![]() |
October 29, 2026
|
|
|
FOR IMMEDIATE RELEASE
|
||
|
Investor Contact: Mark Warren (205) 298-3220
|
||
|
Media Contact: Jack Bonnikson (205) 298-3220
|
|
|
Third Quarter
|
Year-to-Date
|
Trailing-Twelve Months
|
|||||||||||||||||||||
|
Amounts in millions, except per unit data
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
||||||||||||||||||
|
Total revenues
|
$
|
2,185
|
$
|
2,292
|
$
|
6,096
|
$
|
6,029
|
$
|
8,009
|
$
|
7,882
|
||||||||||||
|
Gross profit
|
$
|
666
|
$
|
697
|
$
|
1,714
|
$
|
1,688
|
$
|
2,201
|
$
|
2,225
|
||||||||||||
|
Selling, Administrative and General (SAG)
|
$
|
137
|
$
|
145
|
$
|
414
|
$
|
428
|
$
|
550
|
$
|
566
|
||||||||||||
|
As % of Total revenues
|
6.3
|
%
|
6.3
|
%
|
6.8
|
%
|
7.1
|
%
|
6.9
|
%
|
7.2
|
%
|
||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
362
|
$
|
375
|
$
|
851
|
$
|
825
|
$
|
1,103
|
$
|
1,118
|
||||||||||||
|
Adjusted EBITDA
|
$
|
707
|
$
|
735
|
$
|
1,808
|
$
|
1,806
|
$
|
2,326
|
$
|
2,356
|
||||||||||||
|
Adjusted EBITDA Margin
|
32.3
|
%
|
32.1
|
%
|
29.7
|
%
|
30.0
|
%
|
29.0
|
%
|
29.9
|
%
|
||||||||||||
|
Earnings attributable to Vulcan from
continuing operations per diluted share |
$
|
2.81
|
$
|
2.83
|
$
|
6.54
|
$
|
6.24
|
$
|
8.44
|
$
|
8.47
|
||||||||||||
|
Adjusted earnings attributable to Vulcan from
continuing operations per diluted share
|
$
|
2.83
|
$
|
2.84
|
$
|
6.76
|
$
|
6.29
|
$
|
8.47
|
$
|
8.46
|
||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Shipments (tons)
|
62.7
|
64.7
|
172.6
|
171.7
|
227.6
|
225.6
|
||||||||||||||||||
|
Freight-adjusted sales price per ton
|
$
|
22.84
|
$
|
22.01
|
$
|
22.87
|
$
|
22.05
|
$
|
22.61
|
$
|
21.90
|
||||||||||||
|
Gross profit per ton
|
$
|
9.46
|
$
|
9.46
|
$
|
9.05
|
$
|
8.91
|
$
|
8.77
|
$
|
8.93
|
||||||||||||
|
Cash gross profit per ton
|
$
|
11.95
|
$
|
11.84
|
$
|
11.68
|
$
|
11.52
|
$
|
11.45
|
$
|
11.51
|
||||||||||||
|
Page 2
October 29, 2026
FOR IMMEDIATE RELEASE
|
|
Page 3
October 29, 2026
FOR IMMEDIATE RELEASE
|
|
Page 4
October 29, 2026
FOR IMMEDIATE RELEASE
|
|
(in millions, except per share data)
|
||||||||||||||||
|
Consolidated Statements of Earnings
|
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
||||||||||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total revenues
|
$
|
2,184.6
|
$
|
2,291.5
|
$
|
6,096.3
|
$
|
6,028.5
|
||||||||
|
Cost of revenues
|
(1,519.0
|
)
|
(1,594.3
|
)
|
(4,382.5
|
)
|
(4,340.8
|
)
|
||||||||
|
Gross profit
|
665.6
|
697.2
|
1,713.8
|
1,687.7
|
||||||||||||
|
Selling, administrative and general expenses
|
(137.0
|
)
|
(145.3
|
)
|
(414.1
|
)
|
(428.0
|
)
|
||||||||
|
Gain (loss) on sale of property, plant & equipment
and businesses
|
0.2
|
0.6
|
(11.4
|
)
|
9.2
|
|||||||||||
|
Other operating expense, net
|
(4.2
|
)
|
(9.3
|
)
|
(42.8
|
)
|
(28.2
|
)
|
||||||||
|
Operating earnings
|
524.6
|
543.2
|
1,245.5
|
1,240.7
|
||||||||||||
|
Other nonoperating income (expense), net
|
(2.0
|
)
|
0.7
|
3.1
|
0.4
|
|||||||||||
|
Interest expense, net
|
(51.4
|
)
|
(55.3
|
)
|
(160.0
|
)
|
(174.2
|
)
|
||||||||
|
Earnings from continuing operations before
income taxes
|
471.2
|
488.6
|
1,088.6
|
1,066.9
|
||||||||||||
|
Income tax expense
|
(107.1
|
)
|
(112.4
|
)
|
(234.4
|
)
|
(237.4
|
)
|
||||||||
|
Earnings from continuing operations
|
364.1
|
376.2
|
854.2
|
829.5
|
||||||||||||
|
Loss on discontinued operations, net of tax
|
(1.2
|
)
|
(1.2
|
)
|
(0.9
|
)
|
(4.2
|
)
|
||||||||
|
Net earnings
|
362.9
|
375.0
|
853.3
|
825.3
|
||||||||||||
|
Earnings attributable to noncontrolling interest
|
(0.6
|
)
|
(0.1
|
)
|
(2.1
|
)
|
(0.6
|
)
|
||||||||
|
Net earnings attributable to Vulcan
|
$
|
362.3
|
$
|
374.9
|
$
|
851.2
|
$
|
824.7
|
||||||||
|
|
||||||||||||||||
|
Basic earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
|
Continuing operations
|
$
|
2.82
|
$
|
2.85
|
$
|
6.56
|
$
|
6.27
|
||||||||
|
Discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
0.00
|
$
|
(0.03
|
)
|
|||||
|
Net earnings
|
$
|
2.81
|
$
|
2.84
|
$
|
6.56
|
$
|
6.24
|
||||||||
|
|
||||||||||||||||
|
Diluted earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
|
Continuing operations
|
$
|
2.81
|
$
|
2.83
|
$
|
6.54
|
$
|
6.24
|
||||||||
|
Discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
||||
|
Net earnings
|
$
|
2.80
|
$
|
2.82
|
$
|
6.53
|
$
|
6.21
|
||||||||
|
|
||||||||||||||||
|
Weighted-average common shares outstanding
|
||||||||||||||||
|
Basic
|
129.1
|
132.1
|
129.8
|
132.2
|
||||||||||||
|
Assuming dilution
|
129.5
|
132.9
|
130.3
|
132.9
|
||||||||||||
|
Effective tax rate from continuing operations
|
22.7
|
%
|
23.0
|
%
|
21.5
|
%
|
22.3
|
%
|
||||||||
|
(in millions)
|
||||||||||||
|
Consolidated Balance Sheets
(Condensed and unaudited)
|
September 30
2026 |
December 31
2025 |
September 30
2025 |
|||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
106.6
|
$
|
183.3
|
$
|
191.3
|
||||||
|
Restricted cash
|
65.8
|
6.1
|
3.9
|
|||||||||
|
Accounts and notes receivable
|
||||||||||||
|
Accounts and notes receivable, gross
|
1,117.1
|
898.2
|
1,197.1
|
|||||||||
|
Allowance for credit losses
|
(4.4
|
)
|
(10.5
|
)
|
(12.3
|
)
|
||||||
|
Accounts and notes receivable, net
|
1,112.7
|
887.7
|
1,184.8
|
|||||||||
|
Inventories
|
||||||||||||
|
Finished products
|
546.5
|
557.7
|
545.0
|
|||||||||
|
Raw materials
|
43.0
|
36.7
|
47.6
|
|||||||||
|
Products in process
|
6.8
|
5.4
|
12.3
|
|||||||||
|
Operating supplies and other
|
86.2
|
80.7
|
82.2
|
|||||||||
|
Inventories
|
682.5
|
680.5
|
687.1
|
|||||||||
|
Other current assets
|
111.1
|
101.8
|
104.0
|
|||||||||
|
Assets held for sale
|
0.0
|
708.5
|
97.3
|
|||||||||
|
Total current assets
|
2,078.7
|
2,567.9
|
2,268.4
|
|||||||||
|
Investments and long-term receivables
|
175.7
|
33.7
|
33.6
|
|||||||||
|
Property, plant & equipment
|
||||||||||||
|
Property, plant & equipment, cost
|
15,048.8
|
14,504.7
|
14,641.6
|
|||||||||
|
Allowances for depreciation, depletion & amortization
|
(6,644.4
|
)
|
(6,356.1
|
)
|
(6,288.9
|
)
|
||||||
|
Property, plant & equipment, net
|
8,404.4
|
8,148.6
|
8,352.7
|
|||||||||
|
Operating lease right-of-use assets, net
|
589.0
|
521.5
|
522.0
|
|||||||||
|
Goodwill
|
3,781.2
|
3,780.9
|
3,839.5
|
|||||||||
|
Other intangible assets, net
|
1,459.8
|
1,489.0
|
1,796.0
|
|||||||||
|
Other noncurrent assets
|
214.8
|
158.8
|
166.3
|
|||||||||
|
Total assets
|
$
|
16,703.6
|
$
|
16,700.4
|
$
|
16,978.5
|
||||||
|
Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
400.0
|
0.4
|
0.4
|
|||||||||
|
Short-term debt
|
315.0
|
0.0
|
0.0
|
|||||||||
|
Trade payables and accruals
|
245.3
|
438.5
|
422.6
|
|||||||||
|
Other current liabilities
|
495.0
|
487.9
|
556.2
|
|||||||||
|
Liabilities held for sale
|
0.0
|
29.3
|
37.6
|
|||||||||
|
Total current liabilities
|
1,455.3
|
956.1
|
1,016.8
|
|||||||||
|
Long-term debt
|
3,965.6
|
4,361.7
|
4,360.4
|
|||||||||
|
Deferred income taxes, net
|
1,292.3
|
1,358.3
|
1,391.9
|
|||||||||
|
Deferred revenue
|
124.9
|
130.6
|
132.3
|
|||||||||
|
Noncurrent operating lease liabilities
|
582.1
|
522.6
|
506.2
|
|||||||||
|
Other noncurrent liabilities
|
852.2
|
822.2
|
813.8
|
|||||||||
|
Total liabilities
|
$
|
8,272.4
|
$
|
8,151.5
|
$
|
8,221.4
|
||||||
|
Equity
|
||||||||||||
|
Common stock, $1 par value
|
128.2
|
130.6
|
132.0
|
|||||||||
|
Capital in excess of par value
|
2,914.6
|
2,930.0
|
2,920.2
|
|||||||||
|
Retained earnings
|
5,485.1
|
5,590.1
|
5,805.1
|
|||||||||
|
Accumulated other comprehensive loss
|
(121.3
|
)
|
(125.6
|
)
|
(123.1
|
)
|
||||||
|
Total shareholder's equity
|
8,406.6
|
8,525.1
|
8,734.2
|
|||||||||
|
Noncontrolling interest
|
24.6
|
23.8
|
22.9
|
|||||||||
|
Total equity
|
$
|
8,431.2
|
$
|
8,548.9
|
$
|
8,757.1
|
||||||
|
Total liabilities and equity
|
$
|
16,703.6
|
$
|
16,700.4
|
$
|
16,978.5
|
||||||
|
(in millions)
|
||||||||
|
Consolidated Statements of Cash Flows
|
Nine Months Ended
September 30
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Operating Activities
|
||||||||
|
Net earnings
|
$
|
853.3
|
$
|
825.3
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
529.0
|
563.2
|
||||||
|
Noncash operating lease expense
|
39.3
|
40.1
|
||||||
|
Net (gain) loss on sale of property, plant & equipment and businesses
|
11.4
|
(9.2
|
)
|
|||||
|
Contributions to pension plans
|
(17.5
|
)
|
(13.8
|
)
|
||||
|
Share-based compensation expense
|
33.3
|
49.9
|
||||||
|
Deferred income taxes, net
|
(52.7
|
)
|
56.5
|
|||||
|
Changes in assets and liabilities before initial effects of business acquisitions and dispositions
|
(435.3
|
)
|
(256.3
|
)
|
||||
|
Other, net
|
10.2
|
14.3
|
||||||
|
Net cash provided by operating activities
|
$
|
971.0
|
$
|
1,270.0
|
||||
|
Investing Activities
|
||||||||
|
Purchases of property, plant & equipment
|
(548.0
|
)
|
(492.9
|
)
|
||||
|
Proceeds from sale of property, plant & equipment
|
19.5
|
23.0
|
||||||
|
Proceeds from sale of businesses
|
572.1
|
19.0
|
||||||
|
Payment for businesses acquired, net of acquired cash
|
(290.6
|
)
|
(8.5
|
)
|
||||
|
Other, net
|
2.4
|
8.5
|
||||||
|
Net cash used for investing activities
|
$
|
(244.6
|
)
|
$
|
(450.9
|
)
|
||
|
Financing Activities
|
||||||||
|
Proceeds from short-term debt
|
315.0
|
0.0
|
||||||
|
Payment of short-term debt and other financing obligations
|
(50.0
|
)
|
(550.0
|
)
|
||||
|
Payment of current maturities and long-term debt
|
(0.3
|
)
|
(400.5
|
)
|
||||
|
Payment of finance leases
|
(6.1
|
)
|
(8.5
|
)
|
||||
|
Purchases of common stock
|
(749.8
|
)
|
(38.1
|
)
|
||||
|
Dividends paid
|
(202.3
|
)
|
(195.4
|
)
|
||||
|
Share-based compensation, shares withheld for taxes
|
(48.4
|
)
|
(30.5
|
)
|
||||
|
Distribution to noncontrolling interest
|
(1.4
|
)
|
(1.5
|
)
|
||||
|
Other, net
|
(0.1
|
)
|
(0.2
|
)
|
||||
|
Net cash used for financing activities
|
$
|
(743.4
|
)
|
$
|
(1,224.7
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(17.0
|
)
|
(405.6
|
)
|
||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
189.4
|
600.8
|
||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
172.4
|
$
|
195.2
|
||||
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Total Revenues
|
||||||||||||||||
|
Aggregates 1
|
$
|
1,822.5
|
$
|
1,792.1
|
$
|
5,036.0
|
$
|
4,777.5
|
||||||||
|
Asphalt 2
|
381.2
|
416.1
|
927.0
|
993.7
|
||||||||||||
|
Concrete
|
92.4
|
237.5
|
466.7
|
635.2
|
||||||||||||
|
Segment sales
|
$
|
2,296.1
|
$
|
2,445.7
|
$
|
6,429.7
|
$
|
6,406.4
|
||||||||
|
Aggregates intersegment sales
|
(111.5
|
)
|
(154.2
|
)
|
(333.4
|
)
|
(377.9
|
)
|
||||||||
|
Total
|
$
|
2,184.6
|
$
|
2,291.5
|
$
|
6,096.3
|
$
|
6,028.5
|
||||||||
|
Gross Profit
|
||||||||||||||||
|
Aggregates
|
$
|
593.4
|
$
|
612.1
|
$
|
1,561.1
|
$
|
1,529.0
|
||||||||
|
Asphalt
|
64.2
|
71.0
|
126.3
|
132.9
|
||||||||||||
|
Concrete
|
8.0
|
14.1
|
26.4
|
25.8
|
||||||||||||
|
Total
|
$
|
665.6
|
$
|
697.2
|
$
|
1,713.8
|
$
|
1,687.7
|
||||||||
|
Depreciation, Depletion, Accretion and Amortization
|
||||||||||||||||
|
Aggregates
|
$
|
156.1
|
$
|
153.6
|
$
|
454.7
|
$
|
448.2
|
||||||||
|
Asphalt
|
11.6
|
12.9
|
33.9
|
39.0
|
||||||||||||
|
Concrete
|
3.8
|
16.5
|
11.9
|
50.9
|
||||||||||||
|
Other
|
9.7
|
8.4
|
28.5
|
25.1
|
||||||||||||
|
Total
|
$
|
181.2
|
$
|
191.4
|
$
|
529.0
|
$
|
563.2
|
||||||||
|
Average Unit Sales Price and Unit Shipments
|
||||||||||||||||
|
Aggregates
|
||||||||||||||||
|
Freight-adjusted revenues 3
|
$
|
1,431.7
|
$
|
1,423.7
|
$
|
3,947.2
|
$
|
3,785.8
|
||||||||
|
Aggregates - tons
|
62.7
|
64.7
|
172.6
|
171.7
|
||||||||||||
|
Freight-adjusted sales price 4
|
$
|
22.84
|
$
|
22.01
|
$
|
22.87
|
$
|
22.05
|
||||||||
|
Other Products
|
||||||||||||||||
|
Asphalt Mix - tons
|
3.9
|
4.3
|
9.5
|
10.4
|
||||||||||||
|
Asphalt Mix - sales price 5
|
$
|
85.49
|
$
|
82.70
|
$
|
85.15
|
$
|
81.88
|
||||||||
|
Ready-mixed concrete - cubic yards
|
0.5
|
1.2
|
2.4
|
3.3
|
||||||||||||
|
Ready-mixed concrete - sales price 5
|
$
|
192.21
|
$
|
190.90
|
$
|
190.59
|
$
|
188.96
|
||||||||
| 1 |
Includes product sales (crushed stone, sand and gravel, sand, and other aggregates), as well as freight & delivery costs that we pass along to our customers, and service revenues related to aggregates.
|
| 2 |
Includes product sales, as well as service revenues from our asphalt construction paving business.
|
| 3 |
Freight-adjusted revenues are Aggregates segment sales excluding freight & delivery revenues and other revenues related to services, such as landfill tipping fees, that are derived from our aggregates business.
|
| 4 |
Freight-adjusted sales price is calculated as freight-adjusted revenues divided by aggregates unit shipments.
|
| 5 |
Sales price is calculated by dividing revenues generated from the shipment of product (excluding service revenues generated by the segments) by total units of the product shipped.
|
|
(in millions, except per unit data)
|
||||||||||||||||||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
Trailing-Twelve Months Ended
September 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Segment sales
|
$
|
1,822.5
|
$
|
1,792.0
|
$
|
5,036.0
|
$
|
4,777.5
|
$
|
6,555.7
|
$
|
6,249.7
|
||||||||||||
|
Freight & delivery revenues 1
|
(364.8
|
)
|
(341.7
|
)
|
(1,013.4
|
)
|
(916.8
|
)
|
(1,311.7
|
)
|
(1,214.4
|
)
|
||||||||||||
|
Other revenues
|
(26.0
|
)
|
(26.7
|
)
|
(75.4
|
)
|
(74.9
|
)
|
(97.3
|
)
|
(95.3
|
)
|
||||||||||||
|
Freight-adjusted revenues
|
$
|
1,431.7
|
$
|
1,423.7
|
$
|
3,947.2
|
$
|
3,785.8
|
$
|
5,146.7
|
$
|
4,940.0
|
||||||||||||
|
Unit shipments - tons
|
62.7
|
64.7
|
172.6
|
171.7
|
227.6
|
225.6
|
||||||||||||||||||
|
Freight-adjusted sales price
|
$
|
22.84
|
$
|
22.01
|
$
|
22.87
|
$
|
22.05
|
$
|
22.61
|
$
|
21.90
|
||||||||||||
| 1 |
At the segment level, freight & delivery revenues include intersegment freight & delivery
(which are eliminated at the consolidated level) and freight to remote distribution sites.
|
|
(in millions, except per unit data)
|
||||||||||||||||||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
Trailing-Twelve Months Ended
September 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
593.4
|
$
|
612.1
|
$
|
1,561.1
|
$
|
1,529.0
|
$
|
1,996.9
|
$
|
2,015.4
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
156.1
|
153.6
|
454.7
|
448.2
|
610.0
|
582.2
|
||||||||||||||||||
|
Cash gross profit
|
$
|
749.5
|
$
|
765.7
|
$
|
2,015.8
|
$
|
1,977.2
|
$
|
2,606.9
|
$
|
2,597.6
|
||||||||||||
|
Unit shipments - tons
|
62.7
|
64.7
|
172.6
|
171.7
|
227.6
|
225.6
|
||||||||||||||||||
|
Gross profit per ton
|
$
|
9.46
|
$
|
9.46
|
$
|
9.05
|
$
|
8.91
|
$
|
8.77
|
$
|
8.93
|
||||||||||||
|
Freight-adjusted sales price
|
$
|
22.84
|
$
|
22.01
|
$
|
22.87
|
$
|
22.05
|
$
|
22.61
|
$
|
21.90
|
||||||||||||
|
Cash gross profit per ton
|
11.95
|
11.84
|
11.68
|
11.52
|
11.45
|
11.51
|
||||||||||||||||||
|
Freight-adjusted cash cost of sales per ton
|
$
|
10.89
|
$
|
10.17
|
$
|
11.19
|
$
|
10.53
|
$
|
11.16
|
$
|
10.39
|
||||||||||||
|
Asphalt segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
64.2
|
$
|
71.0
|
$
|
126.3
|
$
|
132.9
|
$
|
167.2
|
$
|
179.1
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
11.6
|
12.9
|
33.9
|
39.0
|
44.8
|
51.2
|
||||||||||||||||||
|
Cash gross profit
|
$
|
75.8
|
$
|
83.9
|
$
|
160.2
|
$
|
171.9
|
$
|
212.0
|
$
|
230.3
|
||||||||||||
|
Concrete segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
8.0
|
$
|
14.1
|
$
|
26.4
|
$
|
25.8
|
$
|
36.7
|
$
|
30.4
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
3.8
|
16.5
|
11.9
|
50.9
|
22.8
|
61.4
|
||||||||||||||||||
|
Cash gross profit
|
$
|
11.8
|
$
|
30.6
|
$
|
38.3
|
$
|
76.7
|
$
|
59.5
|
$
|
91.8
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
Trailing-Twelve Months Ended
September 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
362.3
|
$
|
374.9
|
$
|
851.2
|
$
|
824.7
|
$
|
1,103.1
|
$
|
1,118.5
|
||||||||||||
|
Income tax expense, including discontinued operations
|
106.7
|
111.9
|
233.9
|
235.9
|
303.9
|
278.0
|
||||||||||||||||||
|
Interest expense, net
|
51.4
|
55.3
|
160.0
|
174.2
|
212.2
|
226.8
|
||||||||||||||||||
|
Depreciation, depletion, accretion and amortization
|
181.2
|
191.4
|
529.0
|
563.2
|
714.3
|
727.0
|
||||||||||||||||||
|
EBITDA
|
$
|
701.5
|
$
|
733.5
|
$
|
1,774.1
|
$
|
1,798.0
|
$
|
2,333.5
|
$
|
2,350.2
|
||||||||||||
|
Loss on discontinued operations
|
$
|
1.6
|
$
|
1.6
|
$
|
1.3
|
$
|
5.7
|
$
|
1.7
|
$
|
9.1
|
||||||||||||
|
(Gain) loss on sale of real estate and businesses, net
|
0.5
|
0.0
|
13.7
|
0.0
|
(28.7
|
)
|
(36.7
|
)
|
||||||||||||||||
|
Charges associated with divested operations
|
2.3
|
0.0
|
8.8
|
0.0
|
9.4
|
16.7
|
||||||||||||||||||
|
Acquisition related charges 1
|
0.8
|
0.1
|
1.2
|
1.9
|
1.3
|
16.4
|
||||||||||||||||||
|
CEO transition and reorganization charges2
|
0.0
|
0.0
|
8.6
|
0.0
|
8.6
|
0.0
|
||||||||||||||||||
|
Adjusted EBITDA
|
$
|
706.7
|
$
|
735.2
|
$
|
1,807.8
|
$
|
1,805.6
|
$
|
2,325.8
|
$
|
2,355.7
|
||||||||||||
|
Total revenues
|
$
|
2,184.6
|
$
|
2,291.5
|
$
|
6,096.3
|
$
|
6,028.5
|
$
|
8,008.9
|
$
|
7,882.2
|
||||||||||||
|
Adjusted EBITDA margin
|
32.3
|
%
|
32.1
|
%
|
29.7
|
%
|
30.0
|
%
|
29.0
|
%
|
29.9
|
%
|
||||||||||||
| 1 |
Represents charges associated with acquisitions requiring clearance under federal antitrust laws.
|
| 2 |
Represents employee termination and other discrete charges directly related to organizational changes
resulting from the appointment of Ronnie Pruitt as CEO, effective January 1, 2026.
|
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
Trailing-Twelve Months Ended
September 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
2.80
|
$
|
2.82
|
$
|
6.53
|
$
|
6.21
|
$
|
8.43
|
$
|
8.41
|
||||||||||||
|
Items included in Adjusted EBITDA above, net of tax
|
0.02
|
0.01
|
0.20
|
0.04
|
(0.03
|
)
|
0.04
|
|||||||||||||||||
|
NOL carryforward valuation allowance
|
0.01
|
0.01
|
0.03
|
0.04
|
0.07
|
0.01
|
||||||||||||||||||
|
Adjusted diluted EPS attributable to Vulcan from
continuing operations
|
$
|
2.83
|
$
|
2.84
|
$
|
6.76
|
$
|
6.29
|
$
|
8.47
|
$
|
8.46
|
||||||||||||
|
(in millions)
|
||||
|
Net earnings attributable to Vulcan
|
$
|
1,120
|
||
|
Income tax expense, including discontinued operations
|
320
|
|||
|
Interest expense, net
|
215
|
|||
|
Depreciation, depletion, accretion and amortization
|
710
|
|||
|
Projected EBITDA
|
$
|
2,365
|
||
|
Items included in Adjusted EBITDA
|
$
|
35
|
||
|
Projected Adjusted EBITDA
|
$
|
2,400
|
||
|
(in millions)
|
||||||||
|
September 30
|
||||||||
|
2026
|
2025
|
|||||||
|
Debt
|
||||||||
|
Current maturities of long-term debt
|
$
|
400.0
|
$
|
0.4
|
||||
|
Short-term debt
|
315.0
|
0.0
|
||||||
|
Long-term debt
|
3,965.6
|
4,360.4
|
||||||
|
Total debt
|
$
|
4,680.6
|
$
|
4,360.8
|
||||
|
Cash and cash equivalents and restricted cash
|
(172.4
|
)
|
(195.2
|
)
|
||||
|
Net debt
|
$
|
4,508.2
|
$
|
4,165.6
|
||||
|
Trailing-Twelve Months (TTM) Adjusted EBITDA
|
$
|
2,325.8
|
$
|
2,355.7
|
||||
|
Total debt to TTM Adjusted EBITDA
|
2.0
|
x
|
1.9
|
x
|
||||
|
Net debt to TTM Adjusted EBITDA
|
1.9
|
x
|
1.8
|
x
|
||||
|
(dollars in millions)
|
||||||||
|
Trailing-Twelve Months Ended
September 30 |
||||||||
|
2026
|
2025
|
|||||||
|
Adjusted EBITDA
|
$
|
2,325.8
|
$
|
2,355.7
|
||||
|
Average invested capital
|
||||||||
|
Property, plant & equipment, net
|
$
|
8,358.5
|
$
|
7,995.7
|
||||
|
Goodwill
|
3,792.7
|
3,744.9
|
||||||
|
Other intangible assets
|
1,483.4
|
1,626.3
|
||||||
|
Fixed and intangible assets
|
$
|
13,634.6
|
$
|
13,366.8
|
||||
|
Current assets
|
$
|
2,036.4
|
$
|
2,166.1
|
||||
|
Cash and cash equivalents
|
(197.9
|
)
|
(354.9
|
)
|
||||
|
Current tax
|
(29.8
|
)
|
(30.7
|
)
|
||||
|
Adjusted current assets
|
1,808.7
|
1,780.5
|
||||||
|
Current liabilities
|
(1,115.6
|
)
|
(1,026.9
|
)
|
||||
|
Current maturities of long-term debt
|
160.2
|
80.5
|
||||||
|
Short-term debt
|
102.4
|
110.0
|
||||||
|
Adjusted current liabilities
|
(853.1
|
)
|
(836.4
|
)
|
||||
|
Adjusted net working capital
|
$
|
955.6
|
$
|
944.1
|
||||
|
Average invested capital
|
$
|
14,590.2
|
$
|
14,310.9
|
||||
|
Return on invested capital
|
15.9
|
%
|
16.5
|
%
|
||||