v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2026
Sep. 28, 2025
Cash flows from operating activities:    
Net income $ 230,987 $ 995,413
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 365,010 334,448
Asset impairment 22,263 844
Deferred income tax expense (benefit) 21,654 (34,042)
Stock-based compensation 16,983 19,575
Loss on early extinguishment of debt recognized as a component of interest expense 16,327 573
Loss on property disposals 5,209 2,855
Loan cost amortization 3,817 3,718
Accretion of discount related to Senior Notes 1,669 1,796
Changes in operating assets and liabilities:    
Trade accounts and other receivables 154,564 (84,675)
Inventories (64,632) (138,932)
Prepaid expenses and other current assets (54,864) (34,558)
Accounts payable, accrued expenses and other current liabilities 16,435 (42,442)
Income taxes (27,163) 95,827
Long-term pension and other postretirement obligations 2,618 (245)
Other operating assets and liabilities (26,690) (39,715)
Cash provided by operating activities 684,187 1,080,440
Cash flows from investing activities:    
Acquisitions of property, plant and equipment (682,072) (441,146)
Proceeds from property disposals 11,718 4,143
Business acquisitions (3,073) 0
Cash used in investing activities (673,427) (437,003)
Cash flows from financing activities:    
Proceeds from revolving line of credit and long-term borrowings 709,308 0
Payments on revolving line of credit, long-term borrowings and finance lease obligations (399,770) (114,772)
Payment on early extinguishment of debt (14,548) (2,120)
Payments of capitalized loan costs (6,464) 0
Payments for dividend 0 (1,994,347)
Purchase of noncontrolling interest 0 (1,294)
Cash provided by (used in) financing activities 288,526 (2,112,533)
Effect of exchange rate changes on cash and cash equivalents (2,564) 41,281
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 296,722 (1,427,815)
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 640,235 2,043,158
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period $ 936,957 $ 615,343