v3.26.3
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 21 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Cash flows from operating activities:          
Net income (loss) $ 1,543.3 $ 171.7 $ 2,658.5 $ (239.6)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization     506.4 508.9  
Stock-based compensation expense     25.2 29.8  
Deferred income taxes 124.8 63.8 401.7 (84.0)  
Non-cash lower of cost or market inventory adjustment     (313.0) 0.0  
Loss on extinguishment of debt 28.0 0.0 30.2 0.0  
Pension and other post-retirement benefit costs     39.9 39.4  
Gain on insurance recoveries, net 0.0 (250.0) (356.5) (439.0)  
Insurance proceeds     102.9 118.0  
(Income) loss from equity method investment (62.4) 19.7 (98.2) 41.0  
Loss (gain) on sale of assets 0.7 (94.0) 1.0 (94.2)  
Changes in operating assets and liabilities:          
Accounts receivable     (904.2) 38.1  
Inventories     (339.0) (147.4)  
Prepaid and other current assets     (7.0) 38.0  
Accounts payable     26.6 64.0  
Accrued expenses     1,408.3 (125.8)  
Deferred revenue     11.2 (15.1)  
Payment related to Tax Receivable Agreement     0.0 (125.4)  
Other assets and liabilities     (51.2) (51.3)  
Net cash provided by (used in) operating activities     3,142.8 (444.6)  
Cash flows from investing activities:          
Expenditures for property, plant, and equipment     (594.9) (415.6)  
Expenditures for deferred turnaround costs     (305.2) (296.6)  
Expenditures for other assets     (38.6) (52.0)  
Purchase of hydrogen plants     (46.5) 0.0  
Proceeds from sale of assets     0.0 170.3  
Equity method investment - return of capital     23.8 2.5  
Insurance proceeds     253.6 132.0  
Net cash used in investing activities     (707.8) (459.4)  
Cash flows from financing activities:          
Dividend payments     (96.4) (94.0)  
Distributions to PBF Energy Company LLC members other than PBF Energy     (6.9) (0.7)  
Proceeds from revolver borrowings     1,100.0 3,075.0  
Repayments of revolver borrowings     (1,200.0) (2,925.0)  
Payments on financing leases     (9.1) (8.4)  
Proceeds from insurance premium financing     158.7 99.4  
Payments of insurance premium financing     (122.2) (69.1)  
Payment for 2032 Exchangeable Notes capped call     (27.7) 0.0  
Transactions in connection with stock-based compensation plans, net     98.3 (3.1)  
Deferred financing costs and other, net     (40.9) (12.7)  
Net cash (used in) provided by financing activities     (418.6) 849.9  
Net change in cash and cash equivalents     2,016.4 (54.1)  
Cash and cash equivalents, beginning of period     527.9 536.1 $ 536.1
Cash and cash equivalents, end of period $ 2,544.3 $ 482.0 2,544.3 482.0 $ 2,544.3
Non-cash activities:          
Accrued and unpaid capital expenditures     110.3 120.9  
Assets acquired or remeasured under operating and financing leases     194.8 107.4  
Hydrogen plants acquired through Promissory Note issuance     341.1 0.0  
Cash paid during the period for:          
Interest (net of capitalized interest of $36.5 and $19.3 in 2026 and 2025, respectively)     156.8 150.1  
Income taxes     108.6 3.1  
2028 6.00% Senior Notes          
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Loss on extinguishment of debt     (2.2)    
Cash flows from financing activities:          
Repayments of long-term debt     (801.6) 0.0  
2030 9.875% Senior Notes          
Cash flows from financing activities:          
Proceeds from senior notes     0.0 788.5  
2034 7.250% Senior Notes          
Cash flows from financing activities:          
Proceeds from senior notes     500.0 0.0  
2030 7.875% Senior Notes          
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Loss on extinguishment of debt     (26.1)    
Cash flows from financing activities:          
Repayments of long-term debt     (519.7) 0.0  
Promissory Note          
Cash flows from financing activities:          
Repayments of long-term debt     (1.1) 0.0  
2032 Exchangeable Notes          
Cash flows from financing activities:          
Proceeds from senior notes     $ 550.0 $ 0.0