| Reportable Segment Information |
Reportable Segment Information The Company currently has four operating segments for which discrete financial information is readily available: Hydraulic Fracturing (including acidizing and wet sand solutions), Wireline, Cementing and Power Generation (which met the reporting threshold in the third quarter of fiscal year 2025). These operating segments represent how the Company's Chief Operating Decision Maker (the "CODM") evaluates performance and allocates resources. Our CODM is our Chief Executive Officer. Our Hydraulic Fracturing, Wireline, Cementing and Power Generation operating segments meet the criteria of a reportable segment. Prior to the third quarter of fiscal year 2025, our Power Generation segment did not meet the quantitative thresholds for a reportable segment. Accordingly, it was shown in the "All Other" category. Effective as of the third quarter of fiscal year 2025, Power Generation is shown as a reportable segment since it meets the criteria of a reportable segment per FASB ASC Topic 280, Segment Reporting. Additionally, our corporate administrative activities do not involve business activities from which they may earn revenues. As a result, corporate administrative expenses and intersegment revenue have been included under "Reconciling Items." Corporate administrative expenses are included in the reconciliation of Adjusted EBITDA to net (loss) income below. Prior period segment information has been revised to conform to our current presentation. The Company manages and assesses performance of a reportable segment by its adjusted EBITDA (earnings before interest expense, income taxes, depreciation and amortization, stock-based compensation expense, business acquisition contingent consideration adjustments, other income or expense, gain or loss on disposal of assets and other unusual or nonrecurring expenses or income such as impairment charges, retention bonuses, severance, costs related to asset acquisitions, insurance recoveries, one-time professional fees and legal settlements). As part of the CODM’s review of segment-level performance, the CODM reviews the adjusted EBITDA of the Company’s reportable segments and provides expertise and analyses which drives the evaluation of the performance of the Company’s reportable segments and allocation of resources to those segments. The following tables set forth certain financial information with respect to the Company’s reportable segments; intersegment revenues and cost of services are shown under "Reconciling Items" (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026 | | | Hydraulic Fracturing | | Wireline | | Cementing | | Power Generation | | Reconciling Items | | Total | | Service revenue | | $ | 235,155 | | | $ | 60,652 | | | $ | 37,422 | | | $ | 22,287 | | | $ | (132) | | | $ | 355,384 | | Cost of service - labor | | $ | 42,141 | | | $ | 14,439 | | | $ | 7,881 | | | $ | 4,290 | | | $ | — | | | $ | 68,751 | | Cost of service - expendables | | $ | 36,906 | | | $ | 17,490 | | | $ | 17,147 | | | $ | 37 | | | $ | (132) | | | $ | 71,448 | | Cost of service - other direct costs | | $ | 106,528 | | | $ | 12,471 | | | $ | 3,886 | | | $ | 6,661 | | | $ | — | | | $ | 129,546 | | General and administrative expenses excluding nonrecurring and non cash items for reportable segments | | $ | 4,146 | | | $ | 2,960 | | | $ | 1,455 | | | $ | 3,721 | | | $ | — | | | $ | 12,282 | | | Adjusted EBITDA for reportable segments | | $ | 45,434 | | | $ | 13,292 | | | $ | 7,053 | | | $ | 7,578 | | | $ | — | | | $ | 73,357 | | | Depreciation and amortization | | $ | 33,868 | | | $ | 4,845 | | | $ | 2,106 | | | $ | 3,558 | | | $ | 14 | | | $ | 44,391 | | | Capital expenditures incurred | | $ | 39,120 | | | $ | 2,214 | | | $ | 2,117 | | | $ | 128,020 | | | $ | — | | | $ | 171,471 | | | Total assets September 30, 2026 | | $ | 950,088 | | | $ | 188,784 | | | $ | 77,160 | | | $ | 505,072 | | | $ | 467,306 | | | $ | 2,188,410 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | | Hydraulic Fracturing | | Wireline | | Cementing | | Power Generation | | Reconciling Items | | Total | | Service revenue | | $ | 210,190 | | | $ | 52,172 | | | $ | 31,637 | | | $ | 157 | | | $ | (240) | | | $ | 293,916 | | | Cost of service - labor | | $ | 44,035 | | | $ | 13,173 | | | $ | 6,750 | | | $ | 1,049 | | | $ | — | | | $ | 65,007 | | | Cost of service - expendables | | $ | 30,537 | | | $ | 14,793 | | | $ | 15,497 | | | $ | — | | | $ | (240) | | | $ | 60,587 | | | Cost of service - other direct costs | | $ | 96,218 | | | $ | 10,580 | | | $ | 2,630 | | | $ | 1,478 | | | $ | — | | | $ | 110,906 | | | General and administrative expenses excluding nonrecurring and non cash items for reportable segments | | $ | 4,007 | | | $ | 2,734 | | | $ | 1,169 | | | $ | 1,777 | | | $ | — | | | $ | 9,687 | | | Adjusted EBITDA for reportable segments | | $ | 35,393 | | | $ | 10,892 | | | $ | 5,591 | | | $ | (4,147) | | | $ | — | | | $ | 47,729 | | | Depreciation and amortization | | $ | 33,640 | | | $ | 5,774 | | | $ | 2,064 | | | $ | 167 | | | $ | 15 | | | $ | 41,660 | | | Capital expenditures incurred | | $ | 17,608 | | | $ | 1,763 | | | $ | 231 | | | $ | 78,751 | | | $ | — | | | $ | 98,353 | | | Total assets December 31, 2025 | | $ | 841,180 | | | $ | 162,225 | | | $ | 69,396 | | | $ | 201,481 | | | $ | 16,608 | | | $ | 1,290,890 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026 | | | Hydraulic Fracturing | | Wireline | | Cementing | | Power Generation | | Reconciling Items | | Total | | Service revenue | | $ | 621,734 | | | $ | 179,994 | | | $ | 97,249 | | | $ | 33,817 | | | $ | (914) | | | $ | 931,880 | | Cost of service - labor | | $ | 120,636 | | | $ | 43,371 | | | $ | 21,774 | | | $ | 9,786 | | | $ | — | | | $ | 195,567 | | Cost of service - expendables | | $ | 93,767 | | | $ | 51,691 | | | $ | 45,445 | | | $ | 145 | | | $ | (914) | | | $ | 190,134 | | Cost of service - other direct costs | | $ | 268,231 | | | $ | 37,660 | | | $ | 10,732 | | | $ | 13,108 | | | $ | — | | | $ | 329,731 | | General and administrative expenses excluding nonrecurring and non cash items for reportable segments | | $ | 12,423 | | | $ | 8,888 | | | $ | 4,652 | | | $ | 9,247 | | | $ | — | | | $ | 35,210 | | | Adjusted EBITDA for reportable segments | | $ | 126,677 | | | $ | 38,384 | | | $ | 14,646 | | | $ | 1,531 | | | $ | — | | | $ | 181,238 | | | Depreciation and amortization | | $ | 100,341 | | | $ | 14,737 | | | $ | 6,287 | | | $ | 7,061 | | | $ | 42 | | | $ | 128,468 | | | Capital expenditures incurred | | $ | 66,661 | | | $ | 8,416 | | | $ | 5,598 | | | $ | 246,459 | | | $ | 9 | | | $ | 327,143 | | | Total assets September 30, 2026 | | $ | 950,088 | | | $ | 188,784 | | | $ | 77,160 | | | $ | 505,072 | | | $ | 467,306 | | | $ | 2,188,410 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | | Hydraulic Fracturing | | Wireline | | Cementing | | Power Generation | | Reconciling Items | | Total | | Service revenue | | $ | 725,330 | | | $ | 153,609 | | | $ | 100,713 | | | $ | 157 | | | $ | (326) | | | $ | 979,483 | | Cost of service - labor | | $ | 151,788 | | | $ | 40,589 | | | $ | 22,754 | | | $ | 1,185 | | | $ | — | | | $ | 216,316 | | Cost of service - expendables | | $ | 108,786 | | | $ | 45,607 | | | $ | 47,251 | | | $ | — | | | $ | (326) | | | $ | 201,318 | | Cost of service - other direct costs | | $ | 295,229 | | | $ | 30,013 | | | $ | 8,772 | | | $ | 1,881 | | | $ | — | | | $ | 335,895 | | General and administrative expenses excluding nonrecurring and non cash items for reportable segments | | $ | 13,810 | | | $ | 8,180 | | | $ | 3,629 | | | $ | 4,179 | | | $ | — | | | $ | 29,798 | | | Adjusted EBITDA for reportable segments | | $ | 155,717 | | | $ | 29,220 | | | $ | 18,307 | | | $ | (7,088) | | | $ | — | | | $ | 196,156 | | | Depreciation and amortization | | $ | 110,575 | | | $ | 16,809 | | | $ | 6,024 | | | $ | 184 | | | $ | 58 | | | $ | 133,650 | | | Capital expenditures incurred | | $ | 59,010 | | | $ | 6,278 | | | $ | 5,145 | | | $ | 139,665 | | | $ | — | | | $ | 210,098 | | | Total assets December 31, 2025 | | $ | 841,180 | | | $ | 162,225 | | | $ | 69,396 | | | $ | 201,481 | | | $ | 16,608 | | | $ | 1,290,890 | |
A reconciliation from reportable segment level financial information to the condensed consolidated statements of operations is provided in the table below (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Service Revenue | | | | | | | | | Hydraulic Fracturing | $ | 235,155 | | | $ | 210,190 | | | $ | 621,734 | | | $ | 725,330 | | | Wireline | 60,652 | | | 52,172 | | | 179,994 | | | 153,609 | | | Cementing | 37,422 | | | 31,637 | | | 97,249 | | | 100,713 | | | Power Generation | 22,287 | | | 157 | | | 33,817 | | | 157 | | | Total service revenue for reportable segments | 355,516 | | | 294,156 | | | 932,794 | | | 979,809 | | | Elimination of intersegment service revenue | (132) | | | (240) | | | (914) | | | (326) | | | Total consolidated service revenue | $ | 355,384 | | | $ | 293,916 | | | $ | 931,880 | | | $ | 979,483 | | | | | | | | | | | Cost of Services | | | | | | | | | Hydraulic Fracturing - labor | $ | 42,141 | | | $ | 44,035 | | | $ | 120,636 | | | $ | 151,788 | | | Hydraulic Fracturing - expendables | 36,906 | | | 30,537 | | | 93,767 | | | 108,786 | | | Hydraulic Fracturing - other direct costs | 106,528 | | | 96,218 | | | 268,231 | | | 295,229 | | | Wireline - labor | 14,439 | | | 13,173 | | | 43,371 | | | 40,589 | | | Wireline - expendables | 17,490 | | | 14,793 | | | 51,691 | | | 45,607 | | | Wireline - other direct costs | 12,471 | | | 10,580 | | | 37,660 | | | 30,013 | | | Cementing - labor | 7,881 | | | 6,750 | | | 21,774 | | | 22,754 | | | Cementing - expendables | 17,147 | | | 15,497 | | | 45,445 | | | 47,251 | | | Cementing - other direct costs | 3,886 | | | 2,630 | | | 10,732 | | | 8,772 | | | Power Generation - labor | 4,290 | | | 1,049 | | 9,786 | | | 1,185 | | Power Generation - expendables | 37 | | | — | | 145 | | | — | | Power Generation - other direct costs | 6,661 | | | 1,478 | | 13,108 | | | 1,881 | | Total cost of services for reportable segments | 269,877 | | | 236,740 | | | 716,346 | | | 753,855 | | | Elimination of intersegment cost of services | (132) | | | (240) | | | (914) | | | (326) | | | Total consolidated cost of services | $ | 269,745 | | | $ | 236,500 | | | $ | 715,432 | | | $ | 753,529 | | | | | | | | | | | General and Administrative Expenses | | | | | | | | | Hydraulic Fracturing | $ | 4,146 | | | $ | 4,007 | | | $ | 12,423 | | | $ | 13,810 | | | Wireline | 2,960 | | | 2,734 | | | 8,888 | | | 8,180 | | | Cementing | 1,455 | | | 1,169 | | | 4,652 | | | 3,629 | | | Power Generation | 3,721 | | | 1,777 | | | 9,247 | | | 4,179 | | | Total general and administrative expenses excluding nonrecurring and noncash items for reportable segments | 12,282 | | | 9,687 | | | 35,210 | | | 29,798 | | | Unallocated corporate administrative expenses | 13,745 | | | 12,565 | | | 40,468 | | | 38,699 | | | Stock-based compensation | 6,021 | | | 4,625 | | | 16,642 | | | 12,695 | | | Business acquisition contingent consideration adjustments | (1,700) | | | (4,600) | | | (2,200) | | | (5,000) | | | Other general and administrative expense | — | | | 19 | | | — | | | 184 | | | Retention bonus and severance expense | 494 | | | 200 | | | 1,005 | | | 2,242 | | | Total consolidated general and administrative expenses | $ | 30,842 | | | $ | 22,496 | | | $ | 91,125 | | | $ | 78,618 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Adjusted EBITDA | | | | | | | | | Hydraulic Fracturing | $ | 45,434 | | | $ | 35,393 | | | $ | 126,677 | | | $ | 155,717 | | | Wireline | 13,292 | | | 10,892 | | | 38,384 | | | 29,220 | | | Cementing | 7,053 | | | 5,591 | | | 14,646 | | | 18,307 | | | Power Generation | 7,578 | | | (4,147) | | | 1,531 | | | (7,088) | | | Total Adjusted EBITDA for reportable segments | 73,357 | | | 47,729 | | | 181,238 | | | 196,156 | | | Unallocated corporate administrative expenses | (13,745) | | | (12,565) | | | (40,468) | | | (38,699) | | | Depreciation and amortization | (44,391) | | | (41,660) | | | (128,468) | | | (133,650) | | | Interest expense | (4,263) | | | (2,110) | | | (9,934) | | | (5,651) | | | Income tax (expense) benefit | 1,446 | | | 704 | | | 1,187 | | | (2,780) | | | Gain (loss) on disposal of assets | 611 | | | 674 | | | 2,941 | | | (13,418) | | | Stock-based compensation | (6,021) | | | (4,625) | | | (16,642) | | | (12,695) | | | Business acquisition contingent consideration adjustments | 1,700 | | | 4,600 | | | 2,200 | | | 5,000 | | Other income, net (1) | 4,818 | | | 5,107 | | | 10,213 | | | 8,245 | | | Other general and administrative expense, net | — | | | (19) | | | — | | | (184) | | | Retention bonus and severance expense | (494) | | | (200) | | | (1,005) | | | (2,242) | | | Net income (loss) | $ | 13,018 | | | $ | (2,365) | | | $ | 1,262 | | | $ | 82 | | | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Assets | | | | | | | | | Hydraulic Fracturing | | | | | $ | 950,088 | | | $ | 841,180 | | | Wireline | | | | | 188,784 | | | 162,225 | | | Cementing | | | | | 77,160 | | | 69,396 | | | Power Generation | | | | | 505,072 | | | 201,481 | | | Total assets for reportable segments | | | | | 1,721,104 | | | 1,274,282 | | | Unallocated corporate assets | | | | | 467,306 | | | 16,608 | | | Total assets | | | | | $ | 2,188,410 | | | $ | 1,290,890 | | (1)Other income for the three months ended September 30, 2026 is primarily comprised of interest income of $5.8 million, partially offset by a $0.8 million loss incurred due to a cementing job failure and approximately $0.2 million of other expenses. Other income for the nine months ended September 30, 2026 is primarily comprised of interest income of $10.7 million, and approximately $0.3 million of other income, partially offset by a $0.8 million loss incurred due to a cementing job failure. Other income for the three months ended September 30, 2025 is primarily comprised of a $2.0 million unrealized gain on short-term investment, tax refunds (net of advisory fees) totaling $1.9 million, insurance reimbursements of $0.8 million and other income of $0.4 million. Other income for the nine months ended September 30, 2025 is primarily comprised of a $2.3 million unrealized gain on short-term investment, tax refunds (net of advisory fees) totaling $2.3 million, adjustments to workers' compensation and general liability insurance premiums of $1.0 million, interest income from note receivable from sale of business of $0.9 million, insurance reimbursements of $0.8 million and $0.9 million of other income.
|