| Summary of Condensed Consolidated Statements of Operations (Unaudited) |
The Condensed Consolidated Statements of Operations (Unaudited) were impacted as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
Impact of change - Increase / (Decrease) |
March 31, 2025 |
|
June 30,
2025 |
|
September 30, 2025 |
|
|
December 31, 2025 |
|
December 31, 2024 |
|
Cost of sales |
$ |
5,649 |
|
$ |
5,533 |
|
$ |
5,127 |
|
|
$ |
21,658 |
|
$ |
23,327 |
|
Gross profit |
|
(5,649 |
) |
|
(5,533 |
) |
|
(5,127 |
) |
|
|
(21,658 |
) |
|
(23,327 |
) |
Selling, general and administrative |
|
(2,837 |
) |
|
(2,740 |
) |
|
(2,615 |
) |
|
|
(10,612 |
) |
|
(11,324 |
) |
Freight out |
|
(2,812 |
) |
|
(2,793 |
) |
|
(2,512 |
) |
|
|
(11,046 |
) |
|
(12,003 |
) |
|
| The Balances in the Company's Accumulated Other Comprehensive Income (Loss) |
Changes in accumulated other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency |
|
|
Interest Rate Swap (1) |
|
|
Defined Benefit
Pension Plans |
|
|
Total |
|
Balance at July 1, 2026 |
|
$ |
(18,181 |
) |
|
$ |
(1,719 |
) |
|
$ |
— |
|
|
$ |
(19,900 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
45 |
|
|
|
1,730 |
|
|
|
— |
|
|
|
1,775 |
|
Reclassification to (earnings) loss |
|
|
— |
|
|
|
365 |
|
|
|
— |
|
|
|
365 |
|
Net current-period other comprehensive income (loss) |
|
|
45 |
|
|
|
2,095 |
|
|
|
— |
|
|
|
2,140 |
|
Balance at September 30, 2026 |
|
$ |
(18,136 |
) |
|
$ |
376 |
|
|
$ |
— |
|
|
$ |
(17,760 |
) |
(1) Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $0.7 million for the quarter ended September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency |
|
|
Interest Rate Swap (2) |
|
|
Defined Benefit
Pension Plans |
|
|
Total |
|
Balance at July 1, 2025 |
|
$ |
(16,702 |
) |
|
$ |
(4,569 |
) |
|
$ |
— |
|
|
$ |
(21,271 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
(772 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(770 |
) |
Reclassification to (earnings) loss |
|
|
— |
|
|
|
84 |
|
|
|
— |
|
|
|
84 |
|
Net current-period other comprehensive income (loss) |
|
|
(772 |
) |
|
|
86 |
|
|
|
— |
|
|
|
(686 |
) |
Balance at September 30, 2025 |
|
$ |
(17,474 |
) |
|
$ |
(4,483 |
) |
|
$ |
— |
|
|
$ |
(21,957 |
) |
(2) Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $0.0 million for the quarter ended September 30, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency |
|
|
Interest Rate Swap (3) |
|
|
Defined Benefit
Pension Plans |
|
|
Total |
|
Balance at January 1, 2026 |
|
$ |
(16,918 |
) |
|
$ |
(4,210 |
) |
|
$ |
— |
|
|
$ |
(21,128 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
(1,218 |
) |
|
|
3,452 |
|
|
|
— |
|
|
|
2,234 |
|
Reclassification to (earnings) loss |
|
|
— |
|
|
|
1,134 |
|
|
|
— |
|
|
|
1,134 |
|
Net current-period other comprehensive income (loss) |
|
|
(1,218 |
) |
|
|
4,586 |
|
|
|
— |
|
|
|
3,368 |
|
Balance at September 30, 2026 |
|
$ |
(18,136 |
) |
|
$ |
376 |
|
|
$ |
— |
|
|
$ |
(17,760 |
) |
(3) Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $1.6 million for the nine months ended September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency |
|
|
Interest Rate Swap (4) |
|
|
Defined Benefit
Pension Plans (5) |
|
|
Total |
|
Balance at January 1, 2025 |
|
$ |
(18,609 |
) |
|
$ |
(2,400 |
) |
|
$ |
(1,101 |
) |
|
$ |
(22,110 |
) |
Other comprehensive income (loss) before reclassifications |
|
|
1,135 |
|
|
|
(2,339 |
) |
|
|
— |
|
|
|
(1,204 |
) |
Reclassification to (earnings) loss |
|
|
— |
|
|
|
256 |
|
|
|
1,101 |
|
|
|
1,357 |
|
Net current-period other comprehensive income (loss) |
|
|
1,135 |
|
|
|
(2,083 |
) |
|
|
1,101 |
|
|
|
153 |
|
Balance at September 30, 2025 |
|
$ |
(17,474 |
) |
|
$ |
(4,483 |
) |
|
$ |
— |
|
|
$ |
(21,957 |
) |
(4) Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $(0.7) million for the nine months ended September 30, 2025. (5) Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $(0.4) million for the nine months ended September 30, 2025.
|