EQUITY (Tables)

9 Months Ended

Sep. 30, 2026

Noncontrolling Interest [Line Items]

The following tables summarize the changes in equity for the controlling and noncontrolling interest of PBF Energy for the nine months ended September 30, 2026 and 2025, respectively:


(in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Total Equity
Balance at January 1, 2026	$	5,319.5	$	117.6	$	12.8	$	5,449.9
Comprehensive income (loss)	2,634.5		24.6		(0.1)		2,659.0
Dividends and distributions	(97.8)		(6.9)		—		(104.7)


Stock-based compensation expense	21.4		—		—		21.4
Transactions in connection with stock-based compensation plans	111.7		—		—		111.7
Exchanges of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock	0.2		(0.2)		—		—
Purchase of the 2032 Exchangeable Notes capped call, net of tax	(20.2)		—		—		(20.2)
Treasury stock purchases	(13.3)		—		—		(13.3)

Balance at September 30, 2026	$	7,956.0	$	135.1	$	12.7	$	8,103.8


(in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Total Equity
Balance at January 1, 2025	$	5,544.2	$	121.7	$	12.7	$	5,678.6
Comprehensive income (loss)	(235.4)		(2.7)		—		(238.1)
Dividends and distributions	(95.8)		(0.7)		—		(96.5)

Stock-based compensation expense	23.8		—		—		23.8
Transactions in connection with stock-based compensation plans	4.7		—		—		4.7


Treasury stock purchases	(7.8)		—		—		(7.8)

Balance at September 30, 2025	$	5,233.7	$	118.3	$	12.7	$	5,364.7

PBF LLC

Noncontrolling Interest [Line Items]

Schedule of noncontrolling interest

The noncontrolling interest ownership percentages in PBF LLC as of December 31, 2025 and September 30, 2026 are calculated as follows:


	Holders of PBF LLC Series A Units	Outstanding Shares of PBF Energy Class A Common Stock	Total *
December 31, 2025	862,780	116,937,076	117,799,856
	0.7%	99.3%	100.0%




September 30, 2026	828,043	121,325,133	122,153,176
	0.7%	99.3%	100.0%

——————————

* Assumes all of the holders of PBF LLC Series A Units exchange their PBF LLC Series A Units for shares of PBF Energy Class A common stock on a one-for-one basis.