| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026 | | (in millions) | Mobility | | Benefits | | Corporate Payments | | Total | | Payment processing revenue | $ | 205.4 | | | $ | 25.8 | | | $ | 113.6 | | | $ | 344.8 | | | Account servicing revenue | 57.1 | | | 110.2 | | | 19.4 | | | 186.7 | | | Finance fee revenue | 115.7 | | | 0.1 | | | 0.1 | | | 115.9 | | | Other revenue | 56.9 | | | 71.5 | | | 4.3 | | | 132.7 | | | Total revenues (revenues from external customers) | $ | 435.1 | | | $ | 207.6 | | | $ | 137.4 | | | $ | 780.1 | | | | | | | | | | Less(1): | | | | | | | | | Processing costs, adjusted | 73.6 | | | 67.9 | | | 18.0 | | | | | Service fees | 2.0 | | | 19.7 | | | 0.5 | | | | | Provision for credit losses | 21.1 | | | 0.2 | | | 1.9 | | | | | Operating interest expense | 25.1 | | | 1.5 | | | 6.6 | | | | | Sales and marketing expense, adjusted | 66.5 | | | 13.9 | | | 21.1 | | | | | General and administrative expense, adjusted | 25.3 | | | 5.4 | | | 11.2 | | | | Other segment items(2) | 17.6 | | | 11.5 | | | 9.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment adjusted operating income (3) | $ | 203.9 | | | $ | 87.5 | | | $ | 68.5 | | | $ | 360.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | (in millions) | Mobility | | Benefits | | Corporate Payments | | Total | | Payment processing revenue | $ | 168.2 | | | $ | 23.8 | | | $ | 109.7 | | | $ | 301.7 | | | Account servicing revenue | 53.7 | | | 113.3 | | | 18.3 | | | 185.3 | | | Finance fee revenue | 82.9 | | | — | | | 0.3 | | | 83.2 | | | Other revenue | 56.0 | | | 61.0 | | | 4.5 | | | 121.5 | | | Total revenues (revenues from external customers) | $ | 360.8 | | | $ | 198.1 | | | $ | 132.8 | | | $ | 691.8 | | | | | | | | | | Less(1): | | | | | | | | | Processing costs, adjusted | 73.7 | | | 63.4 | | | 17.5 | | | | | Service fees | 1.7 | | | 17.8 | | | 3.0 | | | | | Provision for credit losses | 15.1 | | | 0.5 | | | 4.8 | | | | | Operating interest expense | 22.2 | | | 1.3 | | | 5.7 | | | | | Sales and marketing expense, adjusted | 59.5 | | | 13.5 | | | 18.7 | | | | | General and administrative expense, adjusted | 25.6 | | | 5.5 | | | 10.1 | | | | Other segment items(2) | 16.3 | | | 9.4 | | | 9.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment adjusted operating income (3) | $ | 146.7 | | | $ | 86.7 | | | $ | 63.8 | | | $ | 297.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026 | | (In millions) | Mobility | | Benefits | | Corporate Payments | | Total | | Payment processing revenue | $ | 573.0 | | | $ | 88.3 | | | $ | 312.1 | | | $ | 973.4 | | | Account servicing revenue | 164.2 | | | 332.1 | | | 50.8 | | | 547.0 | | | Finance fee revenue | 297.1 | | | 0.2 | | | 0.7 | | | 297.9 | | | Other revenue | 167.9 | | | 209.2 | | | 12.0 | | | 389.1 | | | Total revenues (revenues from external customers) | $ | 1,202.1 | | | $ | 629.8 | | | $ | 375.6 | | | $ | 2,207.5 | | Less(1): | | | | | | | | | Processing costs, adjusted | 216.0 | | | 197.6 | | | 52.6 | | | | | Service fees | 5.6 | | | 60.0 | | | 4.5 | | | | | Provision for credit losses, adjusted | 77.2 | | | 0.4 | | | 6.1 | | | | | Operating interest expense | 69.0 | | | 4.3 | | | 16.2 | | | | | Sales and marketing expense, adjusted | 197.5 | | | 44.3 | | | 64.3 | | | | | General and administrative expense, adjusted | 76.1 | | | 19.3 | | | 33.3 | | | | Other segment items(2) | 49.6 | | | 32.7 | | | 27.5 | | | | Segment adjusted operating income (3) | $ | 511.1 | | | $ | 271.2 | | | $ | 171.1 | | | $ | 953.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | | | (In millions) | Mobility | | Benefits | | Corporate Payments | | Total | | | | Payment processing revenue | $ | 484.9 | | | $ | 80.8 | | | $ | 293.1 | | | $ | 858.8 | | | | | Account servicing revenue | 155.6 | | | 339.7 | | | 47.0 | | | 542.3 | | | | | Finance fee revenue | 238.1 | | | 0.1 | | | 1.0 | | | 239.3 | | | | | Other revenue | 162.2 | | | 172.0 | | | 13.4 | | | 347.6 | | | | | Total revenues (revenues from external customers) | $ | 1,040.8 | | | $ | 592.5 | | | $ | 354.5 | | | $ | 1,987.9 | | | | Less(1): | | | | | | | | | | | Processing costs, adjusted | 217.3 | | | 189.1 | | | 53.2 | | | | | | | Service fees | 5.8 | | | 57.5 | | | 8.2 | | | | | | | Provision for credit losses | 44.4 | | | (0.8) | | | 14.2 | | | | | | | Operating interest expense | 63.1 | | | 3.8 | | | 15.1 | | | | | | | Sales and marketing expense, adjusted | 176.1 | | | 40.7 | | | 52.9 | | | | | | | General and administrative expense, adjusted | 75.4 | | | 16.1 | | | 30.3 | | | | | | Other segment items(2) | 46.5 | | | 27.6 | | | 26.9 | | | | | | Segment adjusted operating income (3) | $ | 412.2 | | | $ | 258.5 | | | $ | 153.7 | | | $ | 824.4 | | | |
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (2) Other segment items for the Mobility, Benefits and Corporate Payments reportable segments include depreciation expense for each of the periods presented. (3) See following table for a reconciliation of segment adjusted operating income to income before income taxes. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | (in millions) | Mobility | | Benefits | | Corporate Payments | | Mobility | | Benefits | | Corporate Payments | | | | | | | | | | | | | September 30, 2026: | | | | | | | | | | | | Interest income(1) | $ | 4.2 | | | $ | 59.7 | | | $ | 3.0 | | | $ | 15.0 | | | $ | 174.1 | | | $ | 8.8 | | | Operating interest expense | $ | 25.1 | | | $ | 1.5 | | | $ | 6.6 | | | $ | 69.0 | | | $ | 4.3 | | | $ | 16.2 | | Depreciation(2) | $ | 17.6 | | | $ | 11.5 | | | $ | 9.5 | | | $ | 49.6 | | | $ | 32.7 | | | $ | 27.5 | | | | | | | | | | | | | | September 30, 2025: | | | | | | | | | | | | Interest income(1) | $ | 3.9 | | | $ | 51.6 | | | $ | 3.4 | | | $ | 12.0 | | | $ | 144.4 | | | $ | 10.1 | | | Operating interest expense | $ | 22.2 | | | $ | 1.3 | | | $ | 5.7 | | | $ | 63.1 | | | $ | 3.8 | | | $ | 15.1 | | Depreciation(2) | $ | 16.3 | | | $ | 9.4 | | | $ | 9.1 | | | $ | 46.5 | | | $ | 27.6 | | | $ | 26.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)The amounts of interest income disclosed by reportable segment are included within other revenues in the preceding tables. (2)The amounts of depreciation disclosed by reportable segment are included within other segment items in the preceding tables. Amounts do not include amortization of intangible assets, as amortization is not included in determining segment adjusted operating income and is not regularly provided to the CODM.
|