| Schedule of Segment Information |
The results for the three months ended September 30, 2026, and September 30, 2025, respectively, are shown below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, 2026 | Intellectual Property | | Metals Extraction | | Corporate | | Inter-Segment eliminations | | Total | | $ | | $ | | $ | | $ | | $ | | | | | | | | | | | | Revenue | 316,544 | | | - | | | 1,302,197 | | | (1,354,405) | | | 264,336 | | | Cost of sales | (98,825) | | | - | | | (1,216,677) | | | 1,216,677 | | | (98,825) | | | Gain (loss) on foreign exchange | 99,364 | | | (60,567) | | | (7,152) | | | - | | | 31,645 | | | General and administrative expenses1 | (1,272,340) | | | (247,391) | | | (3,671,862) | | | 52,533 | | | (5,139,060) | | | Depreciation and amortization | (350,063) | | | (5,692) | | | (4,092) | | | - | | | (359,847) | | | Interest income | 1,632,750 | | | - | | | 184,504 | | | (1,629,656) | | | 187,598 | | | Fair value gain on embedded derivatives | - | | | - | | | 322,000 | | | - | | | 322,000 | | | Fair value gain on warrants | - | | | - | | | 500,000 | | | - | | | 500,000 | | | Fair value gain on deferred consideration | 193,887 | | | - | | | - | | | - | | | 193,887 | | | Interest expense | (10,672) | | | (41,273) | | | (2,720,244) | | | - | | | (2,772,189) | | | Income (loss) before tax | 510,645 | | | (354,923) | | | (5,311,326) | | | (1,714,851) | | | (6,870,455) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, 2025 | Intellectual Property | | Metals Extraction | | Corporate | | Inter-Segment eliminations | | Total | | $ | | $ | | $ | | $ | | $ | | | | | | | | | | | | Revenue | 299,285 | | | - | | | 994,433 | | | (1,139,678) | | | 154,040 | | | Cost of sales | (91,457) | | | - | | | (931,257) | | | 931,258 | | | (91,456) | | | Gain (loss) on foreign exchange | (23,004) | | | 375,422 | | | (19,626) | | | - | | | 332,792 | | General and administrative expenses1 | (1,143,889) | | | (348,472) | | | (2,744,756) | | | 119,846 | | | (4,117,271) | | | Depreciation and amortization | (348,530) | | | (5,692) | | | (26,336) | | | - | | | (380,558) | | | Interest income | 1,414,140 | | | 89 | | | 60,865 | | | (1,399,140) | | | 75,954 | | | Fair value loss on embedded derivatives | - | | | - | | | (2,895,000) | | | - | | | (2,895,000) | | | Fair value loss on deferred consideration | (3,690,000) | | | - | | | - | | | - | | | (3,690,000) | | | Interest expense | (5,025) | | | (29,295) | | | (2,721,709) | | | - | | | (2,756,029) | | | Loss before tax | (3,588,480) | | | (7,948) | | | (8,283,386) | | | (1,487,714) | | | (13,367,528) | |
The results for the nine months ended September 30, 2026, and September 30, 2025, respectively, are shown below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, 2026 | Intellectual Property | | Metals Extraction | | Corporate | | Inter-Segment eliminations | | Total | | $ | | $ | | $ | | $ | | $ | | | | | | | | | | | | Revenue | 1,985,910 | | | - | | | 4,121,429 | | | (4,175,262) | | | 1,932,077 | | | Cost of sales | (1,264,748) | | | - | | | (3,852,306) | | | 3,852,306 | | | (1,264,748) | | | Gain (loss) on foreign exchange | 370,672 | | | 294,141 | | | (21,881) | | | - | | | 642,932 | | | General and administrative expenses1 | (3,521,578) | | | (1,473,508) | | | (10,277,796) | | | 51,944 | | | (15,220,938) | | | Depreciation and amortization | (1,091,056) | | | (17,075) | | | (19,117) | | | 2,215 | | | (1,125,033) | | | Interest income | 4,674,577 | | | - | | | 425,725 | | | (4,657,033) | | | 443,269 | | | Fair value gain on embedded derivatives | - | | | - | | | 1,871,000 | | | - | | | 1,871,000 | | | Fair value gain on warrants | - | | | - | | | 1,560,000 | | | - | | | 1,560,000 | | | Fair value gain on deferred consideration | 5,486,804 | | | - | | | - | | | - | | | 5,486,804 | | | Interest expense | (23,197) | | | (142,845) | | | (8,063,982) | | | - | | | (8,230,024) | | | Income (loss) before tax | 6,617,384 | | | (1,339,287) | | | (14,256,928) | | | (4,925,830) | | | (13,904,661) | | | | | | | | | | | | | As at September 30, 2026 | | | | | | | | | | | Segment assets | 158,872,330 | | | 197,088,078 | | | 171,001,825 | | | (322,759,664) | | | 204,202,569 | | | Segment liabilities | 21,863,251 | | | 135,152,269 | | | 61,513,978 | | | (102,691,275) | | | 115,838,223 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, 2025 | Intellectual Property | | Metals Extraction | | Corporate | | Inter-Segment eliminations | | Total | | $ | | $ | | $ | | $ | | $ | | | | | | | | | | | | Revenue | 951,224 | | | - | | | 3,619,162 | | | (4,090,895) | | | 479,491 | | | Cost of sales | (264,943) | | | - | | | (3,317,528) | | | 3,317,529 | | | (264,942) | | | Gain (loss) on foreign exchange | 511,962 | | | 90,992 | | | (26,715) | | | - | | | 576,239 | | | General and administrative expenses1 | (3,045,256) | | | (1,744,972) | | | (7,186,471) | | | 548,658 | | | (11,428,041) | | | Depreciation and amortization | (1,017,185) | | | (17,075) | | | (44,958) | | | - | | | (1,079,218) | | | Interest income | 3,821,592 | | | 99 | | | 450,521 | | | (3,782,349) | | | 489,863 | | | Fair value gain on embedded derivatives | - | | | - | | | 11,250,000 | | | - | | | 11,250,000 | | | Fair value loss on deferred consideration | (3,690,000) | | | - | | | - | | | - | | | (3,690,000) | | | Interest expense | (16,680) | | | (42,743) | | | (7,576,449) | | | - | | | (7,635,872) | | | Loss before tax | (2,749,286) | | | (1,713,699) | | | (2,832,438) | | | (4,007,057) | | | (11,302,480) | | | | | | | | | | | | | As at December 31, 2025 | | | | | | | | | | | Segment assets | 144,404,325 | | | 165,038,598 | | | 153,679,239 | | | (287,370,479) | | | 175,751,683 | | | Segment liabilities | 26,695,036 | | | 102,843,488 | | | 58,642,182 | | | (85,261,778) | | | 102,918,928 | |
| | | | | | | | | | | | | Non-current assets | September 30, 2026 | | December 31, 2025 | | $ | | $ | | Tanzania | 175,148,592 | | | 144,521,639 | | | Australia | 2,699,073 | | | 3,075,959 | | | Rest of the world | 10,403 | | | 705,488 | | | 177,858,068 | | | 148,303,086 | |
|