
|
|
| Embedded conversion option derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative remeasurement gains |
|
|
|
|
|
|
|
|
|
|
$ 5,400,000
|
|
|
108,000,000.0
|
|
|
|
|
| Embedded conversion option derivative liability | Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt discount on 3.75% Convertible Notes conversion |
|
|
|
$ 273,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
2,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Gain) loss on convertible debt transactions, net |
|
|
|
$ (254,200,000)
|
|
|
|
|
|
|
|
|
|
(257,100,000)
|
|
|
|
|
| Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 251,700,000
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to settle conversion obligations (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
662,383
|
|
|
662,383
|
|
|
|
|
| Capped Call Transaction, Price Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 119.82
|
| 6.375% Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
6.375%
|
|
|
6.375%
|
|
|
|
|
| Debt instrument, aggregate principal percentage |
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding debt |
|
|
|
|
|
|
|
|
|
|
$ 600,000,000
|
|
|
$ 600,000,000
|
|
|
0
|
|
| 6.375% Senior Notes | Debt Instrument, Redemption, Period One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage |
|
|
103.188%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage of principal amount redeemed |
|
|
40.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.375% Senior Notes | Debt Instrument, Redemption, Period Two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage |
|
|
101.594%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage of principal amount redeemed |
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.375% Senior Notes | Debt Instrument, Redemption, Period Three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage of principal amount redeemed |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.375% Senior Notes | Debt Instrument, Redemption, Period Four |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage |
|
|
106.375%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage of principal amount redeemed |
|
|
101.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.375% Senior Notes | Debt Instrument, Redemption, Period Five |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage of principal amount redeemed |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sublimit for letters of credit |
|
|
|
|
|
|
|
$ 150,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Outstanding letters of credit |
|
|
|
|
|
|
|
|
|
|
11,200,000
|
|
|
11,200,000
|
|
|
|
|
| The Credit Agreement | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit borrowing capacity |
|
|
|
|
|
|
|
$ 535,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Percent of EBITDA |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
| Consolidated EBITDA ratio, maximum |
|
|
|
|
|
|
|
1.25
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Debt Instrument, Amortization Period, One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Debt Instrument, Amortization Period, Two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unused commitment fee |
|
|
|
|
|
|
|
0.175%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest rate |
|
|
|
|
|
|
|
1.25%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Minimum | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest rate |
|
|
|
|
|
|
|
0.25%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unused commitment fee |
|
|
|
|
|
|
|
0.35%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest rate |
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Line of Credit | Maximum | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest rate |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit remaining borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 588,800,000
|
|
|
588,800,000
|
|
|
|
|
| Amount drawn under revolver |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
| The Credit Agreement | Financial Standby Letter of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit borrowing capacity |
|
|
|
|
|
|
|
$ 75,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| The Credit Agreement | Swingline Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sublimit for swingline loans |
|
|
|
|
|
|
|
20,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Revolver | Revolving Credit Facility | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit borrowing capacity |
|
|
|
|
|
|
|
600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Initial Term Loan | Secured Debt | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit borrowing capacity |
|
|
|
|
|
|
|
600,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| 3.25% Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
3.25%
|
|
3.25%
|
|
|
3.25%
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
$ 373,800,000
|
|
|
|
|
|
|
|
|
|
| Conversion price (USD per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 77.88
|
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption price, percentage |
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
| Debt instrument, convertible, threshold percentage of stock price trigger |
|
|
|
|
|
|
|
|
130.00%
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Threshold Trading Days | d |
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
| Debt Instrument, Convertible, Threshold Consecutive Trading Days | d |
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
| Conversion ratio |
|
|
|
|
|
|
|
|
0.0128398
|
|
|
|
|
|
|
|
|
|
| 3.25% Convertible Notes | Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
3.25%
|
|
|
3.25%
|
|
|
|
|
| Outstanding debt |
|
|
|
|
|
|
|
|
|
|
$ 373,750,000
|
|
|
$ 373,750,000
|
|
|
373,750,000
|
|
| 3.75% Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
3.75%
|
3.75%
|
|
|
3.75%
|
|
|
|
|
| Conversion ratio |
|
|
|
0.0218116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
$ 270,200,000
|
|
|
$ 273,700,000
|
|
|
|
|
| 3.75% Convertible Notes | Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
3.75%
|
|
|
3.75%
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
$ 373,800,000
|
|
|
|
|
|
$ 100,000,000.0
|
|
|
| Payments of convertible debt |
$ 714,900,000
|
|
|
|
$ 289,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding debt |
|
|
|
$ 273,700,000
|
|
|
|
|
|
|
$ 0
|
|
|
$ 0
|
|
|
$ 373,750,000
|
|
| Conversion ratio |
|
|
|
|
|
|
|
|
|
0.0216807
|
|
|
|
|
|
|
|
|
| Cash (up to) per $1,000 principal |
|
|
|
|
|
|
|
|
|
|
|
$ 2,617.4
|
|
|
|
|
|
|
| Proceeds from settlement of capped call transactions |
|
$ 147,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued to settle conversion obligations (in shares) | shares |
662,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Convertible Debt | Note Exchange Settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible debt inducement expense |
|
|
|
|
2,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income, net |
|
|
|
|
(6,800,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Convertible Debt | Accrued And Unpaid Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of convertible debt |
|
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Term Loan | Secured Debt | Line of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit borrowing capacity |
|
|
|
|
|
|
|
$ 75,000,000.0
|
|
|
|
|
|
|
|
|
|
|
| Draw down value |
|
|
|
|
|
|
$ 75,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|